Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Meridian Mining UK Societas

www: meridianmining.co   email: info@meridianmining.co
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:MNO CAD
OTCMKTS:MRRDF USD

Description

Meridian Mining UK Societas are a gold focused junior, late stage developer with three exploration properties in Brazil. They have approximately 2.6Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$274.84M which is a rise of roughly 70% over the last six months. As of 03/23/2025 they have no debt and ~C$10.85M cash. They have 349M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $162.02M $274.84M 03/23/2025
MCap (OS): $153.24M $259.94M 03/23/2025
Total Assets: $14.64M $15.19M 03/23/2025
Total Liabilities: $6.97M $7.23M 03/23/2025
Current Assets: $10.45M $10.85M 03/23/2025
Current Liabilities: $0.70M $0.72M 03/23/2025
Total Debt: $0.00M $0.00M 03/23/2025
Cash: $10.45M $10.85M 03/23/2025
Debt (Net): $-10.45M $-10.85M
Enterprise Value: $151.57M $263.99M 05/14/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/23/2025
Misc 03/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 349,000,000 349,000,000 03/23/2025
Shares (FD): 369,000,000 369,000,000 03/23/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 03/23/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/23/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/23/2025
Development Phase: none PFS Released 03/23/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 3 3 03/26/2024

Resource Data

GOLD 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: 1.60M 1.60M 03/23/2025
Inferred: 1.00M 1.00M 03/23/2025
Reserves & Resources: 2.60M 2.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: 1.09M 1.09M 03/23/2025
Inferred: 0.43M 0.43M 03/23/2025
Reserves & Resources: 1.51M 1.51M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/23/2025
Extra Operating Cost: n/a n/a 03/23/2025
Total: $1,400 $1,400 03/23/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/23/2025
Open Pit (Avg): n/a 1.50 g/t 03/26/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/23/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/23/2025
Annual Production: 140,000oz. 140,000oz. 03/23/2025
Cash Cost: $800 $800 03/23/2025
Extra Operating Cost: $600 $600 03/23/2025
SILVER 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: n/a n/a 03/23/2025
Inferred: n/a n/a 03/23/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: n/a n/a 03/23/2025
Inferred: n/a n/a 03/23/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/23/2025
Extra Operating Cost: n/a n/a 03/23/2025
Total: n/a n/a 03/23/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/23/2025
Open Pit (Avg): n/a n/a 03/13/2023
Recovery Rate: n/a n/a 03/23/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/23/2025
Annual Production: n/a n/a 03/23/2025
Cash Cost: n/a n/a 03/23/2025
Extra Operating Cost: n/a n/a 03/23/2025

Property

Last Analysis Data  (03/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cabacal
100 show
Copper/gold project
Drilling

Size: 18,000 ha
Exp Espigao
100 show
Early exploration
Exp Santa Helena
100 show
500K oz target AUEQ.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cabacal
100 750.00 50.00 248.00 show
Copper/gold project
Drilling

Size: 18,000 ha
Exp Espigao
100 show
Early exploration
Exp Santa Helena
100 show
500K oz target AUEQ.

Profitability (by resource)

Proven &
Probable		 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.09M 1.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,766.15M $2,476.76M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,766.15M $2,476.76M n/a
Max Profit / Current MCap: 10.901 9.012 n/a
Max Profit Per Share (Gold): $4.79 $6.71 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.79 $6.71 n/a
Total Free Profit Per Share: $4.16 $5.68 n/a
FD MCap / Gold Eq.: $148.92 $252.61 n/a
FD MCap / Silver Eq.: $1.63 $2.92 n/a
FD MCap / Per Metal
as % Spot Price:		 4.93% 6.87% n/a
EV / Gold Eq.: $139.31 $242.64 n/a
EV / Silver Eq.: $1.53 $2.81 n/a
EV / Per Metal
as % Spot Price:		 4.61% 6.60% n/a

Reserves &
Resources		 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.60M 2.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.51M 1.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,456.05M $3,444.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,456.05M $3,444.24M n/a
Max Profit / Current MCap: 15.159 12.532 n/a
Max Profit Per Share (Gold): $6.66 $9.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.66 $9.33 n/a
Total Free Profit Per Share: $6.03 $8.30 n/a
FD MCap / Gold Eq.: $107.09 $181.65 n/a
FD MCap / Silver Eq.: $1.17 $2.10 n/a
FD MCap / Per Metal
as % Spot Price:		 3.54% 4.94% n/a
EV / Gold Eq.: $100.18 $174.48 n/a
EV / Silver Eq.: $1.10 $2.02 n/a
EV / Per Metal
as % Spot Price:		 3.31% 4.75% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults