Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cassiar Gold Corp

www: cassiargold.com   email: shirley@cassiargold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GLDC CAD
OTCMKTS:CGLCF USD

Description

Cassiar Gold Corp are a gold focused junior, late stage development company with three exploration properties in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$19.1M which is a fall of roughly 56% over the last eleven months. As of 04/10/2023 they have no debt and ~C$2.23M cash. They have 97M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/10/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $43.77M $19.10M 09/27/2023
Total Assets: $10.36M $10.39M 04/10/2023
Total Liabilities: $0.81M $0.82M 04/10/2023
Current Assets: $2.22M $2.23M 04/10/2023
Current Liabilities: $0.81M $0.82M 04/10/2023
Total Debt: $0.00M $0.00M 04/10/2023
Cash: $2.22M $2.23M 04/10/2023
Enterprise Value: $41.55M $16.87M 07/15/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 04/10/2023
Misc 04/10/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 82,000,000 97,000,000 09/27/2023
Shares (FD): 102,000,000 117,000,000 09/27/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/10/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/10/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/10/2023
Initial CapEx (Outstanding): n/a n/a 04/10/2023
Funding Option: n/a n/a 04/10/2023
Documentation: none none 11/19/2023
Future MCap Modifier: 0.05
PG/Explorer: Elite Project
0.05
PG/Explorer: Elite Project
04/24/2023
Cash Flow Multiplier: none 2.5 04/19/2023

Resource Data

GOLD 04/10/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/10/2023
Measured & Indicated: n/a n/a 04/10/2023
Inferred: n/a 1.50M 04/10/2023
Reserves & Resources: n/a 1.50M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/10/2023
Measured & Indicated: n/a n/a 04/10/2023
Inferred: n/a 0.60M 04/10/2023
Reserves & Resources: n/a 0.60M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2023
Extra Operating Cost: n/a n/a 04/10/2023
Average Grade: n/a 0.80 g/t 04/19/2023
Recovery Rate: n/a (CG)  80.00% 11/19/2023
F
U
T
U
R
E
Proven & Probable: n/a 2.00M 07/01/2023
Annual Production: n/a 70,000oz. 04/19/2023
Cash Cost: n/a $1,100 04/19/2023
Extra Operating Cost: n/a $500 04/19/2023
SILVER 04/10/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/10/2023
Measured & Indicated: n/a n/a 04/10/2023
Inferred: n/a n/a 04/10/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/10/2023
Measured & Indicated: n/a n/a 04/10/2023
Inferred: n/a n/a 04/10/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2023
Extra Operating Cost: n/a n/a 04/10/2023
Average Grade: n/a n/a 04/10/2023
Recovery Rate: n/a n/a 04/10/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/10/2023
Annual Production: n/a n/a 04/10/2023
Cash Cost: n/a n/a 04/10/2023
Extra Operating Cost: n/a n/a 04/10/2023

Property

Last Analysis Data  (04/10/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bayonne 100% n/a
Exp Cassiar 100% show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.
Exp Sheep Creek 100% show
144,000 historical deposit

High grade gold.
Total Land Package Size (ha): 58,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bayonne 100% n/a
Exp Cassiar 100% show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.
Exp Sheep Creek 100% show
144,000 historical deposit

High grade gold.
Total Land Package Size (ha): 58,900  

Profitability (by resource)

Proven &
Probable
04/10/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
04/10/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
04/10/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $261.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $261.00M n/a
Max Profit / Current MCap: n/a 13.667 n/a
Max Profit Per Share (Gold): n/a $2.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $2.23 n/a
Total Free Profit Per Share: n/a $2.01 n/a
FD MCap / Gold Eq.: n/a $31.83 n/a
FD MCap / Silver Eq.: n/a $0.36 n/a
FD MCap / Per Metal
as % Spot Price:
n/a 1.56% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×