Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Steppe Gold Ltd

www: steppegold.com   email: lori.winchester@tmx.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:STPGF USD
TSE:STGO CAD

Description

Steppe Gold Ltd are a gold focused mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$120.89M which is a fall of roughly 31% over the last eleven months. As of 12/06/2020 they have ~C$16M debt and ~C$29.9M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $173.95M $120.89M 12/06/2020 $-53.06M
Total Assets: $58.42M $60.61M 12/06/2020 $2.18M
Total Liabilities: $17.14M $17.78M 12/06/2020 $0.64M
Current Assets: $28.82M $29.90M 12/06/2020 $1.08M
Current Liabilities: $4.67M $4.85M 12/06/2020 $0.17M
Total Debt: $15.58M $16.16M 12/06/2020 $0.58M
Cash: $28.82M $29.90M 12/06/2020 $1.08M
Enterprise Value: $160.71M $107.15M 05/25/1973 $-53.56M
Cash Flow: $31.02M $29.24M never $-1.78M
Cash Flow Multiple: 5.61 4.13 never -1.47
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/06/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/06/2020 0.00%
Misc 12/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 68,900,000 68,900,000 12/06/2020 0
Shares (FD): 110,000,000 110,000,000 12/06/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/06/2020 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
12/06/2020 0
Production (Silver Eq Oz.): (guess) 
4,569,594
(guess) 
4,493,995
12/06/2020 -75,599
Initial CapEx (Outstanding): $20.00M
11.5% of Mkt.Cap
$20.00M
16.54% of Mkt.Cap
12/06/2020 $0.00M
Funding Option: n/a n/a 12/06/2020 n/a
Documentation: none PRODUCER 03/21/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 12/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 12/06/2020 0.00M
Measured & Indicated: 0.60M 0.60M 12/06/2020 0.00M
Inferred: 0.40M 0.40M 12/06/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 12/06/2020 0.00M
Measured & Indicated: 0.47M 0.47M 12/06/2020 0.00M
Inferred: 0.18M 0.18M 12/06/2020 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
12/06/2020 0oz.
Cash Cost: $600 $600 12/06/2020 $0.00
Extra Operating Cost: $500 $500 12/06/2020 $0.00
Average Grade: 1.20 g/t 1.20 g/t 12/06/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/21/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 12/06/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 12/06/2020 0oz.
Cash Cost: $600 $600 12/06/2020 $0
Extra Operating Cost: $500 $500 12/06/2020 $0
SILVER 12/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/06/2020 0.00M
Measured & Indicated: n/a n/a 12/06/2020 0.00M
Inferred: n/a n/a 12/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/06/2020 0.00M
Measured & Indicated: n/a n/a 12/06/2020 0.00M
Inferred: n/a n/a 12/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/06/2020 $0.00
Extra Operating Cost: n/a n/a 12/06/2020 $0.00
Average Grade: n/a n/a 12/06/2020 n/a
Recovery Rate: n/a n/a 12/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/06/2020 0.00M
Annual Production: n/a n/a 12/06/2020 n/a
Cash Cost: n/a n/a 12/06/2020 n/a
Extra Operating Cost: n/a n/a 12/06/2020 n/a

Property

Last Analysis Data  (12/06/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Mungu 100% (guess) n/a Both show
High-grade discovery.

There next deposit to mine.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Mungu 100% (guess) n/a Both show
High-grade discovery.

There next deposit to mine.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  

Profitability (by resource)

Proven &
Probable
12/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.23M
Maximum Profit (Gold): $116.31M $109.64M n/a $-6.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116.31M $109.64M n/a $-6.68M
Max Profit / Current MCap: 0.669 0.907 n/a 0.238
Max Profit Per Share (Gold): $1.06 $1.00 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.06 $1.00 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $966.39 $671.60 n/a $-294.79
FD Mkt. Cap / Silver Eq.: $12.69 $8.97 n/a $-3.72
FD Mkt. Cap / Per Metal
as % Spot Price:
52.56% 37.39% n/a -15.17%
Measured &
Indicated
12/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.59M
Maximum Profit (Gold): $302.42M $285.05M n/a $-17.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $302.42M $285.05M n/a $-17.36M
Max Profit / Current MCap: 1.739 2.358 n/a 0.619
Max Profit Per Share (Gold): $2.75 $2.59 n/a $-0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $2.59 n/a $-0.16
Total Free Profit Per Share: $0.72 $1.23 n/a $0.51
FD Mkt. Cap / Gold Eq.: $371.69 $258.31 n/a $-113.38
FD Mkt. Cap / Silver Eq.: $4.88 $3.45 n/a $-1.43
FD Mkt. Cap / Per Metal
as % Spot Price:
20.22% 14.38% n/a -5.84%

Reserves &
Resources
12/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.82M
Maximum Profit (Gold): $418.73M $394.69M n/a $-24.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $418.73M $394.69M n/a $-24.04M
Max Profit / Current MCap: 2.407 3.265 n/a 0.858
Max Profit Per Share (Gold): $3.81 $3.59 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.81 $3.59 n/a $-0.22
Total Free Profit Per Share: $1.78 $2.23 n/a $0.45
FD Mkt. Cap / Gold Eq.: $268.44 $186.56 n/a $-81.89
FD Mkt. Cap / Silver Eq.: $3.52 $2.49 n/a $-1.03
FD Mkt. Cap / Per Metal
as % Spot Price:
14.60% 10.39% n/a -4.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×