Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RMS
AUD
OTCMKTS:RMLRF
USD
Description
Ramelius Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, one mine in development in Australia and five exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$1901.63M which is a rise of roughly 56% over the last nine months. As of 02/03/2024 they have no debt and ~$295M cash. They have 1,140M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,217.56M
$1,901.63M
02/03/2024
$684.08M
Total Assets:
$650.00M
$650.00M
02/03/2024
$0.00M
Total Liabilities:
$158.00M
$158.00M
02/03/2024
$0.00M
Current Assets:
$200.00M
$295.00M
07/08/2024
$95.00M
Current Liabilities:
$87.00M
$87.00M
02/03/2024
$0.00M
Total Debt:
$0.00M
$0.00M
02/03/2024
$0.00M
Cash:
$185.00M
$295.00M
07/08/2024
$110.00M
Enterprise Value:
$1,032.56M
$1,606.63M
11/29/2020
$574.08M
Cash Flow:
$172.67M
$414.87M
never
$242.21M
Cash Flow Multiple:
7.05
4.58
never
-2.47
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/03/2024
n/a
Misc
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,139,593,315
1,139,593,315
02/03/2024
0
Shares (FD):
1,149,000,000
1,149,000,000
02/03/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/03/2024
n/a
Production (Gold Eq Oz.):
(guess) 270,000
(guess) 300,000
07/08/2024
30,000
Production (Silver Eq Oz.) :
(guess) 24,322,659
(guess) 24,007,906
07/08/2024
-314,753
Initial CapEx (Outstanding):
n/a
n/a
02/03/2024
n/a
Funding Option:
n/a
n/a
02/03/2024
n/a
Documentation:
none
PRODUCER
07/08/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
12
12
02/03/2024
0.00
Resource Data
GOLD
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.10M
1.10M
02/03/2024
0.00M
Measured & Indicated:
5.00M
5.00M
02/03/2024
0.00M
Inferred:
2.00M
2.00M
02/03/2024
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.99M
0.99M
02/03/2024
0.00M
Measured & Indicated:
3.80M
3.80M
02/03/2024
0.00M
Inferred:
0.90M
0.90M
02/03/2024
0.00M
Reserves & Resources:
4.70M
4.70M
never
0.00M
C U R R E N T
Annual Production:
(guess) 270,000oz.
(guess) 300,000oz.
07/08/2024
30,000oz.
Cash Cost:
$900
$900
02/03/2024
$0.00
Extra Operating Cost:
$500
$450
04/03/2024
$-50.00
Total:
$1,400
$1,350
04/03/2024
$-50.00
Margin (Free Cash Flow):
$640 (31%)
$1,383 (51%)
$743.40
G R A D E
Underground (Avg):
1.70 g/t
3.00 g/t
03/24/2024
1.30 g/t
Open Pit (Avg):
n/a
1.20 g/t
03/24/2024
1.20 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/08/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
02/03/2024
0.00M
Annual Production:
350,000oz.
350,000oz.
02/03/2024
0oz.
Cash Cost:
$1,100
$1,100
02/03/2024
$0
Extra Operating Cost:
$500
$500
02/03/2024
$0
SILVER
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2024
0.00M
Measured & Indicated:
n/a
n/a
02/03/2024
0.00M
Inferred:
n/a
n/a
02/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2024
0.00M
Measured & Indicated:
n/a
n/a
02/03/2024
0.00M
Inferred:
n/a
n/a
02/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/03/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/03/2024
$0.00
Total:
n/a
n/a
02/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/03/2024
n/a
Open Pit (Avg):
n/a
n/a
02/03/2024
n/a
Recovery Rate:
n/a
n/a
02/03/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/03/2024
0.00M
Annual Production:
n/a
n/a
02/03/2024
n/a
Cash Cost:
n/a
n/a
02/03/2024
n/a
Extra Operating Cost:
n/a
n/a
02/03/2024
n/a
Property
Last Analysis Data (02/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Edna May
100% (guess)
n/a
Both
show
1 million oz mine.
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Mt Magnet South
100% (guess)
29,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Penny
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Que
100% (guess)
20,000
Both
show
900,000 oz at 2.3 gpt
Still early exploration.
Exploration
Western Australia , Australia
Rebecca
100% (guess)
25,000
n/a
show
Early exploration.
Gold discovery.
Historical drilling.
Total Land Package Size (ha):
159,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Edna May
100% (guess)
n/a
Both
show
1 million oz mine.
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Mt Magnet South
100% (guess)
29,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Penny
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Que
100% (guess)
20,000
Both
show
900,000 oz at 2.3 gpt
Still early exploration.
Exploration
Western Australia , Australia
Rebecca
100% (guess)
25,000
n/a
show
Early exploration.
Gold discovery.
Historical drilling.
Total Land Package Size (ha):
159,001
Profitability (by resource)
Proven & Probable
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.06M
P L A U S I B L E
Gold Eq. Oz.:
0.99M
0.99M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.96M
Maximum Profit (Gold):
$633.11M
$1,369.07M
n/a
$735.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$633.11M
$1,369.07M
n/a
$735.97M
Max Profit / Current MCap:
0.520
0.720
n/a
0.200
Max Profit Per Share (Gold):
$0.55
$1.19
n/a
$0.64
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.55
$1.19
n/a
$0.64
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,229.85
$1,920.84
n/a
$690.99
FD MCap / Silver Eq.:
$13.65
$24.00
n/a
$10.35
FD MCap / Per Metal as % Spot Price:
60.30%
70.29%
n/a
9.98%
Measured & Indicated
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-50.29M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-38.20M
Maximum Profit (Gold):
$2,428.82M
$5,252.25M
n/a
$2,823.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,428.82M
$5,252.25M
n/a
$2,823.43M
Max Profit / Current MCap:
1.995
2.762
n/a
0.767
Max Profit Per Share (Gold):
$2.11
$4.57
n/a
$2.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.11
$4.57
n/a
$2.46
Total Free Profit Per Share:
$0.50
$2.10
n/a
$1.59
FD MCap / Gold Eq.:
$320.58
$500.69
n/a
$180.12
FD MCap / Silver Eq.:
$3.56
$6.26
n/a
$2.70
FD MCap / Per Metal as % Spot Price:
15.72%
18.32%
n/a
2.60%
Reserves & Resources
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-70.40M
P L A U S I B L E
Gold Eq. Oz.:
4.70M
4.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-47.25M
Maximum Profit (Gold):
$3,004.37M
$6,496.86M
n/a
$3,492.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,004.37M
$6,496.86M
n/a
$3,492.49M
Max Profit / Current MCap:
2.468
3.416
n/a
0.949
Max Profit Per Share (Gold):
$2.61
$5.65
n/a
$3.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.61
$5.65
n/a
$3.04
Total Free Profit Per Share:
$1.00
$3.18
n/a
$2.17
FD MCap / Gold Eq.:
$259.16
$404.77
n/a
$145.61
FD MCap / Silver Eq.:
$2.88
$5.06
n/a
$2.18
FD MCap / Per Metal as % Spot Price:
12.71%
14.81%
n/a
2.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
10/22/2024
Spot Gold:
$2,039.50
$2,732.90
10/22/2024
$693.40
Spot Silver:
$22.64
$34.15
10/22/2024
$11.51
Gold:Silver Ratio:
90.08
80.03
10/22/2024
-10.06
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: