Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Luca Mining

www: www.altaleymining.com   email: ir@altaleymining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ATLYF USD
CVE:ATLY CAD

Description

Luca Mining are a gold focused junior, small producer with three exploration properties in Mexico. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.91M which is a fall of roughly 88% over the last twelve months. As of 04/09/2022 they have ~C$28M debt and ~C$2.92M cash. They have 35M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $77.27M $8.91M 12/20/2022 $-68.37M
Total Assets: $64.35M $59.12M 04/09/2022 $-5.22M
Total Liabilities: $32.57M $29.93M 04/09/2022 $-2.64M
Current Assets: $22.24M $20.44M 04/09/2022 $-1.81M
Current Liabilities: $27.01M $24.82M 04/09/2022 $-2.19M
Total Debt: $30.19M $27.74M 04/09/2022 $-2.45M
Cash: $3.18M $2.92M 04/09/2022 $-0.26M
Enterprise Value: $104.29M $33.73M 01/26/1971 $-70.56M
Cash Flow: $25.06M $26.91M never $1.85M
Cash Flow Multiple: 3.08 0.33 never -2.75
Net Debt to
Cash Flow Ratio:		 1.08 0.92 never -0.16
Finance within 1 year: 04/09/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/09/2022 0.00%
Misc 04/09/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 263,000,000 34,868,053 12/20/2022 -228,131,947
Shares (FD): 274,000,000 34,868,053 12/20/2022 -239,131,947
Insider Ownership: n/a 40% 03/18/2023 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2020 04/09/2022 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 04/09/2022 0
Production (Silver Eq Oz.): (guess) 
4,717,367		 (guess) 
5,190,874		 04/09/2022 473,507
Initial CapEx (Outstanding): $37.00M
47.88% of Mkt.Cap		 $37.00M
415.36% of Mkt.Cap 		04/09/2022 $0.00M
Funding Option: n/a n/a 04/09/2022 n/a
Documentation: none PRODUCER 03/18/2023 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 04/09/2022 0.00M
Measured & Indicated: 1.50M 1.50M 04/09/2022 0.00M
Inferred: 0.20M 0.20M 04/09/2022 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 04/09/2022 0.00M
Measured & Indicated: 1.08M 1.08M 04/09/2022 0.00M
Inferred: 0.08M 0.08M 04/09/2022 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 04/09/2022 0oz.
Cash Cost: $900 $900 04/09/2022 $0.00
Extra Operating Cost: $450 $450 04/09/2022 $0.00
Average Grade: 1.80 g/t 1.80 g/t 04/09/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/18/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/09/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 04/09/2022 0oz.
Cash Cost: $900 $900 04/09/2022 $0
Extra Operating Cost: $450 $450 04/09/2022 $0
SILVER 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2022 0.00M
Measured & Indicated: n/a n/a 04/09/2022 0.00M
Inferred: n/a n/a 04/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2022 0.00M
Measured & Indicated: n/a n/a 04/09/2022 0.00M
Inferred: n/a n/a 04/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/09/2022 $0.00
Extra Operating Cost: n/a n/a 04/09/2022 $0.00
Average Grade: n/a n/a 04/09/2022 n/a
Recovery Rate: n/a n/a 04/09/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2022 0.00M
Annual Production: n/a n/a 04/09/2022 n/a
Cash Cost: n/a n/a 04/09/2022 n/a
Extra Operating Cost: n/a n/a 04/09/2022 n/a

Property

Last Analysis Data  (04/09/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Campo Morado 100% (guess) n/a n/a show
2.2 million oz deposit (gold and silver)

Producer
Exploration San Ignacio, Mexico Jocuixtita 100% (guess) 4,000 n/a show
Early drilling.
Exploration Guanacevi, Mexico Tahuehueto 100% 7,500 Both show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Campo Morado 100% (guess) n/a n/a show
2.2 million oz deposit (gold and silver)

Producer
Exploration San Ignacio, Mexico Jocuixtita 100% (guess) 4,000 n/a show
Early drilling.
Exploration Guanacevi, Mexico Tahuehueto 100% 7,500 Both show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  

Profitability (by resource)

Proven &
Probable		 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.74M
Maximum Profit (Gold): $250.61M $269.09M n/a $18.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $250.61M $269.09M n/a $18.48M
Max Profit / Current MCap: 3.243 30.208 n/a 26.965
Max Profit Per Share (Gold): $0.91 $7.72 n/a $6.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.91 $7.72 n/a $6.80
Total Free Profit Per Share: $0.56 $7.37 n/a $6.81
FD Mkt. Cap / Gold Eq.: $128.79 $14.85 n/a $-113.94
FD Mkt. Cap / Silver Eq.: $1.64 $0.17 n/a $-1.47
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.62% 0.75% n/a -5.87%
Measured &
Indicated		 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.52M
Maximum Profit (Gold): $451.11M $484.37M n/a $33.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.11M $484.37M n/a $33.26M
Max Profit / Current MCap: 5.838 54.375 n/a 48.537
Max Profit Per Share (Gold): $1.65 $13.89 n/a $12.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.65 $13.89 n/a $12.25
Total Free Profit Per Share: $1.29 $13.54 n/a $12.25
FD Mkt. Cap / Gold Eq.: $71.55 $8.25 n/a $-63.30
FD Mkt. Cap / Silver Eq.: $0.91 $0.10 n/a $-0.81
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.68% 0.41% n/a -3.26%

Reserves &
Resources		 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.15M
Maximum Profit (Gold): $484.52M $520.25M n/a $35.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $484.52M $520.25M n/a $35.73M
Max Profit / Current MCap: 6.270 58.402 n/a 52.132
Max Profit Per Share (Gold): $1.77 $14.92 n/a $13.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $14.92 n/a $13.15
Total Free Profit Per Share: $1.41 $14.57 n/a $13.16
FD Mkt. Cap / Gold Eq.: $66.62 $7.68 n/a $-58.94
FD Mkt. Cap / Silver Eq.: $0.85 $0.09 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.42% 0.39% n/a -3.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×