Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Breaker Resources

www: www.breakerresources.com.au   email: breaker@breakerresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BRB AUD

Description

Breaker Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$34.75M which is a fall of roughly 31% over the last three months. As of 08/17/2020 they have no debt and ~A$2.57M cash. They have 260M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $50.48M $34.75M 08/17/2020 $-15.73M
Total Assets: $3.02M $3.09M 08/17/2020 $0.07M
Total Liabilities: $0.58M $0.59M 08/17/2020 $0.01M
Current Assets: $2.88M $2.94M 08/17/2020 $0.07M
Current Liabilities: $0.58M $0.59M 08/17/2020 $0.01M
Total Debt: $0.00M $0.00M 08/17/2020 $0.00M
Cash: $2.52M $2.57M 08/17/2020 $0.06M
Enterprise Value: $47.96M $32.18M 01/08/1971 $-15.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/17/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2020 0.00%
Misc 08/17/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 260,381,000 260,381,000 08/17/2020 0
Shares (FD): 270,000,000 270,000,000 08/17/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/17/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/17/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/17/2020 0
Initial CapEx (Outstanding): n/a n/a 08/17/2020 n/a
Funding Option: n/a n/a 08/17/2020 n/a
Documentation: none none 08/17/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: 0.80M 0.80M 08/17/2020 0.00M
Inferred: 0.20M 0.20M 08/17/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: 0.54M 0.54M 08/17/2020 0.00M
Inferred: 0.09M 0.09M 08/17/2020 0.00M
Reserves & Resources: 0.63M 0.63M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2020 $0.00
Extra Operating Cost: n/a n/a 08/17/2020 $0.00
Average Grade: 1.40 g/t 1.40 g/t 08/17/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/17/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 08/17/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 08/17/2020 0oz.
Cash Cost: $800 $800 08/17/2020 $0
Extra Operating Cost: $400 $400 08/17/2020 $0
SILVER 08/17/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: n/a n/a 08/17/2020 0.00M
Inferred: n/a n/a 08/17/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: n/a n/a 08/17/2020 0.00M
Inferred: n/a n/a 08/17/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2020 $0.00
Extra Operating Cost: n/a n/a 08/17/2020 $0.00
Average Grade: n/a n/a 08/17/2020 n/a
Recovery Rate: n/a n/a 08/17/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/17/2020 0.00M
Annual Production: n/a n/a 08/17/2020 n/a
Cash Cost: n/a n/a 08/17/2020 n/a
Extra Operating Cost: n/a n/a 08/17/2020 n/a

Property

Last Analysis Data  (08/17/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Dexter 100% (guess) 81,000 n/a show
Early exploration.
Exploration Western Australia, Australia Lake Roe 100% (guess) 55,000 Open Pit show
High grade discovery.

Mine in the making.
Exploration Western Australia, Australia Ularring 100% (guess) 31,000 n/a show
Early exploration.
Total Land Package Size (ha): 167,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Dexter 100% (guess) 81,000 n/a show
Early exploration.
Exploration Western Australia, Australia Lake Roe 100% (guess) 55,000 Open Pit show
High grade discovery.

Mine in the making.
Exploration Western Australia, Australia Ularring 100% (guess) 31,000 n/a show
Early exploration.
Total Land Package Size (ha): 167,000  

Profitability (by resource)

Proven &
Probable		 08/17/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/17/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.92M
Maximum Profit (Gold): $298.47M $232.25M n/a $-66.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $298.47M $232.25M n/a $-66.22M
Max Profit / Current MCap: 5.913 6.683 n/a 0.771
Max Profit Per Share (Gold): $1.11 $0.86 n/a $-0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.11 $0.86 n/a $-0.25
Total Free Profit Per Share: $0.85 $0.69 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $92.80 $63.88 n/a $-28.92
FD Mkt. Cap / Silver Eq.: $1.28 $0.82 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.68% 3.53% n/a -1.15%

Reserves &
Resources		 08/17/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.37M
Maximum Profit (Gold): $345.11M $268.54M n/a $-76.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $345.11M $268.54M n/a $-76.57M
Max Profit / Current MCap: 6.836 7.728 n/a 0.891
Max Profit Per Share (Gold): $1.28 $0.99 n/a $-0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.28 $0.99 n/a $-0.28
Total Free Profit Per Share: $1.02 $0.82 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $80.26 $55.25 n/a $-25.01
FD Mkt. Cap / Silver Eq.: $1.11 $0.71 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.05% 3.05% n/a -0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.