Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Steppe Gold Ltd

www: steppegold.com   email: lori.winchester@tmx.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:STGO CAD
OTCMKTS:STPGF USD

Description

Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$51.28M which is a fall of roughly 20% over the last three months. As of 12/06/2023 they have ~C$45M debt and ~C$37.84M cash. They have 104M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $64.47M $51.28M 12/06/2023 $-13.19M
Total Assets: $134.13M $135.03M 12/06/2023 $0.90M
Total Liabilities: $67.07M $67.51M 12/06/2023 $0.45M
Current Assets: $37.59M $37.84M 12/06/2023 $0.25M
Current Liabilities: $128.23M $129.09M 12/06/2023 $0.86M
Total Debt: $44.22M $44.51M 12/06/2023 $0.30M
Cash: $37.59M $37.84M 12/06/2023 $0.25M
Enterprise Value: $71.10M $57.96M 11/02/1971 $-13.15M
Cash Flow: $28.82M $29.25M never $0.44M
Cash Flow Multiple: 2.24 1.75 never -0.48
Net Debt to
Cash Flow Ratio:
0.23 0.23 never 0.00
Finance within 1 year: 12/06/2023 n/a
Misc 12/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 104,000,000 104,000,000 12/06/2023 0
Shares (FD): 108,000,000 108,000,000 12/06/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/06/2023 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
12/06/2023 0
Production (Silver Eq Oz.): (guess) 
4,255,145
(guess) 
4,441,292
12/06/2023 186,147
Initial CapEx (Outstanding): $20.00M
31.02% of MCap
$20.00M
39% of MCap
12/06/2023 $0.00M
Funding Option: n/a n/a 12/06/2023 n/a
Documentation: none PRODUCER 12/06/2023 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
12/06/2023 0
Cash Flow Multiplier: 8 8 12/06/2023 0.00

Resource Data

GOLD 12/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.70M 1.70M 12/06/2023 0.00M
Measured & Indicated: 2.50M 2.50M 12/06/2023 0.00M
Inferred: 2.00M 2.00M 12/06/2023 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.53M 1.53M 12/06/2023 0.00M
Measured & Indicated: 2.11M 2.11M 12/06/2023 0.00M
Inferred: 0.90M 0.90M 12/06/2023 0.00M
Reserves & Resources: 3.01M 3.01M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
12/06/2023 0oz.
Cash Cost: $950 $950 12/06/2023 $0.00
Extra Operating Cost: $500 $500 12/06/2023 $0.00
Average Grade: 1.00 g/t 1.00 g/t 12/06/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/06/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 12/06/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 12/06/2023 0oz.
Cash Cost: $950 $950 12/06/2023 $0
Extra Operating Cost: $500 $500 12/06/2023 $0
SILVER 12/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/06/2023 0.00M
Measured & Indicated: n/a n/a 12/06/2023 0.00M
Inferred: n/a n/a 12/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/06/2023 0.00M
Measured & Indicated: n/a n/a 12/06/2023 0.00M
Inferred: n/a n/a 12/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/06/2023 $0.00
Extra Operating Cost: n/a n/a 12/06/2023 $0.00
Average Grade: n/a n/a 12/06/2023 n/a
Recovery Rate: n/a n/a 12/06/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/06/2023 0.00M
Annual Production: n/a n/a 12/06/2023 n/a
Cash Cost: n/a n/a 12/06/2023 n/a
Extra Operating Cost: n/a n/a 12/06/2023 n/a

Property

Last Analysis Data  (12/06/2023)
Stage Name Owned Au Ag Cu Notes
Dev ATO 100% show
Low cash costs.

Small open pit mine.

Exploration potential.
Exp UK 80% show
Early exploration.
Exp Tres Cruces 100% show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev ATO 100% show
Low cash costs.

Small open pit mine.

Exploration potential.
Exp UK 80% show
Early exploration.
Exp Tres Cruces 100% show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable
12/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.70M
Maximum Profit (Gold): $881.74M $895.05M n/a $13.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $881.74M $895.05M n/a $13.31M
Max Profit / Current MCap: 13.677 17.454 n/a 3.777
Max Profit Per Share (Gold): $8.16 $8.29 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.16 $8.29 n/a $0.12
Total Free Profit Per Share: $7.35 $7.65 n/a $0.29
FD MCap / Gold Eq.: $42.14 $33.52 n/a $-8.62
FD MCap / Silver Eq.: $0.50 $0.38 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:
2.08% 1.65% n/a -0.43%
Measured &
Indicated
12/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.11M 2.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.84M
Maximum Profit (Gold): $1,213.69M $1,232.01M n/a $18.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,213.69M $1,232.01M n/a $18.32M
Max Profit / Current MCap: 18.825 24.025 n/a 5.199
Max Profit Per Share (Gold): $11.24 $11.41 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.24 $11.41 n/a $0.17
Total Free Profit Per Share: $10.43 $10.77 n/a $0.34
FD MCap / Gold Eq.: $30.61 $24.35 n/a $-6.26
FD MCap / Silver Eq.: $0.36 $0.27 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:
1.51% 1.20% n/a -0.31%

Reserves &
Resources
12/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.01M 3.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.19M
Maximum Profit (Gold): $1,732.36M $1,758.51M n/a $26.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,732.36M $1,758.51M n/a $26.15M
Max Profit / Current MCap: 26.870 34.292 n/a 7.421
Max Profit Per Share (Gold): $16.04 $16.28 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.04 $16.28 n/a $0.24
Total Free Profit Per Share: $15.23 $15.64 n/a $0.41
FD MCap / Gold Eq.: $21.45 $17.06 n/a $-4.39
FD MCap / Silver Eq.: $0.25 $0.19 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
1.06% 0.84% n/a -0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×