Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:STGO
CAD
OTCMKTS:STPGF
USD
Description
Steppe Gold Ltd are a gold focused mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$105.78M which is a fall of roughly 10% over the last two months. As of 12/02/2024 they have ~C$70M debt and ~C$35.55M cash. They have 253M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$117.23M
$105.78M
12/02/2024
$-11.46M
Total Assets:
$129.62M
$126.86M
12/02/2024
$-2.76M
Total Liabilities:
$64.81M
$63.43M
12/02/2024
$-1.38M
Current Assets:
$36.32M
$35.55M
12/02/2024
$-0.77M
Current Liabilities:
$123.92M
$121.29M
12/02/2024
$-2.63M
Total Debt:
$71.22M
$69.70M
12/02/2024
$-1.51M
Cash:
$36.32M
$35.55M
12/02/2024
$-0.77M
Enterprise Value:
$152.13M
$139.93M
06/08/1974
$-12.20M
Cash Flow:
$88.67M
$98.03M
never
$9.36M
Cash Flow Multiple:
1.32
1.08
never
-0.24
Net Debt to Cash Flow Ratio:
0.39
0.35
never
-0.05
Finance within 1 year:
12/02/2024
n/a
Misc
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
252,800,000
252,800,000
12/02/2024
0
Shares (FD):
257,200,000
257,200,000
12/02/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/02/2024
n/a
Production (Gold Eq Oz.):
(guess) 85,000
(guess) 85,000
12/02/2024
0
Production (Silver Eq Oz.) :
(guess) 7,335,031
(guess) 7,615,701
12/02/2024
280,670
Initial CapEx (Outstanding):
$20.00M17.06% of MCap
$20.00M18.91% of MCap
12/02/2024
$0.00M
Funding Option:
n/a
n/a
12/02/2024
n/a
Documentation:
none
PRODUCER
12/02/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
12/06/2023
0
Cash Flow Multiplier:
10
10
11/15/2024
0.00
Resource Data
GOLD
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.20M
2.20M
12/02/2024
0.00M
Measured & Indicated:
2.80M
2.80M
12/02/2024
0.00M
Inferred:
0.20M
0.20M
12/02/2024
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.87M
1.87M
12/02/2024
0.00M
Measured & Indicated:
2.28M
2.28M
12/02/2024
0.00M
Inferred:
0.09M
0.09M
12/02/2024
0.00M
Reserves & Resources:
2.36M
2.36M
never
0.00M
C U R R E N T
Annual Production:
(guess) 85,000oz.
(guess) 85,000oz.
12/02/2024
0oz.
Cash Cost:
$1,000
$1,000
12/02/2024
$0.00
Extra Operating Cost:
$600
$600
12/02/2024
$0.00
Total:
$1,600
$1,600
12/02/2024
$0.00
Margin (Free Cash Flow):
$1,043 (39%)
$1,153 (42%)
$110.10
G R A D E
Underground (Avg):
n/a
n/a
12/02/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/02/2024
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
12/02/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
12/02/2024
0oz.
Cash Cost:
$1,100
$1,100
12/02/2024
$0
Extra Operating Cost:
$650
$650
12/02/2024
$0
SILVER
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/02/2024
0.00M
Measured & Indicated:
n/a
n/a
12/02/2024
0.00M
Inferred:
n/a
n/a
12/02/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/02/2024
0.00M
Measured & Indicated:
n/a
n/a
12/02/2024
0.00M
Inferred:
n/a
n/a
12/02/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/02/2024
$0.00
Extra Operating Cost:
n/a
n/a
12/02/2024
$0.00
Total:
n/a
n/a
12/02/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/02/2024
n/a
Open Pit (Avg):
n/a
n/a
12/06/2023
n/a
Recovery Rate:
n/a
n/a
12/02/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/02/2024
0.00M
Annual Production:
n/a
n/a
12/02/2024
n/a
Cash Cost:
n/a
n/a
12/02/2024
n/a
Extra Operating Cost:
n/a
n/a
12/02/2024
n/a
Property
Last Analysis Data (12/02/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
Boroo
100% (guess)
n/a
Open Pit
show
1 million deposit
Short mine life
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
39,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
Boroo
100% (guess)
n/a
Open Pit
show
1 million deposit
Short mine life
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
39,000
Profitability (by resource)
Proven & Probable
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.26M
P L A U S I B L E
Gold Eq. Oz.:
1.87M
1.87M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.17M
Maximum Profit (Gold):
$1,950.78M
$2,156.67M
n/a
$205.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,950.78M
$2,156.67M
n/a
$205.89M
Max Profit / Current MCap:
16.640
20.389
n/a
3.749
Max Profit Per Share (Gold):
$7.58
$8.39
n/a
$0.80
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.58
$8.39
n/a
$0.80
Total Free Profit Per Share:
$6.94
$7.80
n/a
$0.85
FD MCap / Gold Eq.:
$62.69
$56.56
n/a
$-6.13
FD MCap / Silver Eq.:
$0.73
$0.63
n/a
$-0.10
FD MCap / Per Metal as % Spot Price:
2.37%
2.05%
n/a
-0.32%
Measured & Indicated
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.80M
2.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.25M
P L A U S I B L E
Gold Eq. Oz.:
2.28M
2.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.52M
Maximum Profit (Gold):
$2,376.41M
$2,627.22M
n/a
$250.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,376.41M
$2,627.22M
n/a
$250.81M
Max Profit / Current MCap:
20.271
24.838
n/a
4.567
Max Profit Per Share (Gold):
$9.24
$10.21
n/a
$0.98
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.24
$10.21
n/a
$0.98
Total Free Profit Per Share:
$8.60
$9.62
n/a
$1.03
FD MCap / Gold Eq.:
$51.46
$46.43
n/a
$-5.03
FD MCap / Silver Eq.:
$0.60
$0.52
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
1.95%
1.69%
n/a
-0.26%
Reserves & Resources
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.91M
P L A U S I B L E
Gold Eq. Oz.:
2.36M
2.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.80M
Maximum Profit (Gold):
$2,465.08M
$2,725.25M
n/a
$260.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,465.08M
$2,725.25M
n/a
$260.17M
Max Profit / Current MCap:
21.027
25.764
n/a
4.737
Max Profit Per Share (Gold):
$9.58
$10.60
n/a
$1.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.58
$10.60
n/a
$1.01
Total Free Profit Per Share:
$8.94
$10.01
n/a
$1.06
FD MCap / Gold Eq.:
$49.61
$44.76
n/a
$-4.85
FD MCap / Silver Eq.:
$0.57
$0.50
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
1.88%
1.63%
n/a
-0.25%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7122
CAD 0.6970
01/22/2025
Spot Gold:
$2,643.20
$2,753.30
01/22/2025
$110.10
Spot Silver:
$30.63
$30.73
01/22/2025
$0.10
Gold:Silver Ratio:
86.29
89.60
01/22/2025
3.30
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: