Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Luca Mining

www: www.altaleymining.com   email: ir@altaleymining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LUCA CAD
OTCMKTS:LUCMF USD

Description

Luca Mining are a gold focused junior, small producer with three exploration properties in Mexico. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$44.19M which is a fall of roughly 31% over the last eight months. As of 04/10/2023 they have ~C$19M debt and ~C$11.77M cash. They have 142M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/10/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $63.80M $44.19M 08/23/2023
Total Assets: $59.92M $59.58M 04/10/2023
Total Liabilities: $30.33M $30.16M 04/10/2023
Current Assets: $20.71M $20.59M 04/10/2023
Current Liabilities: $25.15M $25.01M 04/10/2023
Total Debt: $19.23M $19.12M 04/10/2023
Cash: $11.84M $11.77M 04/10/2023
Enterprise Value: $71.20M $51.55M 08/20/1971
Cash Flow: $38.47M $41.48M never
Cash Flow Multiple: 1.66 1.07 never
Net Debt to
Cash Flow Ratio:		 0.19 0.18 never
Finance within 1 year: 04/10/2023
Misc 04/10/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 151,000,000 142,000,000 08/23/2023
Shares (FD): 196,000,000 197,000,000 08/23/2023
Insider Ownership: n/a 30% 11/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2020 04/10/2023
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 04/10/2023
Production (Silver Eq Oz.): (guess) 
4,807,726		 (guess) 
4,850,614		 04/10/2023
Initial CapEx (Outstanding): $37.00M
57.99% of MCap		 $37.00M
83.72% of MCap 		04/10/2023
Funding Option: n/a n/a 04/10/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 6 04/18/2023

Resource Data

GOLD 04/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 04/10/2023
Measured & Indicated: 1.50M 1.50M 04/10/2023
Inferred: 0.20M 0.20M 04/10/2023
Reserves & Resources: 1.70M 1.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 04/10/2023
Measured & Indicated: 1.08M 1.08M 04/10/2023
Inferred: 0.08M 0.08M 04/10/2023
Reserves & Resources: 1.16M 1.16M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 04/10/2023
Cash Cost: $900 $900 04/10/2023
Extra Operating Cost: $450 $450 04/10/2023
Average Grade: 1.80 g/t 1.80 g/t 04/10/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/10/2023
Annual Production: 70,000oz. 70,000oz. 04/10/2023
Cash Cost: $900 $1,000 04/18/2023
Extra Operating Cost: $450 $500 04/18/2023
SILVER 04/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/10/2023
Measured & Indicated: n/a n/a 04/10/2023
Inferred: n/a n/a 04/10/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/10/2023
Measured & Indicated: n/a n/a 04/10/2023
Inferred: n/a n/a 04/10/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2023
Extra Operating Cost: n/a n/a 04/10/2023
Average Grade: n/a n/a 04/10/2023
Recovery Rate: n/a n/a 04/10/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/10/2023
Annual Production: n/a n/a 04/10/2023
Cash Cost: n/a n/a 04/10/2023
Extra Operating Cost: n/a n/a 04/10/2023

Property

Last Analysis Data  (04/10/2023)
Stage Name Owned Au Ag Cu Notes
Exp Campo Morado 100% show
2.2 million oz deposit (gold and silver)

Producer
Exp Jocuixtita 100% show
Early drilling.
Exp Tahuehueto 100% show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Campo Morado 100% show
2.2 million oz deposit (gold and silver)

Producer
Exp Jocuixtita 100% show
Early drilling.
Exp Tahuehueto 100% show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  

Profitability (by resource)

Proven &
Probable		 04/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $384.72M $414.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $384.72M $414.78M n/a
Max Profit / Current MCap: 6.030 9.385 n/a
Max Profit Per Share (Gold): $1.96 $2.11 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.96 $2.11 n/a
Total Free Profit Per Share: $1.52 $1.80 n/a
FD MCap / Gold Eq.: $106.33 $73.66 n/a
FD MCap / Silver Eq.: $1.33 $0.91 n/a
FD MCap / Per Metal
as % Spot Price:		 5.34% 3.61% n/a
Measured &
Indicated		 04/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $692.50M $746.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $692.50M $746.60M n/a
Max Profit / Current MCap: 10.854 16.894 n/a
Max Profit Per Share (Gold): $3.53 $3.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.53 $3.79 n/a
Total Free Profit Per Share: $3.09 $3.48 n/a
FD MCap / Gold Eq.: $59.07 $40.92 n/a
FD MCap / Silver Eq.: $0.74 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 2.97% 2.00% n/a

Reserves &
Resources		 04/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.70M 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.16M 1.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $743.79M $801.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $743.79M $801.91M n/a
Max Profit / Current MCap: 11.658 18.145 n/a
Max Profit Per Share (Gold): $3.79 $4.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.79 $4.07 n/a
Total Free Profit Per Share: $3.35 $3.77 n/a
FD MCap / Gold Eq.: $55.00 $38.10 n/a
FD MCap / Silver Eq.: $0.69 $0.47 n/a
FD MCap / Per Metal
as % Spot Price:		 2.76% 1.87% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×