Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TDG Gold Corp

www: tdggold.com   email: info@tdggold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TDG CAD
OTCMKTS:TDGGF USD

Description

TDG Gold Corp are a gold focused junior, project generator with five exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$190.97M which is a rise of roughly 128% over the last seven months. As of 02/20/2025 they have no debt and ~C$11.56M cash. They have 176M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $83.67M $190.97M 02/20/2025
MCap (OS): $72.01M $164.36M 02/20/2025
Total Assets: $16.89M $17.33M 02/20/2025
Total Liabilities: $1.48M $1.52M 02/20/2025
Current Assets: $11.26M $11.56M 02/20/2025
Current Liabilities: $0.91M $0.94M 02/20/2025
Total Debt: $0.00M $0.00M 02/20/2025
Cash: $11.26M $11.56M 02/20/2025
Debt (Net): $-11.26M $-11.56M
Enterprise Value: $72.41M $179.42M 09/08/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/20/2025
Misc 02/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 176,396,204 176,396,204 02/20/2025
Shares (FD): 204,963,502 204,963,502 02/20/2025
Insider Ownership: n/a 12% 02/20/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2026 02/20/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2025
Development Phase: none none 02/20/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 02/20/2025
Cash Flow Multiple: none none 02/20/2025

Resource Data

GOLD 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: 0.50M 0.50M 02/20/2025
Inferred: 0.50M 0.50M 02/20/2025
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: 0.32M 0.32M 02/20/2025
Inferred: 0.20M 0.20M 02/20/2025
Reserves & Resources: 0.52M 0.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 02/20/2025
Extra Operating Cost: $350 $350 02/20/2025
Total: $1,100 $1,100 02/20/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/20/2025
Open Pit (Avg): n/a 1.00 g/t 02/20/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/20/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 02/20/2025
Annual Production: n/a n/a 02/20/2025
Cash Cost: n/a n/a 02/20/2025
Extra Operating Cost: n/a n/a 02/20/2025
SILVER 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: n/a n/a 02/20/2025
Inferred: n/a n/a 02/20/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: n/a n/a 02/20/2025
Inferred: n/a n/a 02/20/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/20/2025
Extra Operating Cost: n/a n/a 02/20/2025
Total: n/a n/a 02/20/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/20/2025
Open Pit (Avg): n/a n/a 02/10/2024
Recovery Rate: n/a n/a 02/20/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/20/2025
Annual Production: n/a n/a 02/20/2025
Cash Cost: n/a n/a 02/20/2025
Extra Operating Cost: n/a n/a 02/20/2025

Property

Last Analysis Data  (02/20/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Baker
100 show
Resource estimate due in 2022
Drilling

Size: 2,750 ha
Exp Bot
100 show
Size: 8,600 ha
Exp Mets
100 n/a
Exp Oxide Peak
80 show
Size: 8,400 ha
Exp Shasta-Newberry
100 show
Resource estimate due in 2022
Drilling

Size: 2,750 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Baker
100 show
Resource estimate due in 2022
Drilling

Size: 2,750 ha
Exp Bot
100 show
Size: 8,600 ha
Exp Mets
100 n/a
Exp Oxide Peak
80 show
Size: 8,400 ha
Exp Shasta-Newberry
100 show
Resource estimate due in 2022
Drilling

Size: 2,750 ha

Profitability (by resource)

Proven &
Probable		 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $587.49M $812.97M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $587.49M $812.97M n/a
Max Profit / Current MCap: 7.022 4.257 n/a
Max Profit Per Share (Gold): $2.87 $3.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.87 $3.97 n/a
Total Free Profit Per Share: $2.29 $2.68 n/a
FD MCap / Gold Eq.: $261.46 $596.80 n/a
FD MCap / Silver Eq.: $2.92 $6.88 n/a
FD MCap / Per Metal
as % Spot Price:		 8.91% 16.39% n/a
EV / Gold Eq.: $226.27 $560.68 n/a
EV / Silver Eq.: $2.53 $6.46 n/a
EV / Per Metal
as % Spot Price:		 7.71% 15.40% n/a

Reserves &
Resources		 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $954.67M $1,321.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $954.67M $1,321.07M n/a
Max Profit / Current MCap: 11.410 6.918 n/a
Max Profit Per Share (Gold): $4.66 $6.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.66 $6.45 n/a
Total Free Profit Per Share: $4.08 $5.16 n/a
FD MCap / Gold Eq.: $160.90 $367.26 n/a
FD MCap / Silver Eq.: $1.80 $4.23 n/a
FD MCap / Per Metal
as % Spot Price:		 5.48% 10.09% n/a
EV / Gold Eq.: $139.24 $345.03 n/a
EV / Silver Eq.: $1.56 $3.98 n/a
EV / Per Metal
as % Spot Price:		 4.74% 9.48% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×