Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:STGO
CAD
OTCMKTS:STPGF
USD
Description
Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$122.83M which is a rise of roughly 91% over the last eight months. As of 12/06/2023 they have ~C$43M debt and ~C$36.9M cash. They have 253M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.47M
$122.83M
06/20/2024
$58.36M
Total Assets:
$134.13M
$131.69M
12/06/2023
$-2.44M
Total Liabilities:
$67.07M
$65.84M
12/06/2023
$-1.22M
Current Assets:
$37.59M
$36.90M
12/06/2023
$-0.68M
Current Liabilities:
$128.23M
$125.90M
12/06/2023
$-2.33M
Total Debt:
$44.22M
$43.41M
12/06/2023
$-0.80M
Cash:
$37.59M
$36.90M
12/06/2023
$-0.68M
Enterprise Value:
$71.10M
$129.34M
02/05/1974
$58.24M
Cash Flow:
$28.82M
$46.79M
never
$17.98M
Cash Flow Multiple:
2.24
2.63
never
0.39
Net Debt to Cash Flow Ratio:
0.23
0.14
never
-0.09
Finance within 1 year:
12/06/2023
n/a
Misc
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
104,000,000
252,800,000
06/20/2024
148,800,000
Shares (FD):
108,000,000
257,200,000
06/20/2024
149,200,000
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
12/06/2023
0
Production (Silver Eq Oz.) :
(guess) 4,255,145
(guess) 4,277,160
12/06/2023
22,015
Initial CapEx (Outstanding):
$20.00M31.02% of MCap
$20.00M16.28% of MCap
12/06/2023
$0.00M
Funding Option:
n/a
n/a
12/06/2023
n/a
Documentation:
none
PRODUCER
06/20/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
12/06/2023
0
Cash Flow Multiplier:
8
8
12/06/2023
0.00
Resource Data
GOLD
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
12/06/2023
0.00M
Measured & Indicated:
2.50M
2.50M
12/06/2023
0.00M
Inferred:
2.00M
2.00M
12/06/2023
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.53M
1.45M
12/06/2023
-0.09M
Measured & Indicated:
2.11M
1.99M
12/06/2023
-0.12M
Inferred:
0.90M
0.85M
12/06/2023
-0.05M
Reserves & Resources:
3.01M
2.84M
never
-0.17M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0.00
Extra Operating Cost:
$500
$500
12/06/2023
$0.00
Total:
$1,450
$1,450
12/06/2023
$0.00
Margin (Free Cash Flow):
$576 (28%)
$936 (39%)
$359.50
G R A D E
Underground (Avg):
1.00 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 85.00%
06/20/2024
-5.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
12/06/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0
Extra Operating Cost:
$500
$500
12/06/2023
$0
SILVER
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/06/2023
$0.00
Total:
n/a
n/a
12/06/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/06/2023
n/a
Open Pit (Avg):
n/a
n/a
12/06/2023
n/a
Recovery Rate:
n/a
n/a
12/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Annual Production:
n/a
n/a
12/06/2023
n/a
Cash Cost:
n/a
n/a
12/06/2023
n/a
Extra Operating Cost:
n/a
n/a
12/06/2023
n/a
Property
Last Analysis Data (12/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.75M
P L A U S I B L E
Gold Eq. Oz.:
1.53M
1.45M
n/a
-0.09M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.60M
Maximum Profit (Gold):
$881.74M
$1,352.23M
n/a
$470.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$881.74M
$1,352.23M
n/a
$470.49M
Max Profit / Current MCap:
13.677
11.009
n/a
-2.667
Max Profit Per Share (Gold):
$8.16
$5.26
n/a
$-2.91
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.16
$5.26
n/a
$-2.91
Total Free Profit Per Share:
$7.35
$4.60
n/a
$-2.76
FD MCap / Gold Eq.:
$42.14
$85.00
n/a
$42.86
FD MCap / Silver Eq.:
$0.50
$0.99
n/a
$0.50
FD MCap / Per Metal as % Spot Price:
2.08%
3.56%
n/a
1.48%
Measured & Indicated
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.10M
P L A U S I B L E
Gold Eq. Oz.:
2.11M
1.99M
n/a
-0.12M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.08M
Maximum Profit (Gold):
$1,213.69M
$1,861.31M
n/a
$647.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,213.69M
$1,861.31M
n/a
$647.62M
Max Profit / Current MCap:
18.825
15.154
n/a
-3.671
Max Profit Per Share (Gold):
$11.24
$7.24
n/a
$-4.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.24
$7.24
n/a
$-4.00
Total Free Profit Per Share:
$10.43
$6.58
n/a
$-3.85
FD MCap / Gold Eq.:
$30.61
$61.75
n/a
$31.14
FD MCap / Silver Eq.:
$0.36
$0.72
n/a
$0.36
FD MCap / Per Metal as % Spot Price:
1.51%
2.59%
n/a
1.08%
Reserves & Resources
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.98M
P L A U S I B L E
Gold Eq. Oz.:
3.01M
2.84M
n/a
-0.17M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.96M
Maximum Profit (Gold):
$1,732.36M
$2,656.74M
n/a
$924.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,732.36M
$2,656.74M
n/a
$924.38M
Max Profit / Current MCap:
26.870
21.630
n/a
-5.240
Max Profit Per Share (Gold):
$16.04
$10.33
n/a
$-5.71
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.04
$10.33
n/a
$-5.71
Total Free Profit Per Share:
$15.23
$9.67
n/a
$-5.56
FD MCap / Gold Eq.:
$21.45
$43.26
n/a
$21.82
FD MCap / Silver Eq.:
$0.25
$0.51
n/a
$0.25
FD MCap / Per Metal as % Spot Price:
1.06%
1.81%
n/a
0.75%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7370
CAD 0.7236
07/27/2024
Spot Gold:
$2,026.30
$2,385.80
07/27/2024
$359.50
Spot Silver:
$23.81
$27.89
07/27/2024
$4.08
Gold:Silver Ratio:
85.10
85.54
07/27/2024
0.44
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: