Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Roxmore Resources

www: www.axcapventures.ca   email: info@axcapventures.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:AXCP CAD
OTCMKTS:GARLF USD

Description

Roxmore Resources are a gold focused junior, project generator with three exploration properties in Canada and USA. They have approximately 7.9Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$109.09M which is a rise of roughly 53% over the last six months. As of 06/18/2025 they have ~C$0M debt and ~C$1.43M cash. They have 49M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $71.50M $109.09M 11/21/2025 $37.59M
MCap (OS): $37.18M $93.74M 11/21/2025 $56.56M
Total Assets: $3.66M $3.58M 06/18/2025 $-0.08M
Total Liabilities: $3.22M $3.15M 06/18/2025 $-0.07M
Current Assets: $1.46M $1.43M 06/18/2025 $-0.03M
Current Liabilities: $0.88M $0.86M 06/18/2025 $-0.02M
Total Debt: $0.18M $0.18M 06/18/2025 $0.00M
Cash: $1.46M $1.43M 06/18/2025 $-0.03M
Debt (Net): $-1.28M $-1.25M $0.03M
Enterprise Value: $70.22M $107.83M 06/01/1973 $37.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/18/2025 n/a
Misc 06/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 298,739,382 49,364,356 11/21/2025 -249,375,026
Shares (FD): 574,452,310 57,445,231 11/21/2025 -517,007,079
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a 11/22/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 06/18/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2025 0
Development Phase: none none 06/18/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 06/18/2025 0
Cash Flow Multiple: none none 06/18/2025 0.00

Resource Data

GOLD 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: 5.00M 5.00M 06/18/2025 0.00M
Inferred: 2.90M 2.90M 06/18/2025 0.00M
Reserves & Resources: 7.90M 7.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: 3.00M 3.00M 06/18/2025 0.00M
Inferred: 1.09M 1.09M 06/18/2025 0.00M
Reserves & Resources: 4.09M 4.09M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 06/18/2025 $0.00
Extra Operating Cost: $350 $350 06/18/2025 $0.00
Total: $1,100 $1,100 06/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2025 n/a
Open Pit (Avg): n/a 0.60 g/t 06/18/2025 0.60 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 11/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 06/18/2025 0.00M
Annual Production: n/a n/a 06/18/2025 n/a
Cash Cost: n/a n/a 06/18/2025 n/a
Extra Operating Cost: n/a n/a 06/18/2025 n/a
SILVER 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: n/a n/a 06/18/2025 0.00M
Inferred: n/a n/a 06/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: n/a n/a 06/18/2025 0.00M
Inferred: n/a n/a 06/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2025 $0.00
Extra Operating Cost: n/a n/a 06/18/2025 $0.00
Total: n/a n/a 06/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/18/2025 0.00M
Annual Production: n/a n/a 06/18/2025 n/a
Cash Cost: n/a n/a 06/18/2025 n/a
Extra Operating Cost: n/a n/a 06/18/2025 n/a

Property

Last Analysis Data  (06/18/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Converse
100 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Converse
100 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU

Profitability (by resource)

Proven &
Probable		 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -90.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -54.47M
Maximum Profit (Gold): $6,825.66M $9,344.13M n/a $2,518.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,825.66M $9,344.13M n/a $2,518.47M
Max Profit / Current MCap: 95.460 85.657 n/a -9.803
Max Profit Per Share (Gold): $11.88 $162.66 n/a $150.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.88 $162.66 n/a $150.78
Total Free Profit Per Share: $11.71 $160.01 n/a $148.30
FD MCap / Gold Eq.: $23.83 $36.36 n/a $12.53
FD MCap / Silver Eq.: $0.26 $0.50 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.86% n/a 0.16%
EV / Gold Eq.: $23.41 $35.94 n/a $12.54
EV / Silver Eq.: $0.26 $0.49 n/a $0.24
EV / Per Metal
as % Spot Price:		 0.69% 0.85% n/a 0.16%

Reserves &
Resources		 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.90M 7.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -143.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.09M 4.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -74.22M
Maximum Profit (Gold): $9,299.96M $12,731.38M n/a $3,431.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,299.96M $12,731.38M n/a $3,431.42M
Max Profit / Current MCap: 130.064 116.707 n/a -13.357
Max Profit Per Share (Gold): $16.19 $221.63 n/a $205.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.19 $221.63 n/a $205.44
Total Free Profit Per Share: $16.02 $218.98 n/a $202.96
FD MCap / Gold Eq.: $17.49 $26.69 n/a $9.20
FD MCap / Silver Eq.: $0.19 $0.37 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.63% n/a 0.11%
EV / Gold Eq.: $17.18 $26.38 n/a $9.20
EV / Silver Eq.: $0.19 $0.36 n/a $0.17
EV / Per Metal
as % Spot Price:		 0.51% 0.63% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults