Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Cassiar Gold Corp

www: cassiargold.com   email: shirley@cassiargold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GLDC CAD
OTCMKTS:CGLCF USD

Description

Cassiar Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$80.04M which is a rise of roughly 10% over the last two months. As of 04/09/2026 they have no debt and ~C$3.6M cash. They have 160M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $72.56M $80.04M 04/30/2026 $7.48M
MCap (OS): $53.76M $59.71M 06/05/2026 $5.95M
Total Assets: $10.11M $10.07M 04/09/2026 $-0.04M
Total Liabilities: $0.79M $0.79M 04/09/2026 $0.00M
Current Assets: $3.61M $3.60M 04/09/2026 $-0.01M
Current Liabilities: $0.79M $0.79M 04/09/2026 $0.00M
Total Debt: $0.00M $0.00M 04/09/2026 $0.00M
Cash: $3.61M $3.60M 04/09/2026 $-0.01M
Debt (Net): $-3.61M $-3.60M $0.01M
Enterprise Value: $68.95M $76.45M $7.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/09/2026 n/a
Misc 04/09/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 147,441,800 159,639,378 06/05/2026 12,197,578
Shares (FD): 199,000,000 214,000,000 04/30/2026 15,000,000
Insider Ownership: 40% 40% 06/05/2026 n/a
Dividend (Annual): n/a n/a 06/05/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 04/09/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/09/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/09/2026
Development Phase: PEA Underway PEA Underway 04/09/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/09/2026 0
Cash Flow Multiple: 3 3 04/09/2026 0.00

Resource Data

GOLD 04/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2026 0.00M
Measured & Indicated: 1.00M 1.00M 04/09/2026 0.00M
Inferred: 1.50M 1.50M 04/09/2026 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2026 0.00M
Measured & Indicated: 0.64M 0.64M 04/09/2026 0.00M
Inferred: 0.60M 0.60M 04/09/2026 0.00M
Reserves & Resources: 1.24M 1.24M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/09/2026 $0.00
Extra Operating Cost: n/a n/a 04/09/2026 $0.00
Total: $3,500 $3,500 04/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/09/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 04/09/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/05/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 04/09/2026 0.00M
Annual Production: 150,000oz. 150,000oz. 04/09/2026 0oz.
Cash Cost: $2,500 $2,500 04/09/2026 $0
Extra Operating Cost: $1,000 $1,000 04/09/2026 $0
SILVER 04/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2026 0.00M
Measured & Indicated: n/a n/a 04/09/2026 0.00M
Inferred: n/a n/a 04/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2026 0.00M
Measured & Indicated: n/a n/a 04/09/2026 0.00M
Inferred: n/a n/a 04/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/09/2026 $0.00
Extra Operating Cost: n/a n/a 04/09/2026 $0.00
Total: n/a n/a 04/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/09/2026 n/a
Open Pit (Avg): n/a n/a 04/09/2026 n/a
Recovery Rate: n/a n/a 04/09/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2026 0.00M
Annual Production: n/a n/a 04/09/2026 n/a
Cash Cost: n/a n/a 04/09/2026 n/a
Extra Operating Cost: n/a n/a 04/09/2026 n/a

Property

Last Analysis Data  (04/09/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cassiar
100 show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.

Size: 55,000 ha
Exp Bayonne
100 show
Size: 1,100 ha
Exp Sheep Creek
100 show
144,000 historical deposit

750,000 historical production at 14 gpt AU.

High grade gold.

Size: 4,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cassiar
100 show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.

Size: 55,000 ha
Exp Bayonne
100 show
Size: 1,100 ha
Exp Sheep Creek
100 show
144,000 historical deposit

750,000 historical production at 14 gpt AU.

High grade gold.

Size: 4,000 ha

Profitability (by resource)

Proven &
Probable		 04/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $776.48M $530.64M n/a $-245.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $776.48M $530.64M n/a $-245.84M
Max Profit / Current MCap: 10.701 6.629 n/a -4.071
Max Profit Per Share (Gold): $3.90 $2.48 n/a $-1.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.90 $2.48 n/a $-1.42
Total Free Profit Per Share: $3.40 $1.96 n/a $-1.44
FD MCap / Gold Eq.: $113.38 $125.07 n/a $11.69
FD MCap / Silver Eq.: $1.77 $1.96 n/a $0.19
FD MCap / Per Metal
as % Spot Price:		 2.41% 2.89% n/a 0.48%
EV / Gold Eq.: $107.74 $119.45 n/a $11.71
EV / Silver Eq.: $1.69 $1.87 n/a $0.19
EV / Per Metal
as % Spot Price:		 2.29% 2.76% n/a 0.47%

Reserves &
Resources		 04/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.24M 1.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.20M
Maximum Profit (Gold): $1,504.43M $1,028.12M n/a $-476.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,504.43M $1,028.12M n/a $-476.31M
Max Profit / Current MCap: 20.732 12.844 n/a -7.888
Max Profit Per Share (Gold): $7.56 $4.80 n/a $-2.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.56 $4.80 n/a $-2.76
Total Free Profit Per Share: $7.05 $4.28 n/a $-2.77
FD MCap / Gold Eq.: $58.52 $64.55 n/a $6.03
FD MCap / Silver Eq.: $0.92 $1.01 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 1.24% 1.49% n/a 0.25%
EV / Gold Eq.: $55.61 $61.65 n/a $6.04
EV / Silver Eq.: $0.87 $0.97 n/a $0.10
EV / Per Metal
as % Spot Price:		 1.18% 1.42% n/a 0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×