Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Roxmore Resources Inc

www: roxmoreresources.com   email: contact@roxmoreresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:RM CAD
OTCMKTS:GARLF USD

Description

Roxmore Resources Inc are a gold focused junior, project generator with three exploration properties in Canada and USA. They have approximately 7.9Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$90.75M which is a rise of roughly 27% over the last six months. As of 06/18/2025 they have ~C$0M debt and ~C$1.46M cash. They have 49M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $71.50M $90.75M 11/21/2025
MCap (OS): $37.18M $77.98M 11/21/2025
Total Assets: $3.66M $3.64M 06/18/2025
Total Liabilities: $3.22M $3.20M 06/18/2025
Current Assets: $1.46M $1.46M 06/18/2025
Current Liabilities: $0.88M $0.87M 06/18/2025
Total Debt: $0.18M $0.18M 06/18/2025
Cash: $1.46M $1.46M 06/18/2025
Debt (Net): $-1.28M $-1.27M
Enterprise Value: $70.22M $89.47M 11/01/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/18/2025
Misc 06/18/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 298,739,382 49,364,356 11/21/2025
Shares (FD): 574,452,310 57,445,231 11/21/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 12/16/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 06/18/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2025
Development Phase: none none 06/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 06/18/2025
Cash Flow Multiple: none none 06/18/2025

Resource Data

GOLD 06/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2025
Measured & Indicated: 5.00M 5.00M 06/18/2025
Inferred: 2.90M 2.90M 06/18/2025
Reserves & Resources: 7.90M 7.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2025
Measured & Indicated: 3.00M 3.00M 06/18/2025
Inferred: 1.09M 1.09M 06/18/2025
Reserves & Resources: 4.09M 4.09M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 06/18/2025
Extra Operating Cost: $350 $350 06/18/2025
Total: $1,100 $1,100 06/18/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2025
Open Pit (Avg): n/a 0.60 g/t 06/18/2025
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/16/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 06/18/2025
Annual Production: n/a n/a 06/18/2025
Cash Cost: n/a n/a 06/18/2025
Extra Operating Cost: n/a n/a 06/18/2025
SILVER 06/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2025
Measured & Indicated: n/a n/a 06/18/2025
Inferred: n/a n/a 06/18/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2025
Measured & Indicated: n/a n/a 06/18/2025
Inferred: n/a n/a 06/18/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/18/2025
Extra Operating Cost: n/a n/a 06/18/2025
Total: n/a n/a 06/18/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 06/18/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/18/2025
Annual Production: n/a n/a 06/18/2025
Cash Cost: n/a n/a 06/18/2025
Extra Operating Cost: n/a n/a 06/18/2025

Property

Last Analysis Data  (06/18/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Converse
100 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Converse
100 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU

Profitability (by resource)

Proven &
Probable		 06/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,825.66M $10,121.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,825.66M $10,121.04M n/a
Max Profit / Current MCap: 95.460 111.530 n/a
Max Profit Per Share (Gold): $11.88 $176.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.88 $176.19 n/a
Total Free Profit Per Share: $11.71 $174.02 n/a
FD MCap / Gold Eq.: $23.83 $30.25 n/a
FD MCap / Silver Eq.: $0.26 $0.47 n/a
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.68% n/a
EV / Gold Eq.: $23.41 $29.82 n/a
EV / Silver Eq.: $0.26 $0.46 n/a
EV / Per Metal
as % Spot Price:		 0.69% 0.67% n/a

Reserves &
Resources		 06/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.90M 7.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.09M 4.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,299.96M $13,789.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,299.96M $13,789.92M n/a
Max Profit / Current MCap: 130.064 151.960 n/a
Max Profit Per Share (Gold): $16.19 $240.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.19 $240.05 n/a
Total Free Profit Per Share: $16.02 $237.88 n/a
FD MCap / Gold Eq.: $17.49 $22.20 n/a
FD MCap / Silver Eq.: $0.19 $0.34 n/a
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.50% n/a
EV / Gold Eq.: $17.18 $21.89 n/a
EV / Silver Eq.: $0.19 $0.34 n/a
EV / Per Metal
as % Spot Price:		 0.51% 0.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×