Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:TDG
CAD
Description
TDG Gold Corp are a gold focused junior, late stage development company with four exploration properties in Canada. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$19.86M which is a fall of roughly 33% over the last ten months. As of 02/18/2023 they have no debt and ~C$1.85M cash. They have 96M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$29.44M
$19.86M
02/18/2023
Total Assets:
$7.78M
$7.76M
02/18/2023
Total Liabilities:
$1.78M
$1.77M
02/18/2023
Current Assets:
$2.07M
$2.07M
02/18/2023
Current Liabilities:
$1.11M
$1.11M
02/18/2023
Total Debt:
$0.00M
$0.00M
02/18/2023
Cash:
$1.85M
$1.85M
02/18/2023
Enterprise Value:
$27.59M
$18.02M
07/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/18/2023
Misc
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
96,343,000
96,343,000
02/18/2023
Shares (FD):
116,921,000
116,921,000
02/18/2023
Insider Ownership:
n/a
24%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
02/18/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/18/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/18/2023
Initial CapEx (Outstanding):
n/a
n/a
02/18/2023
Funding Option:
n/a
n/a
02/18/2023
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/18/2023
Measured & Indicated:
n/a
n/a
02/18/2023
Inferred:
0.50M
0.50M
02/18/2023
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/18/2023
Measured & Indicated:
n/a
n/a
02/18/2023
Inferred:
0.23M
0.23M
02/18/2023
Reserves & Resources:
0.23M
0.23M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/18/2023
Extra Operating Cost:
n/a
n/a
02/18/2023
Average Grade:
7.00 g/t
7.00 g/t
02/18/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
02/18/2023
Annual Production:
25,000oz.
25,000oz.
02/18/2023
Cash Cost:
$950
$1,100
04/23/2023
Extra Operating Cost:
$500
$500
02/18/2023
SILVER
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/18/2023
Measured & Indicated:
n/a
n/a
02/18/2023
Inferred:
n/a
n/a
02/18/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/18/2023
Measured & Indicated:
n/a
n/a
02/18/2023
Inferred:
n/a
n/a
02/18/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/18/2023
Extra Operating Cost:
n/a
n/a
02/18/2023
Average Grade:
n/a
n/a
02/18/2023
Recovery Rate:
n/a
n/a
02/18/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/18/2023
Annual Production:
n/a
n/a
02/18/2023
Cash Cost:
n/a
n/a
02/18/2023
Extra Operating Cost:
n/a
n/a
02/18/2023
Property
Last Analysis Data (02/18/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Baker
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Exploration
British Columbia , Canada
Mets
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Oxide Peak
80% (guess)
8,400
n/a
n/a
Exploration
British Columbia , Canada
Shasta
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha):
9,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Baker
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Exploration
British Columbia , Canada
Mets
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Oxide Peak
80% (guess)
8,400
n/a
n/a
Exploration
British Columbia , Canada
Shasta
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha):
9,400
Profitability (by resource)
Proven & Probable
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$88.16M
$97.13M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$88.16M
$97.13M
n/a
Max Profit / Current MCap:
2.995
4.890
n/a
Max Profit Per Share (Gold):
$0.75
$0.83
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.75
$0.83
n/a
Total Free Profit Per Share:
$0.41
$0.60
n/a
FD MCap / Gold Eq.:
$130.83
$88.28
n/a
FD MCap / Silver Eq.:
$1.54
$1.06
n/a
FD MCap / Per Metal as % Spot Price:
7.10%
4.35%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/18/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7405
CAD 0.7387
12/05/2023
Spot Gold:
$1,841.80
$2,031.70
12/05/2023
Spot Silver:
$21.72
$24.48
12/05/2023
Gold:Silver Ratio:
84.80
82.99
12/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: