Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Goldmining Inc

www: www.goldmining.com   email: info@goldmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GLDLF USD
TSE:GOLD CAD

Description

Goldmining Inc are a gold focused junior, late stage development company with two mines in development in Brazil and exploration properties. They have approximately 20Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$171.1M which is a rise of roughly 29% over the last two months. As of 04/04/2020 they have no debt and ~C$6.67M cash. They have 145M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $133.12M $171.10M 04/04/2020 $37.98M
Total Assets: $50.85M $53.35M 04/04/2020 $2.50M
Total Liabilities: $1.41M $1.48M 04/04/2020 $0.07M
Current Assets: $6.36M $6.67M 04/04/2020 $0.31M
Current Liabilities: $0.92M $0.96M 04/04/2020 $0.05M
Total Debt: $0.00M $0.00M 04/04/2020 $0.00M
Cash: $6.36M $6.67M 04/04/2020 $0.31M
Enterprise Value: $126.77M $164.43M 03/18/1975 $37.67M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/04/2020 0.00%
Misc 04/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 145,358,000 145,358,000 04/04/2020 0
Shares (FD): 157,089,000 157,089,000 04/04/2020 0
Insider Ownership: n/a 25% 04/04/2020 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/04/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/04/2020 0
Initial CapEx (Outstanding): n/a n/a 04/04/2020 n/a
Funding Option: n/a n/a 04/04/2020 n/a
Documentation: none PEA 04/04/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/04/2020 0.00M
Measured & Indicated: 10.00M 10.00M 04/04/2020 0.00M
Inferred: 10.00M 10.00M 04/04/2020 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/04/2020 0.00M
Measured & Indicated: 6.40M 6.40M 04/04/2020 0.00M
Inferred: 4.00M 4.00M 04/04/2020 0.00M
Reserves & Resources: 10.40M 10.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2020 $0.00
Extra Operating Cost: n/a n/a 04/04/2020 $0.00
Average Grade: 0.80 g/t 0.80 g/t 04/04/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 04/04/2020 0.00M
Annual Production: 300,000oz. 300,000oz. 04/04/2020 0oz.
Cash Cost: $800 $800 04/04/2020 $0
Extra Operating Cost: $400 $400 04/04/2020 $0
SILVER 04/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/04/2020 0.00M
Measured & Indicated: n/a n/a 04/04/2020 0.00M
Inferred: n/a n/a 04/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/04/2020 0.00M
Measured & Indicated: n/a n/a 04/04/2020 0.00M
Inferred: n/a n/a 04/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2020 $0.00
Extra Operating Cost: n/a n/a 04/04/2020 $0.00
Average Grade: n/a n/a 04/04/2020 n/a
Recovery Rate: n/a n/a 04/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/04/2020 0.00M
Annual Production: n/a n/a 04/04/2020 n/a
Cash Cost: n/a n/a 04/04/2020 n/a
Extra Operating Cost: n/a n/a 04/04/2020 n/a

Property

Last Analysis Data  (04/04/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cachoeira 100% 12,000 n/a show
1.3 million oz deposit. Should get a PEA soon,
Development Tapajos Region, Brazil Sao Jorge 100% n/a Open Pit show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exploration Brazil Apa 100% (guess) 200,000 n/a n/a
Exploration Brazil Artulandia 100% (guess) 5,000 n/a n/a
Exploration Mato Grosso State, Brazil Batistao 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Boa Vista 85% n/a n/a n/a
Exploration Mato Grosso State, Brazil Colider 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Maua 100% 10,000 n/a n/a
Exploration Gurupi Belt, Brazil Montes Aureas 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Ouro Mil 0% n/a n/a n/a
Exploration Brazil Pireneus 100% (guess) 10,000 n/a n/a
Exploration Tapajos Region, Brazil Surubim 100% n/a n/a n/a
Exploration Brazil Tapajos Regional 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Trinta 100% n/a n/a n/a
Exploration Colombia, Colombia La Garrucha 100% (guess) n/a Open Pit show
Early exploration
Exploration Medellin, Colombia La Mina 100% n/a Open Pit show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exploration Colombia, Colombia Titiribi 100% (guess) 3,900 Open Pit show
8 million oz deposit.
Exploration La Mesa, Panama Pitaloza 100% n/a n/a show
125,000 acres. Early exploration.
Exploration Alaska, USA Whistler 100% (guess) 17,000 Open Pit show
6 million oz deposit and growing.
Total Land Package Size (ha): 257,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cachoeira 100% 12,000 n/a show
1.3 million oz deposit. Should get a PEA soon,
Development Tapajos Region, Brazil Sao Jorge 100% n/a Open Pit show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exploration Brazil Apa 100% (guess) 200,000 n/a n/a
Exploration Brazil Artulandia 100% (guess) 5,000 n/a n/a
Exploration Mato Grosso State, Brazil Batistao 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Boa Vista 85% n/a n/a n/a
Exploration Mato Grosso State, Brazil Colider 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Maua 100% 10,000 n/a n/a
Exploration Gurupi Belt, Brazil Montes Aureas 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Ouro Mil 0% n/a n/a n/a
Exploration Brazil Pireneus 100% (guess) 10,000 n/a n/a
Exploration Tapajos Region, Brazil Surubim 100% n/a n/a n/a
Exploration Brazil Tapajos Regional 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Trinta 100% n/a n/a n/a
Exploration Colombia, Colombia La Garrucha 100% (guess) n/a Open Pit show
Early exploration
Exploration Medellin, Colombia La Mina 100% n/a Open Pit show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exploration Colombia, Colombia Titiribi 100% (guess) 3,900 Open Pit show
8 million oz deposit.
Exploration La Mesa, Panama Pitaloza 100% n/a n/a show
125,000 acres. Early exploration.
Exploration Alaska, USA Whistler 100% (guess) 17,000 Open Pit show
6 million oz deposit and growing.
Total Land Package Size (ha): 257,900  

Profitability (by resource)

Proven &
Probable		 04/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -157.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.40M 6.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -100.94M
Maximum Profit (Gold): $1,889.22M $2,147.26M n/a $258.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,889.22M $2,147.26M n/a $258.05M
Max Profit / Current MCap: 14.192 12.550 n/a -1.642
Max Profit Per Share (Gold): $12.03 $13.67 n/a $1.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.03 $13.67 n/a $1.64
Total Free Profit Per Share: $10.83 $12.20 n/a $1.37
FD Mkt. Cap / Gold Eq.: $20.80 $26.73 n/a $5.93
FD Mkt. Cap / Silver Eq.: $0.18 $0.27 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.28% 1.59% n/a 0.31%

Reserves &
Resources		 04/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -315.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.40M 10.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -164.03M
Maximum Profit (Gold): $3,069.98M $3,489.30M n/a $419.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,069.98M $3,489.30M n/a $419.33M
Max Profit / Current MCap: 23.061 20.393 n/a -2.668
Max Profit Per Share (Gold): $19.54 $22.21 n/a $2.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $19.54 $22.21 n/a $2.67
Total Free Profit Per Share: $18.34 $20.74 n/a $2.40
FD Mkt. Cap / Gold Eq.: $12.80 $16.45 n/a $3.65
FD Mkt. Cap / Silver Eq.: $0.11 $0.17 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.79% 0.98% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.