Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CPAU
CAD
OTCMKTS:COPAF
USD
Description
CopAur Minerals Inc are a junior, project generator looking for gold with four exploration properties in Canada and USA. They have a market capitalisation of ~C$6.21M which is a fall of roughly 35% over the last four months. As of 08/09/2024 they have ~C$1M debt and ~C$1.44M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.52M
$6.21M
08/09/2024
Total Assets:
$31.23M
$30.57M
08/09/2024
Total Liabilities:
$1.31M
$1.28M
08/09/2024
Current Assets:
$1.88M
$1.84M
08/09/2024
Current Liabilities:
$1.31M
$1.28M
08/09/2024
Total Debt:
$0.73M
$0.71M
08/09/2024
Cash:
$1.47M
$1.44M
08/09/2024
Enterprise Value:
$8.78M
$5.48M
03/05/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/09/2024
Misc
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
60,750,409
60,750,409
08/09/2024
Shares (FD):
79,282,755
79,282,755
08/09/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/09/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/09/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/09/2024
Initial CapEx (Outstanding):
n/a
n/a
08/09/2024
Funding Option:
n/a
n/a
08/09/2024
Documentation:
none
none
08/09/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
08/09/2024
Resource Data
GOLD
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
n/a
n/a
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
n/a
n/a
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
Total:
n/a
n/a
08/09/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/09/2024
Open Pit (Avg):
n/a
n/a
08/15/2023
Recovery Rate:
n/a
n/a
08/09/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/09/2024
Annual Production:
n/a
n/a
08/09/2024
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
SILVER
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
n/a
n/a
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
n/a
n/a
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
Total:
n/a
n/a
08/09/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/09/2024
Open Pit (Avg):
n/a
n/a
08/15/2023
Recovery Rate:
n/a
n/a
08/09/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/09/2024
Annual Production:
n/a
n/a
08/09/2024
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
Property
Last Analysis Data (08/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Colombia , Canada
Williams
49% (guess)
5,000
n/a
show
Early exploration
Exploration
Nevada , USA
Bolo
75% (guess)
1,300
Open Pit
show
Early exploration.
$4 million option to obtain 75%.
Exploration
Nevada , USA
Kinsley
81% (guess)
4,000
n/a
show
500,000 oz at 2 gpt.
They are looking to acquire Nevada Sunrises’ 18.74% ownership interest in the Project in consideration of the payment of CDN$475,000 and the issuance of 1,000,000 common shares. The transaction is still pending approval.
Exploration
Nevada , USA
Troy Canyon
100% (guess)
500
Underground
show
Early exploration.
High-grade past producing mine.
Total Land Package Size (ha):
10,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Colombia , Canada
Williams
49% (guess)
5,000
n/a
show
Early exploration
Exploration
Nevada , USA
Bolo
75% (guess)
1,300
Open Pit
show
Early exploration.
$4 million option to obtain 75%.
Exploration
Nevada , USA
Kinsley
81% (guess)
4,000
n/a
show
500,000 oz at 2 gpt.
They are looking to acquire Nevada Sunrises’ 18.74% ownership interest in the Project in consideration of the payment of CDN$475,000 and the issuance of 1,000,000 common shares. The transaction is still pending approval.
Exploration
Nevada , USA
Troy Canyon
100% (guess)
500
Underground
show
Early exploration.
High-grade past producing mine.
Total Land Package Size (ha):
10,800
Profitability (by resource)
Proven & Probable
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7279
CAD 0.7125
12/06/2024
Spot Gold:
$2,430.00
$2,637.20
12/06/2024
Spot Silver:
$27.43
$31.23
12/06/2024
Gold:Silver Ratio:
88.59
84.44
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: