Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Breaker Resources

www: www.breakerresources.com.au   email: breaker@breakerresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BRB AUD

Description

Breaker Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$70.49M which is a rise of roughly 39% over the last four months. As of 08/21/2022 they have no debt and ~A$7.43M cash. They have 326M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/21/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $50.69M $70.49M 08/21/2022 $19.80M
Total Assets: $8.27M $8.11M 08/21/2022 $-0.16M
Total Liabilities: $0.55M $0.54M 08/21/2022 $-0.01M
Current Assets: $7.58M $7.43M 08/21/2022 $-0.15M
Current Liabilities: $0.55M $0.54M 08/21/2022 $-0.01M
Total Debt: $0.00M $0.00M 08/21/2022 $0.00M
Cash: $7.58M $7.43M 08/21/2022 $-0.15M
Enterprise Value: $43.11M $63.06M 12/31/1971 $19.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/21/2022 0.00%
Misc 08/21/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 326,000,000 326,000,000 08/21/2022 0
Shares (FD): 342,000,000 342,000,000 08/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 08/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/21/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/21/2022 0
Initial CapEx (Outstanding): n/a n/a 08/21/2022 n/a
Funding Option: n/a n/a 08/21/2022 n/a
Documentation: none none 08/21/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 08/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/21/2022 0.00M
Measured & Indicated: 1.00M 1.00M 08/21/2022 0.00M
Inferred: 0.50M 0.50M 08/21/2022 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/21/2022 0.00M
Measured & Indicated: 0.64M 0.64M 08/21/2022 0.00M
Inferred: 0.20M 0.20M 08/21/2022 0.00M
Reserves & Resources: 0.84M 0.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/21/2022 $0.00
Extra Operating Cost: n/a n/a 08/21/2022 $0.00
Average Grade: 1.30 g/t 1.30 g/t 08/21/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 08/21/2022 0.00M
Annual Production: 65,000oz. 65,000oz. 08/21/2022 0oz.
Cash Cost: $950 $950 08/21/2022 $0
Extra Operating Cost: $450 $450 08/21/2022 $0
SILVER 08/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/21/2022 0.00M
Measured & Indicated: n/a n/a 08/21/2022 0.00M
Inferred: n/a n/a 08/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/21/2022 0.00M
Measured & Indicated: n/a n/a 08/21/2022 0.00M
Inferred: n/a n/a 08/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/21/2022 $0.00
Extra Operating Cost: n/a n/a 08/21/2022 $0.00
Average Grade: n/a n/a 08/21/2022 n/a
Recovery Rate: n/a n/a 08/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/21/2022 0.00M
Annual Production: n/a n/a 08/21/2022 n/a
Cash Cost: n/a n/a 08/21/2022 n/a
Extra Operating Cost: n/a n/a 08/21/2022 n/a

Property

Last Analysis Data  (08/21/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Dexter 100% (guess) 81,000 n/a show
Early exploration.
Exploration Western Australia, Australia Lake Roe 100% (guess) 55,000 Open Pit show
High grade discovery.

Mine in the making.
Exploration Western Australia, Australia Ularring 100% (guess) 31,000 n/a show
Early exploration.
Total Land Package Size (ha): 167,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Dexter 100% (guess) 81,000 n/a show
Early exploration.
Exploration Western Australia, Australia Lake Roe 100% (guess) 55,000 Open Pit show
High grade discovery.

Mine in the making.
Exploration Western Australia, Australia Ularring 100% (guess) 31,000 n/a show
Early exploration.
Total Land Package Size (ha): 167,000  

Profitability (by resource)

Proven &
Probable		 08/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.14M
Maximum Profit (Gold): $98.11M $88.91M n/a $-9.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $98.11M $88.91M n/a $-9.21M
Max Profit / Current MCap: 1.936 1.261 n/a -0.674
Max Profit Per Share (Gold): $0.29 $0.26 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.29 $0.26 n/a $-0.03
Total Free Profit Per Share: $0.07 $0.00 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $79.20 $110.14 n/a $30.94
FD Mkt. Cap / Silver Eq.: $0.93 $1.43 n/a $0.50
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.31% 6.13% n/a 1.82%

Reserves &
Resources		 08/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.84M 0.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.75M
Maximum Profit (Gold): $128.77M $116.69M n/a $-12.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $128.77M $116.69M n/a $-12.08M
Max Profit / Current MCap: 2.540 1.655 n/a -0.885
Max Profit Per Share (Gold): $0.38 $0.34 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.34 n/a $-0.04
Total Free Profit Per Share: $0.16 $0.04 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $60.35 $83.92 n/a $23.57
FD Mkt. Cap / Silver Eq.: $0.71 $1.09 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.28% 4.67% n/a 1.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×