Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldmining Inc

www: www.goldmining.com   email: info@goldmining.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GOLD CAD
NYSEAMERICAN:GLDG USD

Description

Goldmining Inc are a gold focused junior, project generator with two mines in development in Brazil and exploration properties. They have approximately 18Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$254.69M which is a rise of roughly 47% over the last six months. As of 03/27/2025 they have no debt and ~C$12.36M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $173.04M $254.69M 03/27/2025
MCap (OS): $159.72M $235.08M 03/27/2025
Total Assets: $140.20M $145.44M 03/27/2025
Total Liabilities: $16.82M $17.45M 03/27/2025
Current Assets: $11.92M $12.36M 03/27/2025
Current Liabilities: $9.11M $9.45M 03/27/2025
Total Debt: $0.00M $0.00M 03/27/2025
Cash: $11.92M $12.36M 03/27/2025
Debt (Net): $-11.92M $-12.36M
Enterprise Value: $161.12M $242.33M 09/05/1977
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/27/2025
Misc 03/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 194,740,857 194,740,857 03/27/2025
Shares (FD): 210,987,451 210,987,451 03/27/2025
Insider Ownership: n/a 25% 03/27/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2027 03/27/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2025
Development Phase: none PEA Released 03/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/05/2024
Cash Flow Multiple: none none 03/27/2025

Resource Data

GOLD 03/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2025
Measured & Indicated: 10.00M 10.00M 03/27/2025
Inferred: 8.00M 8.00M 03/27/2025
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2025
Measured & Indicated: 6.40M 6.40M 03/27/2025
Inferred: 3.20M 3.20M 03/27/2025
Reserves & Resources: 9.60M 9.60M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 03/27/2025
Extra Operating Cost: $350 $350 03/27/2025
Total: $1,100 $1,100 03/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/27/2025
Open Pit (Avg): n/a 1.00 g/t 04/05/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/27/2025
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 03/27/2025
Annual Production: n/a n/a 03/27/2025
Cash Cost: n/a n/a 03/27/2025
Extra Operating Cost: n/a n/a 03/27/2025
SILVER 03/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2025
Measured & Indicated: n/a n/a 03/27/2025
Inferred: n/a n/a 03/27/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2025
Measured & Indicated: n/a n/a 03/27/2025
Inferred: n/a n/a 03/27/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/27/2025
Extra Operating Cost: n/a n/a 03/27/2025
Total: n/a n/a 03/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/27/2025
Open Pit (Avg): n/a n/a 04/06/2023
Recovery Rate: n/a n/a 03/27/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/27/2025
Annual Production: n/a n/a 03/27/2025
Cash Cost: n/a n/a 03/27/2025
Extra Operating Cost: n/a n/a 03/27/2025

Property

Last Analysis Data  (03/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cachoeira
100 show
1.3 million oz deposit. Should get a PEA soon,

Size: 12,000 ha
Dev Sao Jorge
100 show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exp Apa
100 show
Size: 200,000 ha
Exp Artulandia
100 show
Size: 5,000 ha
Exp Batistao
100 n/a
Exp Boa Vista
85 n/a
Exp Colider
100 n/a
Exp Maua
100 show
Size: 10,000 ha
Exp Montes Aureas
100 n/a
Exp Ouro Mil
0 n/a
Exp Pireneus
100 show
Size: 10,000 ha
Exp Surubim
100 n/a
Exp Tapajos Regional
100 n/a
Exp Trinta
100 n/a
Exp La Garrucha
100 show
Early exploration
Exp La Mina
100 show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exp Titiribi
100 show
8 million oz deposit.

Size: 3,900 ha
Exp Pitaloza
100 show
125,000 acres. Early exploration.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cachoeira
100 show
1.3 million oz deposit. Should get a PEA soon,

Size: 12,000 ha
Dev Sao Jorge
100 show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exp Apa
100 show
Size: 200,000 ha
Exp Artulandia
100 show
Size: 5,000 ha
Exp Batistao
100 n/a
Exp Boa Vista
85 n/a
Exp Colider
100 n/a
Exp Maua
100 show
Size: 10,000 ha
Exp Montes Aureas
100 n/a
Exp Ouro Mil
0 n/a
Exp Pireneus
100 show
Size: 10,000 ha
Exp Surubim
100 n/a
Exp Tapajos Regional
100 n/a
Exp Trinta
100 n/a
Exp La Garrucha
100 show
Early exploration
Exp La Mina
100 show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exp Titiribi
100 show
8 million oz deposit.

Size: 3,900 ha
Exp Pitaloza
100 show
125,000 acres. Early exploration.

Profitability (by resource)

Proven &
Probable		 03/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.40M 6.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,392.96M $16,368.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,392.96M $16,368.90M n/a
Max Profit / Current MCap: 71.619 64.269 n/a
Max Profit Per Share (Gold): $58.74 $77.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $58.74 $77.58 n/a
Total Free Profit Per Share: $57.57 $75.92 n/a
FD MCap / Gold Eq.: $27.04 $39.80 n/a
FD MCap / Silver Eq.: $0.30 $0.45 n/a
FD MCap / Per Metal
as % Spot Price:		 0.89% 1.09% n/a
EV / Gold Eq.: $25.18 $37.86 n/a
EV / Silver Eq.: $0.28 $0.43 n/a
EV / Per Metal
as % Spot Price:		 0.83% 1.04% n/a

Reserves &
Resources		 03/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.60M 9.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $18,589.44M $24,553.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $18,589.44M $24,553.34M n/a
Max Profit / Current MCap: 107.429 96.403 n/a
Max Profit Per Share (Gold): $88.11 $116.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $88.11 $116.37 n/a
Total Free Profit Per Share: $86.94 $114.71 n/a
FD MCap / Gold Eq.: $18.02 $26.53 n/a
FD MCap / Silver Eq.: $0.20 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 0.59% 0.73% n/a
EV / Gold Eq.: $16.78 $25.24 n/a
EV / Silver Eq.: $0.19 $0.28 n/a
EV / Per Metal
as % Spot Price:		 0.55% 0.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×