Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Roxmore Resources Inc

www: roxmoreresources.com   email: contact@roxmoreresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:RM CAD
OTCMKTS:GARLF USD

Description

Roxmore Resources Inc are a gold focused junior, late stage developer with one mine in development in Canada and two exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$186.7M which is a fall of roughly 16% over the last three weeks. As of 06/23/2026 they have ~C$0M debt and ~C$29.92M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $221.95M $186.70M 06/23/2026 $-35.25M
MCap (OS): $165.80M $139.47M 06/23/2026 $-26.33M
Total Assets: $59.21M $59.84M 06/23/2026 $0.63M
Total Liabilities: $6.34M $6.41M 06/23/2026 $0.07M
Current Assets: $29.61M $29.92M 06/23/2026 $0.32M
Current Liabilities: $0.85M $0.85M 06/23/2026 $0.01M
Total Debt: $0.18M $0.18M 06/23/2026 $0.00M
Cash: $29.61M $29.92M 06/23/2026 $0.32M
Debt (Net): $-29.43M $-29.74M $-0.31M
Enterprise Value: $192.53M $156.96M $-35.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/23/2026 n/a
Misc 06/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 71,711,552 71,711,552 06/23/2026 0
Shares (FD): 96,000,000 96,000,000 06/23/2026 0
Insider Ownership: n/a n/a 06/23/2026 n/a
Dividend (Annual): n/a n/a 06/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2031 06/23/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/23/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/23/2026
Development Phase: PEA Released PEA Released 06/23/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/23/2026 0
Cash Flow Multiple: 3 3 06/23/2026 0.00

Resource Data

GOLD 06/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/23/2026 0.00M
Measured & Indicated: 2.00M 2.00M 06/23/2026 0.00M
Inferred: 3.00M 3.00M 06/23/2026 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/23/2026 0.00M
Measured & Indicated: 1.20M 1.20M 06/23/2026 0.00M
Inferred: 1.13M 1.13M 06/23/2026 0.00M
Reserves & Resources: 2.33M 2.33M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2026 $0.00
Extra Operating Cost: n/a n/a 06/23/2026 $0.00
Total: $3,000 $3,000 06/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/23/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 06/23/2026 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 06/23/2026 0.00M
Annual Production: 250,000oz. 250,000oz. 06/23/2026 0oz.
Cash Cost: $2,000 $2,000 06/23/2026 $0
Extra Operating Cost: $1,000 $1,000 06/23/2026 $0
SILVER 06/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/23/2026 0.00M
Measured & Indicated: n/a n/a 06/23/2026 0.00M
Inferred: n/a n/a 06/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/23/2026 0.00M
Measured & Indicated: n/a n/a 06/23/2026 0.00M
Inferred: n/a n/a 06/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2026 $0.00
Extra Operating Cost: n/a n/a 06/23/2026 $0.00
Total: n/a n/a 06/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/23/2026 n/a
Open Pit (Avg): n/a n/a 06/23/2026 n/a
Recovery Rate: n/a n/a 06/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/23/2026 0.00M
Annual Production: n/a n/a 06/23/2026 n/a
Cash Cost: n/a n/a 06/23/2026 n/a
Extra Operating Cost: n/a n/a 06/23/2026 n/a

Property

Last Analysis Data  (06/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Converse
100 850.00 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Converse
100 850.00 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU

Profitability (by resource)

Proven &
Probable		 06/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.20M 1.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.85M
Maximum Profit (Gold): $1,265.39M $1,192.56M n/a $-72.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,265.39M $1,192.56M n/a $-72.83M
Max Profit / Current MCap: 5.701 6.387 n/a 0.686
Max Profit Per Share (Gold): $13.18 $12.42 n/a $-0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.18 $12.42 n/a $-0.76
Total Free Profit Per Share: $9.90 $9.69 n/a $-0.21
FD MCap / Gold Eq.: $184.96 $155.59 n/a $-29.38
FD MCap / Silver Eq.: $2.79 $2.16 n/a $-0.63
FD MCap / Per Metal
as % Spot Price:		 4.56% 3.90% n/a -0.67%
EV / Gold Eq.: $160.44 $130.80 n/a $-29.64
EV / Silver Eq.: $2.42 $1.82 n/a $-0.60
EV / Per Metal
as % Spot Price:		 3.96% 3.28% n/a -0.68%

Reserves &
Resources		 06/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.33M 2.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.28M
Maximum Profit (Gold): $2,451.69M $2,310.59M n/a $-141.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,451.69M $2,310.59M n/a $-141.10M
Max Profit / Current MCap: 11.046 12.376 n/a 1.330
Max Profit Per Share (Gold): $25.54 $24.07 n/a $-1.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $25.54 $24.07 n/a $-1.47
Total Free Profit Per Share: $22.26 $21.34 n/a $-0.92
FD MCap / Gold Eq.: $95.46 $80.30 n/a $-15.16
FD MCap / Silver Eq.: $1.44 $1.12 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 2.35% 2.01% n/a -0.34%
EV / Gold Eq.: $82.81 $67.51 n/a $-15.30
EV / Silver Eq.: $1.25 $0.94 n/a $-0.31
EV / Per Metal
as % Spot Price:		 2.04% 1.69% n/a -0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×