Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ramelius Resources Ltd.

www: www.rameliusresources.com.au   email: info@rameliusresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd. are a gold focused mid-tier producer with one producing mine in Australia, three mines in development in Australia and five exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$1070.91M which is a rise of roughly 18% over the last four months. As of 02/11/2021 they have ~$17M debt and ~$170M cash. They have 814M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $904.06M $1,070.91M 02/11/2021 $166.85M
Total Assets: $262.00M $262.00M 02/11/2021 $0.00M
Total Liabilities: $77.00M $77.00M 02/11/2021 $0.00M
Current Assets: $100.00M $100.00M 02/11/2021 $0.00M
Current Liabilities: $33.00M $33.00M 02/11/2021 $0.00M
Total Debt: $17.00M $17.00M 02/11/2021 $0.00M
Cash: $170.00M $170.00M 02/11/2021 $0.00M
Enterprise Value: $751.06M $917.91M 02/01/1999 $166.85M
Cash Flow: $135.49M $128.77M never $-6.72M
Cash Flow Multiple: 6.67 8.32 never 1.64
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/11/2021 0.00%
Misc 02/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 814,017,000 814,017,000 02/11/2021 0
Shares (FD): 816,000,000 816,000,000 02/11/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
02/11/2021 0
Production (Silver Eq Oz.): (guess) 
16,909,529
(guess) 
17,230,799
02/11/2021 321,270
Initial CapEx (Outstanding): n/a n/a 02/11/2021 n/a
Funding Option: n/a n/a 02/11/2021 n/a
Documentation: none PRODUCER 02/11/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 02/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.10M 1.10M 02/11/2021 0.00M
Measured & Indicated: 3.50M 3.50M 02/11/2021 0.00M
Inferred: 1.00M 1.00M 02/11/2021 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.99M 0.99M 02/11/2021 0.00M
Measured & Indicated: 2.72M 2.72M 02/11/2021 0.00M
Inferred: 0.45M 0.45M 02/11/2021 0.00M
Reserves & Resources: 3.17M 3.17M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
02/11/2021 0oz.
Cash Cost: $750 $750 02/11/2021 $0.00
Extra Operating Cost: $300 $300 02/11/2021 $0.00
Average Grade: 1.70 g/t 1.70 g/t 02/11/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 02/11/2021 0.00M
Annual Production: 300,000oz. 300,000oz. 02/11/2021 0oz.
Cash Cost: $800 $800 02/11/2021 $0
Extra Operating Cost: $350 $350 02/11/2021 $0
SILVER 02/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/11/2021 0.00M
Measured & Indicated: n/a n/a 02/11/2021 0.00M
Inferred: n/a n/a 02/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/11/2021 0.00M
Measured & Indicated: n/a n/a 02/11/2021 0.00M
Inferred: n/a n/a 02/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/11/2021 $0.00
Extra Operating Cost: n/a n/a 02/11/2021 $0.00
Average Grade: n/a n/a 02/11/2021 n/a
Recovery Rate: n/a n/a 02/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/11/2021 0.00M
Annual Production: n/a n/a 02/11/2021 n/a
Cash Cost: n/a n/a 02/11/2021 n/a
Extra Operating Cost: n/a n/a 02/11/2021 n/a

Property

Last Analysis Data  (02/11/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western, Australia Kathleen 100% 4,000 n/a show
130,000 oz in 3 open pit deposits.
Development Western Australia, Australia Tampia 100% (guess) 30,000 Open Pit show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Charters Towers, Australia Mt Windsor 0% n/a n/a n/a
Exploration Western Australia, Australia Penny West 100% (guess) n/a Both show
Early exploration.

Past producing open pit.

High grade.
Exploration Western Australia, Australia Whaleshark 100% (guess) 5,000 n/a show
Early exploration.
Exploration Nevada, USA Angel Wing 70% (guess) 1 n/a show
Early drilling.
Exploration Nevada, USA Big Blue 0% n/a n/a n/a
Total Land Package Size (ha): 43,002  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western, Australia Kathleen 100% 4,000 n/a show
130,000 oz in 3 open pit deposits.
Development Western Australia, Australia Tampia 100% (guess) 30,000 Open Pit show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Charters Towers, Australia Mt Windsor 0% n/a n/a n/a
Exploration Western Australia, Australia Penny West 100% (guess) n/a Both show
Early exploration.

Past producing open pit.

High grade.
Exploration Western Australia, Australia Whaleshark 100% (guess) 5,000 n/a show
Early exploration.
Exploration Nevada, USA Angel Wing 70% (guess) 1 n/a show
Early drilling.
Exploration Nevada, USA Big Blue 0% n/a n/a n/a
Total Land Package Size (ha): 43,002  

Profitability (by resource)

Proven &
Probable
02/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.27M
Maximum Profit (Gold): $1,073.04M $1,019.82M n/a $-53.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,073.04M $1,019.82M n/a $-53.22M
Max Profit / Current MCap: 1.187 0.952 n/a -0.235
Max Profit Per Share (Gold): $1.32 $1.25 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.32 $1.25 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $913.19 $1,081.73 n/a $168.54
FD Mkt. Cap / Silver Eq.: $13.50 $15.69 n/a $2.19
FD Mkt. Cap / Per Metal
as % Spot Price:
50.06% 60.57% n/a 10.51%
Measured &
Indicated
02/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.49M
Maximum Profit (Gold): $2,945.99M $2,799.87M n/a $-146.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,945.99M $2,799.87M n/a $-146.12M
Max Profit / Current MCap: 3.259 2.614 n/a -0.644
Max Profit Per Share (Gold): $3.61 $3.43 n/a $-0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.61 $3.43 n/a $-0.18
Total Free Profit Per Share: $2.18 $1.69 n/a $-0.49
FD Mkt. Cap / Gold Eq.: $332.62 $394.01 n/a $61.39
FD Mkt. Cap / Silver Eq.: $4.92 $5.72 n/a $0.80
FD Mkt. Cap / Per Metal
as % Spot Price:
18.23% 22.06% n/a 3.83%

Reserves &
Resources
02/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.17M 3.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.07M
Maximum Profit (Gold): $3,433.73M $3,263.42M n/a $-170.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,433.73M $3,263.42M n/a $-170.31M
Max Profit / Current MCap: 3.798 3.047 n/a -0.751
Max Profit Per Share (Gold): $4.21 $4.00 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.21 $4.00 n/a $-0.21
Total Free Profit Per Share: $2.78 $2.25 n/a $-0.52
FD Mkt. Cap / Gold Eq.: $285.37 $338.04 n/a $52.67
FD Mkt. Cap / Silver Eq.: $4.22 $4.90 n/a $0.69
FD Mkt. Cap / Per Metal
as % Spot Price:
15.64% 18.93% n/a 3.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×