Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Meridian Mining UK Societas

www: meridianmining.co   email: info@meridianmining.co
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:MNO CAD
OTCMKTS:MRRDF USD

Description

Meridian Mining UK Societas are a gold focused junior, late stage developer with three exploration properties in Brazil. They have approximately 2.6Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$186.93M which is a rise of roughly 15% over the last one months. As of 03/23/2025 they have no debt and ~C$10.86M cash. They have 349M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $162.02M $186.93M 03/23/2025 $24.90M
Total Assets: $14.64M $15.20M 03/23/2025 $0.56M
Total Liabilities: $6.97M $7.24M 03/23/2025 $0.27M
Current Assets: $10.45M $10.86M 03/23/2025 $0.40M
Current Liabilities: $0.70M $0.72M 03/23/2025 $0.03M
Total Debt: $0.00M $0.00M 03/23/2025 $0.00M
Cash: $10.45M $10.86M 03/23/2025 $0.40M
Enterprise Value: $151.57M $176.07M 07/31/1975 $24.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/23/2025 n/a
Misc 03/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 349,000,000 349,000,000 03/23/2025 0
Shares (FD): 369,000,000 369,000,000 03/23/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 03/23/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/23/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/23/2025 0
Initial CapEx (Outstanding): $248.00M
153.06% of MCap		 $248.00M
132.67% of MCap 		03/23/2025 $0.00M
Funding Option: n/a n/a 03/23/2025 n/a
Documentation: none PFS 03/23/2025 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 03/26/2024 0.00

Resource Data

GOLD 03/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/23/2025 0.00M
Measured & Indicated: 1.60M 1.60M 03/23/2025 0.00M
Inferred: 1.00M 1.00M 03/23/2025 0.00M
Reserves & Resources: 2.60M 2.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/23/2025 0.00M
Measured & Indicated: 1.09M 1.09M 03/23/2025 0.00M
Inferred: 0.43M 0.43M 03/23/2025 0.00M
Reserves & Resources: 1.51M 1.51M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/23/2025 $0.00
Extra Operating Cost: n/a n/a 03/23/2025 $0.00
Total: $1,400 $1,400 03/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/23/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/26/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/23/2025 0.00M
Annual Production: 140,000oz. 140,000oz. 03/23/2025 0oz.
Cash Cost: $800 $800 03/23/2025 $0
Extra Operating Cost: $600 $600 03/23/2025 $0
SILVER 03/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/23/2025 0.00M
Measured & Indicated: n/a n/a 03/23/2025 0.00M
Inferred: n/a n/a 03/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/23/2025 0.00M
Measured & Indicated: n/a n/a 03/23/2025 0.00M
Inferred: n/a n/a 03/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/23/2025 $0.00
Extra Operating Cost: n/a n/a 03/23/2025 $0.00
Total: n/a n/a 03/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/23/2025 n/a
Open Pit (Avg): n/a n/a 03/13/2023 n/a
Recovery Rate: n/a n/a 03/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/23/2025 0.00M
Annual Production: n/a n/a 03/23/2025 n/a
Cash Cost: n/a n/a 03/23/2025 n/a
Extra Operating Cost: n/a n/a 03/23/2025 n/a

Property

Last Analysis Data  (03/23/2025)
Stage Name Owned Au Ag Cu Notes
Exp Cabacal 100% show
Copper/gold project
Drilling
Exp Espigao 100% show
Early exploration
Exp Santa Helena 100% show
500K oz target AUEQ.
Total Land Package Size (ha): 18,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cabacal 100% show
Copper/gold project
Drilling
Exp Espigao 100% show
Early exploration
Exp Santa Helena 100% show
500K oz target AUEQ.
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable		 03/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.09M 1.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.24M
Maximum Profit (Gold): $1,766.15M $2,000.72M n/a $234.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,766.15M $2,000.72M n/a $234.57M
Max Profit / Current MCap: 10.901 10.703 n/a -0.197
Max Profit Per Share (Gold): $4.79 $5.42 n/a $0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.79 $5.42 n/a $0.64
Total Free Profit Per Share: $4.16 $4.72 n/a $0.57
FD MCap / Gold Eq.: $148.92 $171.81 n/a $22.89
FD MCap / Silver Eq.: $1.63 $1.72 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 4.93% 5.30% n/a 0.38%

Reserves &
Resources		 03/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.60M 2.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.51M 1.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.85M
Maximum Profit (Gold): $2,456.05M $2,782.26M n/a $326.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,456.05M $2,782.26M n/a $326.20M
Max Profit / Current MCap: 15.159 14.884 n/a -0.274
Max Profit Per Share (Gold): $6.66 $7.54 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.66 $7.54 n/a $0.88
Total Free Profit Per Share: $6.03 $6.84 n/a $0.81
FD MCap / Gold Eq.: $107.09 $123.55 n/a $16.46
FD MCap / Silver Eq.: $1.17 $1.24 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 3.54% 3.81% n/a 0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults