Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minco Silver Corp

www: www.mincosilver.ca   email: pr@mincosilver.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:MSV CAD
OTCMKTS:MISVF USD

Description

Minco Silver Corp are a silver focused junior, late stage development company with one mine in development in China (PR) and one exploration property. They have approximately 130Moz. of silver in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.72M which is a fall of roughly 44% over the last nine months. As of 08/15/2021 they have no debt and ~C$27.28M cash. They have 61M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $22.54M $12.72M 08/15/2021 $-9.82M
Total Assets: $39.14M $38.19M 08/15/2021 $-0.96M
Total Liabilities: $0.80M $0.78M 08/15/2021 $-0.02M
Current Assets: $38.34M $37.41M 08/15/2021 $-0.94M
Current Liabilities: $0.80M $0.78M 08/15/2021 $-0.02M
Total Debt: $0.00M $0.00M 08/15/2021 $0.00M
Cash: $27.96M $27.28M 08/15/2021 $-0.68M
Enterprise Value: $-5.42M $-14.56M 07/16/1969 $-9.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/15/2021 0.00%
Misc 08/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 61,025,000 61,025,000 08/15/2021 0
Shares (FD): 68,000,000 68,000,000 08/15/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2025 08/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/15/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/15/2021 0
Initial CapEx (Outstanding): $73.00M
323.82% of Mkt.Cap
$73.00M
573.95% of Mkt.Cap
08/15/2021 $0.00M
Funding Option: n/a n/a 08/15/2021 n/a
Documentation: none FS 08/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/15/2021 0.00M
Measured & Indicated: n/a n/a 08/15/2021 0.00M
Inferred: n/a n/a 08/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/15/2021 0.00M
Measured & Indicated: n/a n/a 08/15/2021 0.00M
Inferred: n/a n/a 08/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2021 $0.00
Extra Operating Cost: n/a n/a 08/15/2021 $0.00
Average Grade: n/a n/a 08/15/2021 n/a
Recovery Rate: n/a n/a 08/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/15/2021 0.00M
Annual Production: n/a n/a 08/15/2021 n/a
Cash Cost: n/a n/a 08/15/2021 n/a
Extra Operating Cost: n/a n/a 08/15/2021 n/a
SILVER 08/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 50.00M 50.00M 08/15/2021 0.00M
Measured & Indicated: 80.00M 80.00M 08/15/2021 0.00M
Inferred: 50.00M 50.00M 08/15/2021 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 45.00M 45.00M 08/15/2021 0.00M
Measured & Indicated: 66.60M 66.60M 08/15/2021 0.00M
Inferred: 22.50M 22.50M 08/15/2021 0.00M
Reserves & Resources: 89.10M 89.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2021 $0.00
Extra Operating Cost: n/a n/a 08/15/2021 $0.00
Average Grade: 180.00 g/t 180.00 g/t 08/15/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 08/15/2021 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 08/15/2021 0oz.
Cash Cost: $8.00 $8.00 08/15/2021 $0.00
Extra Operating Cost: $7.00 $7.00 08/15/2021 $0.00

Property

Last Analysis Data  (08/15/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guangzhou, China (PR) Fuwan 90% 17,000 Open Pit show
150 million oz deposit (180 gpt).

Feasibility Study
$73 capex
3,000 tpd (5.5 million oz year)
Cash costs $6 per oz

Need permits (EIA and Mining), then financing.
Exploration China, China (PR) Changkeng 51% (guess) n/a n/a show
1 million oz deposit (3.5 gpt)
Total Land Package Size (ha): 17,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guangzhou, China (PR) Fuwan 90% 17,000 Open Pit show
150 million oz deposit (180 gpt).

Feasibility Study
$73 capex
3,000 tpd (5.5 million oz year)
Cash costs $6 per oz

Need permits (EIA and Mining), then financing.
Exploration China, China (PR) Changkeng 51% (guess) n/a n/a show
1 million oz deposit (3.5 gpt)
Total Land Package Size (ha): 17,000  

Profitability (by resource)

Proven &
Probable
08/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 45.00M 45.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $274.68M $208.85M n/a $-65.84M
Total Maximum Profit: $274.68M $208.85M n/a $-65.84M
Max Profit / Current MCap: 12.184 16.420 n/a 4.235
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.04 $3.07 n/a $-0.97
Total Max Profit Per Share: $4.04 $3.07 n/a $-0.97
Total Free Profit Per Share: $3.62 $2.83 n/a $-0.79
FD Mkt. Cap / Gold Eq.: $37.59 $23.75 n/a $-13.83
FD Mkt. Cap / Silver Eq.: $0.50 $0.28 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
2.11% 1.31% n/a -0.81%
Measured &
Indicated
08/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.11M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.10M
Silver Eq. Oz.: 66.60M 66.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $406.53M $309.09M n/a $-97.44M
Total Maximum Profit: $406.53M $309.09M n/a $-97.44M
Max Profit / Current MCap: 18.033 24.302 n/a 6.268
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.98 $4.55 n/a $-1.43
Total Max Profit Per Share: $5.98 $4.55 n/a $-1.43
Total Free Profit Per Share: $5.56 $4.31 n/a $-1.26
FD Mkt. Cap / Gold Eq.: $25.40 $16.05 n/a $-9.35
FD Mkt. Cap / Silver Eq.: $0.34 $0.19 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
1.43% 0.88% n/a -0.54%

Reserves &
Resources
08/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.19M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.13M
Silver Eq. Oz.: 89.10M 89.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $543.87M $413.51M n/a $-130.35M
Total Maximum Profit: $543.87M $413.51M n/a $-130.35M
Max Profit / Current MCap: 24.125 32.511 n/a 8.386
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.00 $6.08 n/a $-1.92
Total Max Profit Per Share: $8.00 $6.08 n/a $-1.92
Total Free Profit Per Share: $7.58 $5.84 n/a $-1.74
FD Mkt. Cap / Gold Eq.: $18.98 $12.00 n/a $-6.99
FD Mkt. Cap / Silver Eq.: $0.25 $0.14 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
1.07% 0.66% n/a -0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×