Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Steppe Gold Ltd
www: steppegold.com     email: lori.winchester@tmx.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:STGO CAD

Description

Steppe Gold Ltd are a gold focused junior near-term producer with one mine in development in Mongolia and one exploration property. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$42.9M which is a rise of roughly 11% over the last seven months. As of 12/18/2018 they have ~C$15M debt and ~C$3.83M cash. They have 41M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.73M $42.90M 12/18/2018 $4.17M
Total Assets: $36.62M $36.00M 12/18/2018 $-0.62M
Total Liabilities: $17.14M $16.85M 12/18/2018 $-0.29M
Current Assets: $5.45M $5.36M 12/18/2018 $-0.09M
Current Liabilities: $4.68M $4.60M 12/18/2018 $-0.08M
Total Debt: $15.58M $15.32M 12/18/2018 $-0.26M
Cash: $3.90M $3.83M 12/18/2018 $-0.07M
Enterprise Value: $50.41M $54.39M 09/22/1971 $3.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/18/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2018 0.00%
Misc 12/18/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 41,000,000 41,000,000 12/18/2018 0
Shares (FD): 70,000,000 70,000,000 12/18/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/18/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/18/2018 0
Initial CapEx (Outstanding): $20.00M
51.65% of Mkt.Cap
$20.00M
46.62% of Mkt.Cap
12/18/2018 $0.00M
Funding Option: n/a n/a 12/18/2018 n/a
Documentation: none none 03/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 12/18/2018 0.00M
Measured & Indicated: 0.15M 0.15M 12/18/2018 0.00M
Inferred: 0.15M 0.15M 12/18/2018 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 12/18/2018 0.00M
Measured & Indicated: 0.13M 0.13M 12/18/2018 0.00M
Inferred: 0.07M 0.07M 12/18/2018 0.00M
Reserves & Resources: 0.19M 0.19M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2018 $0.00
Extra Operating Cost: n/a n/a 12/18/2018 $0.00
Average Grade: 1.20 g/t 1.20 g/t 12/18/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 12/18/2018 0.00M
Annual Production: 25,000oz. 25,000oz. 12/18/2018 0oz.
Cash Cost: $500 $500 12/18/2018 $0
Extra Operating Cost: $400 $400 12/18/2018 $0
SILVER 12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2018 0.00M
Measured & Indicated: n/a n/a 12/18/2018 0.00M
Inferred: n/a n/a 12/18/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2018 0.00M
Measured & Indicated: n/a n/a 12/18/2018 0.00M
Inferred: n/a n/a 12/18/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2018 $0.00
Extra Operating Cost: n/a n/a 12/18/2018 $0.00
Average Grade: n/a n/a 12/18/2018 n/a
Recovery Rate: n/a n/a 12/18/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2018 0.00M
Annual Production: n/a n/a 12/18/2018 n/a
Cash Cost: n/a n/a 12/18/2018 n/a
Extra Operating Cost: n/a n/a 12/18/2018 n/a

Property

Last Analysis Data  (12/18/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  

Profitability (by resource)

Proven &
Probable
12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.27M
Maximum Profit (Gold): $21.92M $33.05M n/a $11.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21.92M $33.05M n/a $11.13M
Max Profit / Current MCap: 0.566 0.770 n/a 0.204
Max Profit Per Share (Gold): $0.31 $0.47 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.47 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $430.28 $476.66 n/a $46.38
FD Mkt. Cap / Silver Eq.: $5.05 $5.41 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
34.48% 33.46% n/a -1.02%
Measured &
Indicated
12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.38M
Maximum Profit (Gold): $30.68M $46.27M n/a $15.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.68M $46.27M n/a $15.58M
Max Profit / Current MCap: 0.792 1.079 n/a 0.286
Max Profit Per Share (Gold): $0.44 $0.66 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.66 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $307.34 $340.47 n/a $33.13
FD Mkt. Cap / Silver Eq.: $3.61 $3.86 n/a $0.25
FD Mkt. Cap / Per Metal
as % Spot Price:
24.63% 23.90% n/a -0.73%

Reserves &
Resources
12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.58M
Maximum Profit (Gold): $47.12M $71.06M n/a $23.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.12M $71.06M n/a $23.93M
Max Profit / Current MCap: 1.217 1.656 n/a 0.440
Max Profit Per Share (Gold): $0.67 $1.02 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $1.02 n/a $0.34
Total Free Profit Per Share: $0.00 $0.22 n/a $0.22
FD Mkt. Cap / Gold Eq.: $200.13 $221.70 n/a $21.57
FD Mkt. Cap / Silver Eq.: $2.35 $2.52 n/a $0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
16.04% 15.56% n/a -0.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.