Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cassiar Gold Corp

www: cassiargold.com   email: shirley@cassiargold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GLDC CAD
OTCMKTS:CGLCF USD

Description

Cassiar Gold Corp are a gold focused junior, project generator with three exploration properties in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$27.07M which is a rise of roughly 20% over the last four weeks. As of 04/04/2025 they have no debt and ~C$2.53M cash. They have 127M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $22.63M $27.07M 04/04/2025 $4.44M
Total Assets: $9.88M $10.13M 04/04/2025 $0.25M
Total Liabilities: $0.78M $0.80M 04/04/2025 $0.02M
Current Assets: $2.47M $2.53M 04/04/2025 $0.06M
Current Liabilities: $0.78M $0.80M 04/04/2025 $0.02M
Total Debt: $0.00M $0.00M 04/04/2025 $0.00M
Cash: $2.47M $2.53M 04/04/2025 $0.06M
Enterprise Value: $20.16M $24.54M 10/11/1970 $4.38M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/04/2025 n/a
Misc 04/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 127,213,002 127,213,002 04/04/2025 0
Shares (FD): 178,142,334 178,142,334 04/04/2025 0
Insider Ownership: n/a 40% 04/04/2025 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/04/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/04/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/04/2025 0
Initial CapEx (Outstanding): n/a n/a 04/04/2025 n/a
Funding Option: n/a n/a 04/04/2025 n/a
Documentation: none none 04/04/2025 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 04/09/2024 0
Cash Flow Multiplier: none none 04/04/2025 0.00

Resource Data

GOLD 04/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/04/2025 0.00M
Measured & Indicated: n/a n/a 04/04/2025 0.00M
Inferred: 1.50M 1.50M 04/04/2025 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/04/2025 0.00M
Measured & Indicated: n/a n/a 04/04/2025 0.00M
Inferred: 0.60M 0.60M 04/04/2025 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 04/04/2025 $0.00
Extra Operating Cost: $350 $350 04/04/2025 $0.00
Total: $1,100 $1,100 04/04/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/04/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 04/04/2025 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 04/04/2025 0.00M
Annual Production: n/a n/a 04/04/2025 n/a
Cash Cost: n/a n/a 04/04/2025 n/a
Extra Operating Cost: n/a n/a 04/04/2025 n/a
SILVER 04/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/04/2025 0.00M
Measured & Indicated: n/a n/a 04/04/2025 0.00M
Inferred: n/a n/a 04/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/04/2025 0.00M
Measured & Indicated: n/a n/a 04/04/2025 0.00M
Inferred: n/a n/a 04/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2025 $0.00
Extra Operating Cost: n/a n/a 04/04/2025 $0.00
Total: n/a n/a 04/04/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/04/2025 n/a
Open Pit (Avg): n/a n/a 04/10/2023 n/a
Recovery Rate: n/a n/a 04/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/04/2025 0.00M
Annual Production: n/a n/a 04/04/2025 n/a
Cash Cost: n/a n/a 04/04/2025 n/a
Extra Operating Cost: n/a n/a 04/04/2025 n/a

Property

Last Analysis Data  (04/04/2025)
Stage Name Owned Au Ag Cu Notes
Exp Bayonne 100% n/a
Exp Cassiar 100% show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.
Exp Sheep Creek 100% show
144,000 historical deposit

750,000 historical production at 14 gpt AU.

High grade gold.
Total Land Package Size (ha): 60,100  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bayonne 100% n/a
Exp Cassiar 100% show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.
Exp Sheep Creek 100% show
144,000 historical deposit

750,000 historical production at 14 gpt AU.

High grade gold.
Total Land Package Size (ha): 60,100  

Profitability (by resource)

Proven &
Probable		 04/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 04/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.88M
Maximum Profit (Gold): $1,161.12M $1,278.90M n/a $117.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,161.12M $1,278.90M n/a $117.78M
Max Profit / Current MCap: 51.313 47.239 n/a -4.074
Max Profit Per Share (Gold): $6.52 $7.18 n/a $0.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.52 $7.18 n/a $0.66
Total Free Profit Per Share: $6.34 $6.97 n/a $0.63
FD MCap / Gold Eq.: $37.71 $45.12 n/a $7.41
FD MCap / Silver Eq.: $0.37 $0.45 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 1.24% 1.40% n/a 0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults