Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:RMLRF
USD
ASX:RMS
AUD
Description
Ramelius Resources Ltd. are a gold focused mid-tier producer with one producing mine in Australia, three mines in development in Australia and five exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$852.81M which is a fall of roughly 6% over the last three weeks. As of 02/11/2021 they have ~$17M debt and ~$170M cash. They have 814M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$904.06M
$852.81M
02/11/2021
$-51.25M
Total Assets:
$262.00M
$262.00M
02/11/2021
$0.00M
Total Liabilities:
$77.00M
$77.00M
02/11/2021
$0.00M
Current Assets:
$100.00M
$100.00M
02/11/2021
$0.00M
Current Liabilities:
$33.00M
$33.00M
02/11/2021
$0.00M
Total Debt:
$17.00M
$17.00M
02/11/2021
$0.00M
Cash:
$170.00M
$170.00M
02/11/2021
$0.00M
Enterprise Value:
$751.06M
$699.81M
03/05/1992
$-51.25M
Cash Flow:
$135.49M
$113.72M
never
$-21.77M
Cash Flow Multiple:
6.67
7.50
never
0.83
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/11/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/11/2021
0.00%
Misc
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
814,017,000
814,017,000
02/11/2021
0
Shares (FD):
816,000,000
816,000,000
02/11/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/11/2021
n/a
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
02/11/2021
0
Production (Silver Eq Oz.) :
(guess) 16,909,529
(guess) 16,869,790
02/11/2021
-39,740
Initial CapEx (Outstanding):
n/a
n/a
02/11/2021
n/a
Funding Option:
n/a
n/a
02/11/2021
n/a
Documentation:
none
PRODUCER
02/11/2021
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.10M
1.10M
02/11/2021
0.00M
Measured & Indicated:
3.50M
3.50M
02/11/2021
0.00M
Inferred:
1.00M
1.00M
02/11/2021
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.99M
0.99M
02/11/2021
0.00M
Measured & Indicated:
2.72M
2.72M
02/11/2021
0.00M
Inferred:
0.45M
0.45M
02/11/2021
0.00M
Reserves & Resources:
3.17M
3.17M
never
0.00M
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
02/11/2021
0oz.
Cash Cost:
$750
$750
02/11/2021
$0.00
Extra Operating Cost:
$300
$300
02/11/2021
$0.00
Average Grade:
1.70 g/t
1.70 g/t
02/11/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/11/2021
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
02/11/2021
0.00M
Annual Production:
300,000oz.
300,000oz.
02/11/2021
0oz.
Cash Cost:
$800
$800
02/11/2021
$0
Extra Operating Cost:
$350
$350
02/11/2021
$0
SILVER
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/11/2021
0.00M
Measured & Indicated:
n/a
n/a
02/11/2021
0.00M
Inferred:
n/a
n/a
02/11/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/11/2021
0.00M
Measured & Indicated:
n/a
n/a
02/11/2021
0.00M
Inferred:
n/a
n/a
02/11/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/11/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/11/2021
$0.00
Average Grade:
n/a
n/a
02/11/2021
n/a
Recovery Rate:
n/a
n/a
02/11/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/11/2021
0.00M
Annual Production:
n/a
n/a
02/11/2021
n/a
Cash Cost:
n/a
n/a
02/11/2021
n/a
Extra Operating Cost:
n/a
n/a
02/11/2021
n/a
Property
Last Analysis Data (02/11/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western , Australia
Kathleen
100%
4,000
n/a
show
130,000 oz in 3 open pit deposits.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Development
Leinster , Australia
Vivien
100% (guess)
4,000
n/a
show
100,000 oz at 8 gpt.
Production in 2015 scheduled
Exploration
Charters Towers , Australia
Mt Windsor
0%
n/a
n/a
n/a
Exploration
Western Australia , Australia
Penny West
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Whaleshark
100% (guess)
5,000
n/a
show
Early exploration.
Exploration
Nevada , USA
Angel Wing
70% (guess)
1
n/a
show
Early drilling.
Exploration
Nevada , USA
Big Blue
0%
n/a
n/a
n/a
Total Land Package Size (ha):
43,002
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western , Australia
Kathleen
100%
4,000
n/a
show
130,000 oz in 3 open pit deposits.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Development
Leinster , Australia
Vivien
100% (guess)
4,000
n/a
show
100,000 oz at 8 gpt.
Production in 2015 scheduled
Exploration
Charters Towers , Australia
Mt Windsor
0%
n/a
n/a
n/a
Exploration
Western Australia , Australia
Penny West
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Whaleshark
100% (guess)
5,000
n/a
show
Early exploration.
Exploration
Nevada , USA
Angel Wing
70% (guess)
1
n/a
show
Early drilling.
Exploration
Nevada , USA
Big Blue
0%
n/a
n/a
n/a
Total Land Package Size (ha):
43,002
Profitability (by resource)
Proven & Probable
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.17M
P L A U S I B L E
Gold Eq. Oz.:
0.99M
0.99M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.16M
Maximum Profit (Gold):
$1,073.04M
$900.62M
n/a
$-172.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,073.04M
$900.62M
n/a
$-172.42M
Max Profit / Current MCap:
1.187
1.056
n/a
-0.131
Max Profit Per Share (Gold):
$1.32
$1.10
n/a
$-0.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.32
$1.10
n/a
$-0.21
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$913.19
$861.42
n/a
$-51.76
FD Mkt. Cap / Silver Eq.:
$13.50
$12.77
n/a
$-0.74
FD Mkt. Cap / Per Metal as % Spot Price:
50.06%
50.68%
n/a
0.62%
Measured & Indicated
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.56M
P L A U S I B L E
Gold Eq. Oz.:
2.72M
2.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.43M
Maximum Profit (Gold):
$2,945.99M
$2,472.62M
n/a
$-473.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,945.99M
$2,472.62M
n/a
$-473.37M
Max Profit / Current MCap:
3.259
2.899
n/a
-0.359
Max Profit Per Share (Gold):
$3.61
$3.03
n/a
$-0.58
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.61
$3.03
n/a
$-0.58
Total Free Profit Per Share:
$2.18
$1.67
n/a
$-0.51
FD Mkt. Cap / Gold Eq.:
$332.62
$313.76
n/a
$-18.85
FD Mkt. Cap / Silver Eq.:
$4.92
$4.65
n/a
$-0.27
FD Mkt. Cap / Per Metal as % Spot Price:
18.23%
18.46%
n/a
0.23%
Reserves & Resources
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.72M
P L A U S I B L E
Gold Eq. Oz.:
3.17M
3.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.50M
Maximum Profit (Gold):
$3,433.73M
$2,881.99M
n/a
$-551.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,433.73M
$2,881.99M
n/a
$-551.74M
Max Profit / Current MCap:
3.798
3.379
n/a
-0.419
Max Profit Per Share (Gold):
$4.21
$3.53
n/a
$-0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.21
$3.53
n/a
$-0.68
Total Free Profit Per Share:
$2.78
$2.17
n/a
$-0.60
FD Mkt. Cap / Gold Eq.:
$285.37
$269.20
n/a
$-16.18
FD Mkt. Cap / Silver Eq.:
$4.22
$3.99
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
15.64%
15.84%
n/a
0.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/06/2021
Spot Gold:
$1,824.20
$1,699.80
03/06/2021
$-124.40
Spot Silver:
$26.97
$25.19
03/06/2021
$-1.78
Gold:Silver Ratio:
67.64
67.48
03/06/2021
-0.16
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: