Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GOLD
CAD
NYSEAMERICAN:GLDG
USD
Description
Goldmining Inc are a gold focused junior, project generator with two mines in development in Brazil and exploration properties. They have approximately 18Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$176.86M which is a fall of roughly 2% over the last eight months. As of 04/05/2024 they have no debt and ~C$14.96M cash. They have 185M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$179.95M
$176.86M
04/05/2024
Total Assets:
$147.35M
$142.51M
04/05/2024
Total Liabilities:
$17.68M
$17.10M
04/05/2024
Current Assets:
$15.47M
$14.96M
04/05/2024
Current Liabilities:
$9.58M
$9.26M
04/05/2024
Total Debt:
$0.00M
$0.00M
04/05/2024
Cash:
$15.47M
$14.96M
04/05/2024
Enterprise Value:
$164.48M
$161.90M
02/17/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/05/2024
Misc
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
185,114,853
185,114,853
04/05/2024
Shares (FD):
198,569,785
198,569,785
04/05/2024
Insider Ownership:
n/a
25%
04/05/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2027
04/05/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/05/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/05/2024
Initial CapEx (Outstanding):
n/a
n/a
04/05/2024
Funding Option:
n/a
n/a
04/05/2024
Documentation:
none
PEA
04/05/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/05/2024
Cash Flow Multiplier:
none
none
04/05/2024
Resource Data
GOLD
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/05/2024
Measured & Indicated:
10.00M
10.00M
04/05/2024
Inferred:
8.00M
8.00M
04/05/2024
Reserves & Resources:
18.00M
18.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/05/2024
Measured & Indicated:
6.40M
6.40M
04/05/2024
Inferred:
3.20M
3.20M
04/05/2024
Reserves & Resources:
9.60M
9.60M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
04/05/2024
Extra Operating Cost:
$350
$350
04/05/2024
Total:
$1,100
$1,100
04/05/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/05/2024
Open Pit (Avg):
n/a
1.00 g/t
04/05/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/05/2024
F U T U R E
Proven & Probable:
12.00M
12.00M
04/05/2024
Annual Production:
n/a
n/a
04/05/2024
Cash Cost:
n/a
n/a
04/05/2024
Extra Operating Cost:
n/a
n/a
04/05/2024
SILVER
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/05/2024
Measured & Indicated:
n/a
n/a
04/05/2024
Inferred:
n/a
n/a
04/05/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/05/2024
Measured & Indicated:
n/a
n/a
04/05/2024
Inferred:
n/a
n/a
04/05/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/05/2024
Extra Operating Cost:
n/a
n/a
04/05/2024
Total:
n/a
n/a
04/05/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/05/2024
Open Pit (Avg):
n/a
n/a
04/06/2023
Recovery Rate:
n/a
n/a
04/05/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/05/2024
Annual Production:
n/a
n/a
04/05/2024
Cash Cost:
n/a
n/a
04/05/2024
Extra Operating Cost:
n/a
n/a
04/05/2024
Property
Last Analysis Data (04/05/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Gurupi Belt , Brazil
Cachoeira
100%
12,000
n/a
show
1.3 million oz deposit. Should get a PEA soon,
Development
Tapajos Region , Brazil
Sao Jorge
100%
n/a
Open Pit
show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exploration
Brazil
Apa
100% (guess)
200,000
n/a
n/a
Exploration
Brazil
Artulandia
100% (guess)
5,000
n/a
n/a
Exploration
Mato Grosso State , Brazil
Batistao
100%
n/a
n/a
n/a
Exploration
Tapajos Region , Brazil
Boa Vista
85%
n/a
n/a
n/a
Exploration
Mato Grosso State , Brazil
Colider
100%
n/a
n/a
n/a
Exploration
Gurupi Belt , Brazil
Maua
100%
10,000
n/a
n/a
Exploration
Gurupi Belt , Brazil
Montes Aureas
100%
n/a
n/a
n/a
Exploration
Tapajos Region , Brazil
Ouro Mil
0%
n/a
n/a
n/a
Exploration
Brazil
Pireneus
100% (guess)
10,000
n/a
n/a
Exploration
Tapajos Region , Brazil
Surubim
100%
n/a
n/a
n/a
Exploration
Brazil
Tapajos Regional
100%
n/a
n/a
n/a
Exploration
Gurupi Belt , Brazil
Trinta
100%
n/a
n/a
n/a
Exploration
Colombia , Colombia
La Garrucha
100% (guess)
n/a
Open Pit
show
Early exploration
Exploration
Medellin , Colombia
La Mina
100%
n/a
Open Pit
show
PEA with a $320 million capex.
100,000 oz of production for 10 years.
Exploration potential to increase production.
Low cash cost of $500 per oz (dependent on copper demand).
Exploration
Colombia , Colombia
Titiribi
100% (guess)
3,900
Open Pit
show
8 million oz deposit.
Exploration
La Mesa , Panama
Pitaloza
100%
n/a
n/a
show
125,000 acres. Early exploration.
Total Land Package Size (ha):
240,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Gurupi Belt , Brazil
Cachoeira
100%
12,000
n/a
show
1.3 million oz deposit. Should get a PEA soon,
Development
Tapajos Region , Brazil
Sao Jorge
100%
n/a
Open Pit
show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exploration
Brazil
Apa
100% (guess)
200,000
n/a
n/a
Exploration
Brazil
Artulandia
100% (guess)
5,000
n/a
n/a
Exploration
Mato Grosso State , Brazil
Batistao
100%
n/a
n/a
n/a
Exploration
Tapajos Region , Brazil
Boa Vista
85%
n/a
n/a
n/a
Exploration
Mato Grosso State , Brazil
Colider
100%
n/a
n/a
n/a
Exploration
Gurupi Belt , Brazil
Maua
100%
10,000
n/a
n/a
Exploration
Gurupi Belt , Brazil
Montes Aureas
100%
n/a
n/a
n/a
Exploration
Tapajos Region , Brazil
Ouro Mil
0%
n/a
n/a
n/a
Exploration
Brazil
Pireneus
100% (guess)
10,000
n/a
n/a
Exploration
Tapajos Region , Brazil
Surubim
100%
n/a
n/a
n/a
Exploration
Brazil
Tapajos Regional
100%
n/a
n/a
n/a
Exploration
Gurupi Belt , Brazil
Trinta
100%
n/a
n/a
n/a
Exploration
Colombia , Colombia
La Garrucha
100% (guess)
n/a
Open Pit
show
Early exploration
Exploration
Medellin , Colombia
La Mina
100%
n/a
Open Pit
show
PEA with a $320 million capex.
100,000 oz of production for 10 years.
Exploration potential to increase production.
Low cash cost of $500 per oz (dependent on copper demand).
Exploration
Colombia , Colombia
Titiribi
100% (guess)
3,900
Open Pit
show
8 million oz deposit.
Exploration
La Mesa , Panama
Pitaloza
100%
n/a
n/a
show
125,000 acres. Early exploration.
Total Land Package Size (ha):
240,900
Profitability (by resource)
Proven & Probable
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.40M
6.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$7,578.88M
$9,842.56M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$7,578.88M
$9,842.56M
n/a
Max Profit / Current MCap:
42.117
55.651
n/a
Max Profit Per Share (Gold):
$38.17
$49.57
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$38.17
$49.57
n/a
Total Free Profit Per Share:
$36.94
$48.32
n/a
FD MCap / Gold Eq.:
$28.12
$27.63
n/a
FD MCap / Silver Eq.:
$0.33
$0.33
n/a
FD MCap / Per Metal as % Spot Price:
1.23%
1.05%
n/a
Reserves & Resources
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.60M
9.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$11,368.32M
$14,763.84M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$11,368.32M
$14,763.84M
n/a
Max Profit / Current MCap:
63.175
83.477
n/a
Max Profit Per Share (Gold):
$57.25
$74.35
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$57.25
$74.35
n/a
Total Free Profit Per Share:
$56.02
$73.10
n/a
FD MCap / Gold Eq.:
$18.74
$18.42
n/a
FD MCap / Silver Eq.:
$0.22
$0.22
n/a
FD MCap / Per Metal as % Spot Price:
0.82%
0.70%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7368
CAD 0.7125
12/06/2024
Spot Gold:
$2,284.20
$2,637.90
12/06/2024
Spot Silver:
$26.70
$31.23
12/06/2024
Gold:Silver Ratio:
85.55
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: