Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ramelius Resources Ltd

www: www.rameliusresources.com.au   email: info@rameliusresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, two mines in development in Australia and five exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$823.1M which is a rise of roughly 39% over the last eight months. As of 02/06/2023 they have no debt and ~$105M cash. They have 873M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/06/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $593.04M $823.10M 02/06/2023
Total Assets: $650.00M $650.00M 02/06/2023
Total Liabilities: $158.00M $158.00M 02/06/2023
Current Assets: $200.00M $200.00M 02/06/2023
Current Liabilities: $87.00M $87.00M 02/06/2023
Total Debt: $0.00M $0.00M 02/06/2023
Cash: $105.00M $105.00M 02/06/2023
Enterprise Value: $488.04M $718.10M 10/03/1992
Cash Flow: $96.93M $96.33M never
Cash Flow Multiple: 6.12 8.55 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/06/2023
Misc 02/06/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 873,000,000 873,000,000 02/06/2023
Shares (FD): 883,000,000 883,000,000 02/06/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/06/2023
Production (Gold Eq Oz.): (guess) 
260,000		 (guess) 
250,000		 02/21/2023
Production (Silver Eq Oz.): (guess) 
21,845,132		 (guess) 
20,855,088		 02/21/2023
Initial CapEx (Outstanding): n/a n/a 02/06/2023
Funding Option: n/a n/a 02/06/2023
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 10 04/17/2023

Resource Data

GOLD 02/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.10M 1.10M 02/06/2023
Measured & Indicated: 5.00M 5.00M 02/06/2023
Inferred: 1.00M 1.00M 02/06/2023
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.99M 0.99M 02/06/2023
Measured & Indicated: 3.80M 3.80M 02/06/2023
Inferred: 0.45M 0.45M 02/06/2023
Reserves & Resources: 4.25M 4.25M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
260,000oz.		 (guess) 
250,000oz.		 02/21/2023
Cash Cost: $1,000 $1,000 02/06/2023
Extra Operating Cost: $500 $500 02/06/2023
Average Grade: 1.70 g/t 1.70 g/t 02/06/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 02/06/2023
Annual Production: 300,000oz. 300,000oz. 02/06/2023
Cash Cost: $1,000 $1,100 04/17/2023
Extra Operating Cost: $450 $500 04/17/2023
SILVER 02/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/06/2023
Measured & Indicated: n/a n/a 02/06/2023
Inferred: n/a n/a 02/06/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/06/2023
Measured & Indicated: n/a n/a 02/06/2023
Inferred: n/a n/a 02/06/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/06/2023
Extra Operating Cost: n/a n/a 02/06/2023
Average Grade: n/a n/a 02/06/2023
Recovery Rate: n/a n/a 02/06/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/06/2023
Annual Production: n/a n/a 02/06/2023
Cash Cost: n/a n/a 02/06/2023
Extra Operating Cost: n/a n/a 02/06/2023

Property

Last Analysis Data  (02/06/2023)
Stage Name Owned Au Ag Cu Notes
Prod Edna May 100% show
1 million oz mine.
Prod Mt Magnet 100% show
2 million oz resource. Production began in 2012.
Dev Tampia 100% show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Dev Vivien 100% show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exp Penny 100% show
Early exploration.

Past producing open pit.

High grade.
Exp Rebecca 100% show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 59,001  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Edna May 100% show
1 million oz mine.
Prod Mt Magnet 100% show
2 million oz resource. Production began in 2012.
Dev Tampia 100% show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Dev Vivien 100% show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exp Dexter 100% show
Early exploration.
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Penny 100% show
Early exploration.

Past producing open pit.

High grade.
Exp Rebecca 100% show
Early exploration.

Gold discovery.

Historical drilling.
Exp Ularring 100% show
Early exploration.
Total Land Package Size (ha): 226,001  

Profitability (by resource)

Proven &
Probable		 02/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $369.07M $381.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $369.07M $381.45M n/a
Max Profit / Current MCap: 0.622 0.463 n/a
Max Profit Per Share (Gold): $0.42 $0.43 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.42 $0.43 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $599.03 $831.41 n/a
FD MCap / Silver Eq.: $7.13 $9.97 n/a
FD MCap / Per Metal
as % Spot Price:		 31.99% 44.10% n/a
Measured &
Indicated		 02/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.80M 3.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,415.89M $1,463.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,415.89M $1,463.37M n/a
Max Profit / Current MCap: 2.388 1.778 n/a
Max Profit Per Share (Gold): $1.60 $1.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.60 $1.66 n/a
Total Free Profit Per Share: $0.63 $0.20 n/a
FD MCap / Gold Eq.: $156.15 $216.72 n/a
FD MCap / Silver Eq.: $1.86 $2.60 n/a
FD MCap / Per Metal
as % Spot Price:		 8.34% 11.50% n/a

Reserves &
Resources		 02/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,583.65M $1,636.75M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,583.65M $1,636.75M n/a
Max Profit / Current MCap: 2.670 1.989 n/a
Max Profit Per Share (Gold): $1.79 $1.85 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.79 $1.85 n/a
Total Free Profit Per Share: $0.82 $0.39 n/a
FD MCap / Gold Eq.: $139.61 $193.76 n/a
FD MCap / Silver Eq.: $1.66 $2.32 n/a
FD MCap / Per Metal
as % Spot Price:		 7.45% 10.28% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×