Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Steppe Gold Ltd

www: steppegold.com   email: lori.winchester@tmx.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:STGO CAD
OTCMKTS:STPGF USD

Description

Steppe Gold Ltd are a gold focused mid-tier producer with two producing mines in Mongolia and one exploration property. Currently they produce roughly 120koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$353.09M which is a rise of roughly 8% over the last days. As of 12/08/2025 they have ~$115M debt and ~$108M cash. They have 253M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/08/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $325.65M $353.09M 12/08/2025 $27.44M
MCap (OS): $320.08M $347.05M 12/08/2025 $26.97M
Total Assets: $342.00M $342.00M 12/08/2025 $0.00M
Total Liabilities: $210.00M $210.00M 12/08/2025 $0.00M
Current Assets: $193.00M $193.00M 12/08/2025 $0.00M
Current Liabilities: $69.00M $69.00M 12/08/2025 $0.00M
Total Debt: $115.00M $115.00M 12/08/2025 $0.00M
Cash: $108.00M $108.00M 12/08/2025 $0.00M
Debt (Net): $7.00M $7.00M $0.00M
Enterprise Value: $332.65M $360.09M 05/30/1981 $27.44M
Cash Flow: $226.32M $244.06M never $17.74M
Cash Flow Multiple: 1.44 1.45 never 0.01
Net Debt to
Cash Flow Ratio:		 0.03 0.03 never 0.00
Finance within 1 year: 12/08/2025 n/a
Misc 12/08/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 252,800,000 252,800,000 12/08/2025 0
Shares (FD): 257,200,000 257,200,000 12/08/2025 0
Insider Ownership: n/a n/a 12/08/2025 n/a
Dividend (Annual): n/a n/a 12/08/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2020 12/08/2025 n/a
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 12/08/2025 0
Production (Silver Eq Oz.): (guess) 
8,692,224		 (guess) 
8,327,616		 12/08/2025 -364,608
Development Phase: Producer (Single Mine) Producer (Single Mine) 12/08/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 12/08/2025 0
Cash Flow Multiple: 10 10 12/08/2025 0.00

Resource Data

GOLD 12/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.20M 2.20M 12/08/2025 0.00M
Measured & Indicated: 2.80M 2.80M 12/08/2025 0.00M
Inferred: 0.20M 0.20M 12/08/2025 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.87M 1.87M 12/08/2025 0.00M
Measured & Indicated: 2.28M 2.28M 12/08/2025 0.00M
Inferred: 0.09M 0.09M 12/08/2025 0.00M
Reserves & Resources: 2.36M 2.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 12/08/2025 0oz.
Cash Cost: $1,500 $1,500 12/08/2025 $0.00
Extra Operating Cost: $800 $800 12/08/2025 $0.00
Total: $2,300 $2,300 12/08/2025 $0.00
Margin (Free Cash Flow): $1,886 (45%) $2,034 (47%) $147.80
MCap / Production (AuEq): $2,713.77 $2,942.42 $228.65
EV / Production (AuEq): $2,772.10 $3,000.75 $228.65
G
R
A
D
E		 Underground (Avg): n/a n/a 12/08/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 12/08/2025 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/08/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/08/2025 0.00M
Annual Production: 100,000oz. 100,000oz. 12/08/2025 0oz.
Cash Cost: $1,700 $1,700 12/08/2025 $0
Extra Operating Cost: $800 $800 12/08/2025 $0
SILVER 12/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2025 0.00M
Measured & Indicated: n/a n/a 12/08/2025 0.00M
Inferred: n/a n/a 12/08/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2025 0.00M
Measured & Indicated: n/a n/a 12/08/2025 0.00M
Inferred: n/a n/a 12/08/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2025 $0.00
Extra Operating Cost: n/a n/a 12/08/2025 $0.00
Total: n/a n/a 12/08/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $37.46 $42.40 $4.94
EV / Production (AgEq): $38.27 $43.24 $4.97
G
R
A
D
E		 Underground (Avg): n/a n/a 12/08/2025 n/a
Open Pit (Avg): n/a n/a 12/08/2025 n/a
Recovery Rate: n/a n/a 12/08/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/08/2025 0.00M
Annual Production: n/a n/a 12/08/2025 n/a
Cash Cost: n/a n/a 12/08/2025 n/a
Extra Operating Cost: n/a n/a 12/08/2025 n/a

Property

Last Analysis Data  (12/08/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod ATO
100 show
Low cash costs.

Small open pit mine.

Exploration potential.

Size: 25,000 ha
Prod Boroo
100 show
1 million deposit
Short mine life
Exp UK
80 show
Early exploration.

Size: 14,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod ATO
100 show
Low cash costs.

Small open pit mine.

Exploration potential.

Size: 25,000 ha
Prod Boroo
100 show
1 million deposit
Short mine life
Exp UK
80 show
Early exploration.

Size: 14,000 ha

Profitability (by resource)

Proven &
Probable		 12/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.87M 1.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.68M
Maximum Profit (Gold): $3,526.88M $3,803.26M n/a $276.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,526.88M $3,803.26M n/a $276.39M
Max Profit / Current MCap: 10.830 10.771 n/a -0.059
Max Profit Per Share (Gold): $13.71 $14.79 n/a $1.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.71 $14.79 n/a $1.07
Total Free Profit Per Share: $11.96 $12.90 n/a $0.93
FD MCap / Gold Eq.: $174.15 $188.82 n/a $14.67
FD MCap / Silver Eq.: $2.40 $2.72 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 4.16% 4.36% n/a 0.20%
EV / Gold Eq.: $177.89 $192.56 n/a $14.67
EV / Silver Eq.: $2.46 $2.77 n/a $0.32
EV / Per Metal
as % Spot Price:		 4.25% 4.44% n/a 0.19%
Measured &
Indicated		 12/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.28M 2.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.92M
Maximum Profit (Gold): $4,296.38M $4,633.06M n/a $336.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,296.38M $4,633.06M n/a $336.69M
Max Profit / Current MCap: 13.193 13.121 n/a -0.072
Max Profit Per Share (Gold): $16.70 $18.01 n/a $1.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.70 $18.01 n/a $1.31
Total Free Profit Per Share: $14.95 $16.12 n/a $1.17
FD MCap / Gold Eq.: $142.96 $155.00 n/a $12.04
FD MCap / Silver Eq.: $1.97 $2.23 n/a $0.26
FD MCap / Per Metal
as % Spot Price:		 3.42% 3.58% n/a 0.16%
EV / Gold Eq.: $146.03 $158.07 n/a $12.04
EV / Silver Eq.: $2.02 $2.28 n/a $0.26
EV / Per Metal
as % Spot Price:		 3.49% 3.65% n/a 0.16%

Reserves &
Resources		 12/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.36M 2.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.18M
Maximum Profit (Gold): $4,456.69M $4,805.94M n/a $349.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,456.69M $4,805.94M n/a $349.25M
Max Profit / Current MCap: 13.685 13.611 n/a -0.074
Max Profit Per Share (Gold): $17.33 $18.69 n/a $1.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.33 $18.69 n/a $1.36
Total Free Profit Per Share: $15.58 $16.80 n/a $1.22
FD MCap / Gold Eq.: $137.81 $149.42 n/a $11.61
FD MCap / Silver Eq.: $1.90 $2.15 n/a $0.25
FD MCap / Per Metal
as % Spot Price:		 3.29% 3.45% n/a 0.16%
EV / Gold Eq.: $140.78 $152.39 n/a $11.61
EV / Silver Eq.: $1.94 $2.20 n/a $0.25
EV / Per Metal
as % Spot Price:		 3.36% 3.52% n/a 0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults