Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Breaker Resources

www: www.breakerresources.com.au   email: breaker@breakerresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:BRB AUD

Description

Breaker Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$108.82M which is a rise of roughly 115% over the last ten months. As of 08/21/2022 they have no debt and ~A$7.37M cash. They have 326M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/21/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $50.69M $108.82M 08/21/2022
Total Assets: $8.27M $8.04M 08/21/2022
Total Liabilities: $0.55M $0.54M 08/21/2022
Current Assets: $7.58M $7.37M 08/21/2022
Current Liabilities: $0.55M $0.54M 08/21/2022
Total Debt: $0.00M $0.00M 08/21/2022
Cash: $7.58M $7.37M 08/21/2022
Enterprise Value: $43.11M $101.45M 03/19/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/21/2022
Misc 08/21/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 326,000,000 326,000,000 08/21/2022
Shares (FD): 342,000,000 342,000,000 08/21/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 08/21/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/21/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/21/2022
Initial CapEx (Outstanding): n/a n/a 08/21/2022
Funding Option: n/a n/a 08/21/2022
Documentation: none none 04/22/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/22/2023

Resource Data

GOLD 08/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/21/2022
Measured & Indicated: 1.00M 1.00M 08/21/2022
Inferred: 0.50M 0.50M 08/21/2022
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/21/2022
Measured & Indicated: 0.64M 0.64M 08/21/2022
Inferred: 0.20M 0.20M 08/21/2022
Reserves & Resources: 0.84M 0.84M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/21/2022
Extra Operating Cost: n/a n/a 08/21/2022
Average Grade: 1.30 g/t 1.30 g/t 08/21/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/22/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 08/21/2022
Annual Production: 65,000oz. 65,000oz. 08/21/2022
Cash Cost: $950 $1,000 04/22/2023
Extra Operating Cost: $450 $500 04/22/2023
SILVER 08/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/21/2022
Measured & Indicated: n/a n/a 08/21/2022
Inferred: n/a n/a 08/21/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/21/2022
Measured & Indicated: n/a n/a 08/21/2022
Inferred: n/a n/a 08/21/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/21/2022
Extra Operating Cost: n/a n/a 08/21/2022
Average Grade: n/a n/a 08/21/2022
Recovery Rate: n/a n/a 08/21/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/21/2022
Annual Production: n/a n/a 08/21/2022
Cash Cost: n/a n/a 08/21/2022
Extra Operating Cost: n/a n/a 08/21/2022

Property

Last Analysis Data  (08/21/2022)
Stage Name Owned Au Ag Cu Notes
Exp Dexter 100% show
Early exploration.
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Ularring 100% show
Early exploration.
Total Land Package Size (ha): 167,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dexter 100% show
Early exploration.
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Ularring 100% show
Early exploration.
Total Land Package Size (ha): 167,000  

Profitability (by resource)

Proven &
Probable		 08/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $280.32M $297.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $280.32M $297.54M n/a
Max Profit / Current MCap: 5.530 2.734 n/a
Max Profit Per Share (Gold): $0.82 $0.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.82 $0.87 n/a
Total Free Profit Per Share: $0.60 $0.39 n/a
FD MCap / Gold Eq.: $79.20 $170.03 n/a
FD MCap / Silver Eq.: $0.93 $2.10 n/a
FD MCap / Per Metal
as % Spot Price:		 4.31% 8.65% n/a

Reserves &
Resources		 08/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.84M 0.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $367.92M $390.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $367.92M $390.52M n/a
Max Profit / Current MCap: 7.258 3.589 n/a
Max Profit Per Share (Gold): $1.08 $1.14 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.08 $1.14 n/a
Total Free Profit Per Share: $0.86 $0.67 n/a
FD MCap / Gold Eq.: $60.35 $129.54 n/a
FD MCap / Silver Eq.: $0.71 $1.60 n/a
FD MCap / Per Metal
as % Spot Price:		 3.28% 6.59% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×