Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Breaker Resources

www: www.breakerresources.com.au   email: breaker@breakerresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BRB AUD

Description

Breaker Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$34.52M which is a fall of roughly 32% over the last ten months. As of 08/17/2020 they have no debt and ~A$2.63M cash. They have 260M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $50.48M $34.52M 08/17/2020 $-15.96M
Total Assets: $3.02M $3.16M 08/17/2020 $0.14M
Total Liabilities: $0.58M $0.60M 08/17/2020 $0.03M
Current Assets: $2.88M $3.01M 08/17/2020 $0.13M
Current Liabilities: $0.58M $0.60M 08/17/2020 $0.03M
Total Debt: $0.00M $0.00M 08/17/2020 $0.00M
Cash: $2.52M $2.63M 08/17/2020 $0.12M
Enterprise Value: $47.96M $31.89M 01/04/1971 $-16.08M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/17/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2020 0.00%
Misc 08/17/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 260,381,000 260,381,000 08/17/2020 0
Shares (FD): 270,000,000 270,000,000 08/17/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/17/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/17/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/17/2020 0
Initial CapEx (Outstanding): n/a n/a 08/17/2020 n/a
Funding Option: n/a n/a 08/17/2020 n/a
Documentation: none none 08/17/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: 0.80M 0.80M 08/17/2020 0.00M
Inferred: 0.20M 0.20M 08/17/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: 0.54M 0.54M 08/17/2020 0.00M
Inferred: 0.09M 0.09M 08/17/2020 0.00M
Reserves & Resources: 0.63M 0.63M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2020 $0.00
Extra Operating Cost: n/a n/a 08/17/2020 $0.00
Average Grade: 1.40 g/t 1.40 g/t 08/17/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/17/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/17/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 08/17/2020 0oz.
Cash Cost: $800 $800 08/17/2020 $0
Extra Operating Cost: $400 $400 08/17/2020 $0
SILVER 08/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: n/a n/a 08/17/2020 0.00M
Inferred: n/a n/a 08/17/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2020 0.00M
Measured & Indicated: n/a n/a 08/17/2020 0.00M
Inferred: n/a n/a 08/17/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2020 $0.00
Extra Operating Cost: n/a n/a 08/17/2020 $0.00
Average Grade: n/a n/a 08/17/2020 n/a
Recovery Rate: n/a n/a 08/17/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/17/2020 0.00M
Annual Production: n/a n/a 08/17/2020 n/a
Cash Cost: n/a n/a 08/17/2020 n/a
Extra Operating Cost: n/a n/a 08/17/2020 n/a

Property

Last Analysis Data  (08/17/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Dexter 100% (guess) 81,000 n/a show
Early exploration.
Exploration Western Australia, Australia Lake Roe 100% (guess) 55,000 Open Pit show
High grade discovery.

Mine in the making.
Exploration Western Australia, Australia Ularring 100% (guess) 31,000 n/a show
Early exploration.
Total Land Package Size (ha): 167,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Dexter 100% (guess) 81,000 n/a show
Early exploration.
Exploration Western Australia, Australia Lake Roe 100% (guess) 55,000 Open Pit show
High grade discovery.

Mine in the making.
Exploration Western Australia, Australia Ularring 100% (guess) 31,000 n/a show
Early exploration.
Total Land Package Size (ha): 167,000  

Profitability (by resource)

Proven &
Probable
08/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.89M
Maximum Profit (Gold): $298.47M $222.58M n/a $-75.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $298.47M $222.58M n/a $-75.89M
Max Profit / Current MCap: 5.913 6.448 n/a 0.535
Max Profit Per Share (Gold): $1.11 $0.82 n/a $-0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.11 $0.82 n/a $-0.28
Total Free Profit Per Share: $0.85 $0.65 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $92.80 $63.46 n/a $-29.34
FD Mkt. Cap / Silver Eq.: $1.28 $0.92 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
4.68% 3.56% n/a -1.12%

Reserves &
Resources
08/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.19M
Maximum Profit (Gold): $345.11M $257.36M n/a $-87.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $345.11M $257.36M n/a $-87.75M
Max Profit / Current MCap: 6.836 7.455 n/a 0.619
Max Profit Per Share (Gold): $1.28 $0.95 n/a $-0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.28 $0.95 n/a $-0.33
Total Free Profit Per Share: $1.02 $0.78 n/a $-0.24
FD Mkt. Cap / Gold Eq.: $80.26 $54.88 n/a $-25.37
FD Mkt. Cap / Silver Eq.: $1.11 $0.80 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
4.05% 3.08% n/a -0.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×