Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Axcap Ventures Inc

www: www.axcapventures.ca   email: info@axcapventures.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:AXCP CAD
OTCMKTS:GARLF USD

Description

Axcap Ventures Inc are a gold focused junior, project generator with three exploration properties in Canada and USA. They have approximately 7.9Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.86M which is a fall of roughly 36% over the last three months. As of 06/18/2025 they have ~C$0M debt and ~C$1.45M cash. They have 299M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $71.50M $45.86M 06/18/2025 $-25.64M
MCap (OS): $37.18M $23.85M 06/18/2025 $-13.33M
Total Assets: $3.66M $3.63M 06/18/2025 $-0.03M
Total Liabilities: $3.22M $3.19M 06/18/2025 $-0.03M
Current Assets: $1.46M $1.45M 06/18/2025 $-0.01M
Current Liabilities: $0.88M $0.87M 06/18/2025 $-0.01M
Total Debt: $0.18M $0.18M 06/18/2025 $0.00M
Cash: $1.46M $1.45M 06/18/2025 $-0.01M
Debt (Net): $-1.28M $-1.27M $0.01M
Enterprise Value: $70.22M $44.59M 05/31/1971 $-25.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/18/2025 n/a
Misc 06/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 298,739,382 298,739,382 06/18/2025 0
Shares (FD): 574,452,310 574,452,310 06/18/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 06/18/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2025 0
Development Phase: none none 06/18/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 06/18/2025 0
Cash Flow Multiple: none none 06/18/2025 0.00

Resource Data

GOLD 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: 5.00M 5.00M 06/18/2025 0.00M
Inferred: 2.90M 2.90M 06/18/2025 0.00M
Reserves & Resources: 7.90M 7.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: 3.00M 3.00M 06/18/2025 0.00M
Inferred: 1.09M 1.09M 06/18/2025 0.00M
Reserves & Resources: 4.09M 4.09M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 06/18/2025 $0.00
Extra Operating Cost: $350 $350 06/18/2025 $0.00
Total: $1,100 $1,100 06/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2025 n/a
Open Pit (Avg): n/a 0.60 g/t 06/18/2025 0.60 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 06/18/2025 0.00M
Annual Production: n/a n/a 06/18/2025 n/a
Cash Cost: n/a n/a 06/18/2025 n/a
Extra Operating Cost: n/a n/a 06/18/2025 n/a
SILVER 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: n/a n/a 06/18/2025 0.00M
Inferred: n/a n/a 06/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2025 0.00M
Measured & Indicated: n/a n/a 06/18/2025 0.00M
Inferred: n/a n/a 06/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2025 $0.00
Extra Operating Cost: n/a n/a 06/18/2025 $0.00
Total: n/a n/a 06/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/18/2025 0.00M
Annual Production: n/a n/a 06/18/2025 n/a
Cash Cost: n/a n/a 06/18/2025 n/a
Extra Operating Cost: n/a n/a 06/18/2025 n/a

Property

Last Analysis Data  (06/18/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Converse
100 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Converse
100 show
6M oz at .5 gpt
Exp Newton
100 show
900k oz at .6 gpt AUEQ including silver
Exp Rattlesnake
100 show
1M oz at .6 gpt AU

Profitability (by resource)

Proven &
Probable		 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -21.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.13M
Maximum Profit (Gold): $6,825.66M $7,287.57M n/a $461.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,825.66M $7,287.57M n/a $461.91M
Max Profit / Current MCap: 95.460 158.897 n/a 63.437
Max Profit Per Share (Gold): $11.88 $12.69 n/a $0.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.88 $12.69 n/a $0.80
Total Free Profit Per Share: $11.71 $12.58 n/a $0.86
FD MCap / Gold Eq.: $23.83 $15.29 n/a $-8.55
FD MCap / Silver Eq.: $0.26 $0.18 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.43% n/a -0.27%
EV / Gold Eq.: $23.41 $14.86 n/a $-8.54
EV / Silver Eq.: $0.26 $0.17 n/a $-0.09
EV / Per Metal
as % Spot Price:		 0.69% 0.42% n/a -0.27%

Reserves &
Resources		 06/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.90M 7.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -34.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.09M 4.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.89M
Maximum Profit (Gold): $9,299.96M $9,929.31M n/a $629.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,299.96M $9,929.31M n/a $629.35M
Max Profit / Current MCap: 130.064 216.497 n/a 86.433
Max Profit Per Share (Gold): $16.19 $17.28 n/a $1.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.19 $17.28 n/a $1.10
Total Free Profit Per Share: $16.02 $17.17 n/a $1.16
FD MCap / Gold Eq.: $17.49 $11.22 n/a $-6.27
FD MCap / Silver Eq.: $0.19 $0.13 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.32% n/a -0.20%
EV / Gold Eq.: $17.18 $10.91 n/a $-6.27
EV / Silver Eq.: $0.19 $0.13 n/a $-0.06
EV / Per Metal
as % Spot Price:		 0.51% 0.31% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults