Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LUCA
CAD
OTCMKTS:LUCMF
USD
Description
Luca Mining are a gold focused junior, emerging mid-tier producer with two producing mines in Mexico. Currently they produce roughly 65koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$99.04M which is a rise of roughly 45% over the last four months. As of 06/06/2024 they have ~C$12M debt and ~C$3.62M cash. They have 188M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$68.38M
$99.04M
06/06/2024
$30.66M
Total Assets:
$59.59M
$58.61M
04/09/2024
$-0.98M
Total Liabilities:
$30.16M
$29.67M
04/09/2024
$-0.49M
Current Assets:
$7.36M
$7.24M
04/09/2024
$-0.12M
Current Liabilities:
$25.01M
$24.60M
04/09/2024
$-0.41M
Total Debt:
$17.66M
$12.30M
06/06/2024
$-5.35M
Cash:
$3.68M
$3.62M
04/09/2024
$-0.06M
Enterprise Value:
$82.36M
$107.72M
05/31/1973
$25.36M
Cash Flow:
$41.77M
$44.58M
never
$2.81M
Cash Flow Multiple:
1.64
2.22
never
0.58
Net Debt to Cash Flow Ratio:
0.33
0.19
never
-0.14
Finance within 1 year:
04/09/2024
n/a
Misc
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
165,857,644
188,000,000
06/06/2024
22,142,356
Shares (FD):
224,000,000
236,000,000
06/06/2024
12,000,000
Insider Ownership:
n/a
60%
06/06/2024
60%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2020
04/09/2024
n/a
Production (Gold Eq Oz.):
(guess) 65,000
(guess) 65,000
04/09/2024
0
Production (Silver Eq Oz.) :
(guess) 5,489,149
(guess) 5,560,308
04/09/2024
71,159
Initial CapEx (Outstanding):
$37.00M54.11% of MCap
$37.00M37.36% of MCap
04/09/2024
$0.00M
Funding Option:
n/a
n/a
04/09/2024
n/a
Documentation:
none
PRODUCER
06/06/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
6
7
06/06/2024
1.00
Resource Data
GOLD
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.75M
0.75M
04/09/2024
0.00M
Measured & Indicated:
1.50M
1.50M
04/09/2024
0.00M
Inferred:
0.20M
1.00M
04/09/2024
0.80M
Reserves & Resources:
1.70M
2.50M
never
0.80M
P L A U S I B L E
Proven & Probable:
0.60M
0.60M
04/09/2024
0.00M
Measured & Indicated:
1.08M
1.08M
04/09/2024
0.00M
Inferred:
0.08M
0.40M
04/09/2024
0.32M
Reserves & Resources:
1.16M
1.48M
never
0.32M
C U R R E N T
Annual Production:
(guess) 65,000oz.
(guess) 65,000oz.
04/09/2024
0oz.
Cash Cost:
$1,200
$1,200
04/09/2024
$0.00
Extra Operating Cost:
$500
$500
04/09/2024
$0.00
Total:
$1,700
$1,700
04/09/2024
$0.00
Margin (Free Cash Flow):
$643 (27%)
$686 (29%)
$43.20
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
04/09/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
03/25/2024
1.70 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/06/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
2.00M
06/06/2024
0.50M
Annual Production:
75,000oz.
100,000oz.
06/06/2024
25,000oz.
Cash Cost:
$1,200
$1,250
06/06/2024
$50
Extra Operating Cost:
$500
$550
06/06/2024
$50
SILVER
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2024
$0.00
Total:
n/a
n/a
04/09/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/09/2024
n/a
Open Pit (Avg):
n/a
n/a
04/10/2023
n/a
Recovery Rate:
n/a
n/a
04/09/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Annual Production:
n/a
n/a
04/09/2024
n/a
Cash Cost:
n/a
n/a
04/09/2024
n/a
Extra Operating Cost:
n/a
n/a
04/09/2024
n/a
Property
Last Analysis Data (04/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Campo Morado
100% (guess)
n/a
n/a
show
2.2 million oz deposit (gold and silver)
Producer
Production
Guanacevi , Mexico
Tahuehueto
100%
7,500
Both
show
Pre-feasibility study completed.
Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Campo Morado
100% (guess)
n/a
n/a
show
2.2 million oz deposit (gold and silver)
Producer
Production
Guanacevi , Mexico
Tahuehueto
100%
7,500
Both
show
Pre-feasibility study completed.
Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.82M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.66M
Maximum Profit (Gold):
$385.56M
$411.48M
n/a
$25.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$385.56M
$411.48M
n/a
$25.92M
Max Profit / Current MCap:
5.638
4.155
n/a
-1.484
Max Profit Per Share (Gold):
$1.72
$1.74
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$1.74
n/a
$0.02
Total Free Profit Per Share:
$1.31
$1.16
n/a
$-0.14
FD MCap / Gold Eq.:
$113.97
$165.07
n/a
$51.10
FD MCap / Silver Eq.:
$1.35
$1.93
n/a
$0.58
FD MCap / Per Metal as % Spot Price:
4.87%
6.92%
n/a
2.05%
Measured & Indicated
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.64M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.18M
Maximum Profit (Gold):
$694.01M
$740.66M
n/a
$46.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$694.01M
$740.66M
n/a
$46.66M
Max Profit / Current MCap:
10.149
7.478
n/a
-2.670
Max Profit Per Share (Gold):
$3.10
$3.14
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.10
$3.14
n/a
$0.04
Total Free Profit Per Share:
$2.68
$2.56
n/a
$-0.12
FD MCap / Gold Eq.:
$63.32
$91.71
n/a
$28.39
FD MCap / Silver Eq.:
$0.75
$1.07
n/a
$0.32
FD MCap / Per Metal as % Spot Price:
2.70%
3.84%
n/a
1.14%
Reserves & Resources
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
2.50M
n/a
0.80M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
70.30M
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.48M
n/a
0.32M
Silver Eq. Oz.:
n/a
n/a
n/a
28.64M
Maximum Profit (Gold):
$745.42M
$1,014.98M
n/a
$269.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$745.42M
$1,014.98M
n/a
$269.57M
Max Profit / Current MCap:
10.900
10.248
n/a
-0.652
Max Profit Per Share (Gold):
$3.33
$4.30
n/a
$0.97
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.33
$4.30
n/a
$0.97
Total Free Profit Per Share:
$2.91
$3.72
n/a
$0.81
FD MCap / Gold Eq.:
$58.95
$66.92
n/a
$7.97
FD MCap / Silver Eq.:
$0.70
$0.78
n/a
$0.08
FD MCap / Per Metal as % Spot Price:
2.52%
2.80%
n/a
0.29%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7356
CAD 0.7236
07/27/2024
Spot Gold:
$2,342.60
$2,385.80
07/27/2024
$43.20
Spot Silver:
$27.74
$27.89
07/27/2024
$0.15
Gold:Silver Ratio:
84.45
85.54
07/27/2024
1.09
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: