Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BRB
AUD
Description
Breaker Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$38.38M which is a fall of roughly 24% over the last seven months. As of 08/17/2020 they have no debt and ~A$2.69M cash. They have 260M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$50.48M
$38.38M
08/17/2020
$-12.10M
Total Assets:
$3.02M
$3.23M
08/17/2020
$0.21M
Total Liabilities:
$0.58M
$0.61M
08/17/2020
$0.04M
Current Assets:
$2.88M
$3.07M
08/17/2020
$0.20M
Current Liabilities:
$0.58M
$0.61M
08/17/2020
$0.04M
Total Debt:
$0.00M
$0.00M
08/17/2020
$0.00M
Cash:
$2.52M
$2.69M
08/17/2020
$0.17M
Enterprise Value:
$47.96M
$35.70M
02/17/1971
$-12.27M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/17/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/17/2020
0.00%
Misc
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
260,381,000
260,381,000
08/17/2020
0
Shares (FD):
270,000,000
270,000,000
08/17/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/17/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/17/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/17/2020
0
Initial CapEx (Outstanding):
n/a
n/a
08/17/2020
n/a
Funding Option:
n/a
n/a
08/17/2020
n/a
Documentation:
none
none
08/17/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/17/2020
0.00M
Measured & Indicated:
0.80M
0.80M
08/17/2020
0.00M
Inferred:
0.20M
0.20M
08/17/2020
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/17/2020
0.00M
Measured & Indicated:
0.54M
0.54M
08/17/2020
0.00M
Inferred:
0.09M
0.09M
08/17/2020
0.00M
Reserves & Resources:
0.63M
0.63M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/17/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/17/2020
$0.00
Average Grade:
1.40 g/t
1.40 g/t
08/17/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/17/2020
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
08/17/2020
0.00M
Annual Production:
70,000oz.
70,000oz.
08/17/2020
0oz.
Cash Cost:
$800
$800
08/17/2020
$0
Extra Operating Cost:
$400
$400
08/17/2020
$0
SILVER
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/17/2020
0.00M
Measured & Indicated:
n/a
n/a
08/17/2020
0.00M
Inferred:
n/a
n/a
08/17/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/17/2020
0.00M
Measured & Indicated:
n/a
n/a
08/17/2020
0.00M
Inferred:
n/a
n/a
08/17/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/17/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/17/2020
$0.00
Average Grade:
n/a
n/a
08/17/2020
n/a
Recovery Rate:
n/a
n/a
08/17/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/17/2020
0.00M
Annual Production:
n/a
n/a
08/17/2020
n/a
Cash Cost:
n/a
n/a
08/17/2020
n/a
Extra Operating Cost:
n/a
n/a
08/17/2020
n/a
Property
Last Analysis Data (08/17/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Dexter
100% (guess)
81,000
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Ularring
100% (guess)
31,000
n/a
show
Early exploration.
Total Land Package Size (ha):
167,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Dexter
100% (guess)
81,000
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Ularring
100% (guess)
31,000
n/a
show
Early exploration.
Total Land Package Size (ha):
167,000
Profitability (by resource)
Proven & Probable
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.90M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.65M
Maximum Profit (Gold):
$298.47M
$190.32M
n/a
$-108.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$298.47M
$190.32M
n/a
$-108.15M
Max Profit / Current MCap:
5.913
4.958
n/a
-0.954
Max Profit Per Share (Gold):
$1.11
$0.70
n/a
$-0.40
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.11
$0.70
n/a
$-0.40
Total Free Profit Per Share:
$0.85
$0.52
n/a
$-0.33
FD Mkt. Cap / Gold Eq.:
$92.80
$70.56
n/a
$-22.24
FD Mkt. Cap / Silver Eq.:
$1.28
$1.05
n/a
$-0.24
FD Mkt. Cap / Per Metal as % Spot Price:
4.68%
4.15%
n/a
-0.53%
Reserves & Resources
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.87M
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.06M
Maximum Profit (Gold):
$345.11M
$220.06M
n/a
$-125.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$345.11M
$220.06M
n/a
$-125.05M
Max Profit / Current MCap:
6.836
5.733
n/a
-1.103
Max Profit Per Share (Gold):
$1.28
$0.82
n/a
$-0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.28
$0.82
n/a
$-0.46
Total Free Profit Per Share:
$1.02
$0.63
n/a
$-0.39
FD Mkt. Cap / Gold Eq.:
$80.26
$61.03
n/a
$-19.23
FD Mkt. Cap / Silver Eq.:
$1.11
$0.90
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
4.05%
3.59%
n/a
-0.46%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7191
AUD 0.7685
03/06/2021
Spot Gold:
$1,983.80
$1,699.80
03/06/2021
$-284.00
Spot Silver:
$27.42
$25.19
03/06/2021
$-2.23
Gold:Silver Ratio:
72.35
67.48
03/06/2021
-4.87
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: