Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Meridian Mining UK Societas

www: meridianmining.co   email: info@meridianmining.co
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:MNO CAD
OTCMKTS:MRRDF USD

Description

Meridian Mining UK Societas are a gold focused junior, late stage developer with three exploration properties in Brazil. They have approximately 2.6Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$236.4M which is a rise of roughly 46% over the last three months. As of 03/23/2025 they have no debt and ~C$11.05M cash. They have 349M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $162.02M $236.40M 03/23/2025
Total Assets: $14.64M $15.46M 03/23/2025
Total Liabilities: $6.97M $7.36M 03/23/2025
Current Assets: $10.45M $11.05M 03/23/2025
Current Liabilities: $0.70M $0.74M 03/23/2025
Total Debt: $0.00M $0.00M 03/23/2025
Cash: $10.45M $11.05M 03/23/2025
Enterprise Value: $151.57M $225.35M 02/21/1977
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/23/2025
Misc 03/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 349,000,000 349,000,000 03/23/2025
Shares (FD): 369,000,000 369,000,000 03/23/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 03/23/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/23/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/23/2025
Initial CapEx (Outstanding): $248.00M
153.06% of MCap		 $248.00M
104.91% of MCap 		03/23/2025
Funding Option: n/a n/a 03/23/2025
Documentation: none PFS 03/23/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 03/26/2024

Resource Data

GOLD 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: 1.60M 1.60M 03/23/2025
Inferred: 1.00M 1.00M 03/23/2025
Reserves & Resources: 2.60M 2.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: 1.09M 1.09M 03/23/2025
Inferred: 0.43M 0.43M 03/23/2025
Reserves & Resources: 1.51M 1.51M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/23/2025
Extra Operating Cost: n/a n/a 03/23/2025
Total: $1,400 $1,400 03/23/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/23/2025
Open Pit (Avg): n/a 1.50 g/t 03/26/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/23/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/23/2025
Annual Production: 140,000oz. 140,000oz. 03/23/2025
Cash Cost: $800 $800 03/23/2025
Extra Operating Cost: $600 $600 03/23/2025
SILVER 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: n/a n/a 03/23/2025
Inferred: n/a n/a 03/23/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/23/2025
Measured & Indicated: n/a n/a 03/23/2025
Inferred: n/a n/a 03/23/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/23/2025
Extra Operating Cost: n/a n/a 03/23/2025
Total: n/a n/a 03/23/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/23/2025
Open Pit (Avg): n/a n/a 03/13/2023
Recovery Rate: n/a n/a 03/23/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/23/2025
Annual Production: n/a n/a 03/23/2025
Cash Cost: n/a n/a 03/23/2025
Extra Operating Cost: n/a n/a 03/23/2025

Property

Last Analysis Data  (03/23/2025)
Stage Name Owned Au Ag Cu Notes
Exp Cabacal 100% show
Copper/gold project
Drilling
Exp Espigao 100% show
Early exploration
Exp Santa Helena 100% show
500K oz target AUEQ.
Total Land Package Size (ha): 18,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cabacal 100% show
Copper/gold project
Drilling
Exp Espigao 100% show
Early exploration
Exp Santa Helena 100% show
500K oz target AUEQ.
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable		 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.09M 1.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,766.15M $2,166.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,766.15M $2,166.22M n/a
Max Profit / Current MCap: 10.901 9.164 n/a
Max Profit Per Share (Gold): $4.79 $5.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.79 $5.87 n/a
Total Free Profit Per Share: $4.16 $5.00 n/a
FD MCap / Gold Eq.: $148.92 $217.28 n/a
FD MCap / Silver Eq.: $1.63 $2.33 n/a
FD MCap / Per Metal
as % Spot Price:		 4.93% 6.41% n/a

Reserves &
Resources		 03/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.60M 2.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.51M 1.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,456.05M $3,012.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,456.05M $3,012.40M n/a
Max Profit / Current MCap: 15.159 12.743 n/a
Max Profit Per Share (Gold): $6.66 $8.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.66 $8.16 n/a
Total Free Profit Per Share: $6.03 $7.29 n/a
FD MCap / Gold Eq.: $107.09 $156.24 n/a
FD MCap / Silver Eq.: $1.17 $1.68 n/a
FD MCap / Per Metal
as % Spot Price:		 3.54% 4.61% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults