Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Ramelius Resources Ltd.
www: www.rameliusresources.com.au     email: info@rameliusresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd. are a gold focused mid-tier producer with one producing mine in Australia, three mines in development in Australia and three exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$494.08M which is a rise of roughly 88% over the last seven months. As of 02/10/2019 they have no debt and ~$65M cash. They have 628M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $262.97M $494.08M 02/10/2019 $231.11M
Total Assets: $227.00M $227.00M 02/10/2019 $0.00M
Total Liabilities: $85.00M $85.00M 02/10/2019 $0.00M
Current Assets: $98.00M $98.00M 02/10/2019 $0.00M
Current Liabilities: $27.00M $27.00M 02/10/2019 $0.00M
Total Debt: $0.00M $0.00M 02/10/2019 $0.00M
Cash: $65.00M $65.00M 02/10/2019 $0.00M
Enterprise Value: $197.97M $429.08M 08/07/1983 $231.11M
Cash Flow: $36.99M $66.72M never $29.74M
Cash Flow Multiple: 7.11 7.40 never 0.30
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/10/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/10/2019 0.00%
Misc 02/10/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 628,000,000 628,000,000 02/10/2019 0
Shares (FD): 640,000,000 640,000,000 02/10/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/10/2019 n/a
Production (Gold Eq Oz.): (guess) 
200,000		 (guess) 
200,000		 02/10/2019 0
Production (Silver Eq Oz.): (guess) 
16,624,921		 (guess) 
17,547,126		 02/10/2019 922,206
Initial CapEx (Outstanding): n/a n/a 02/10/2019 n/a
Funding Option: n/a n/a 02/10/2019 n/a
Documentation: none PRODUCER 02/10/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/10/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.70M 0.70M 02/10/2019 0.00M
Measured & Indicated: 2.50M 2.50M 02/10/2019 0.00M
Inferred: 1.00M 1.00M 02/10/2019 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.63M 0.63M 02/10/2019 0.00M
Measured & Indicated: 1.93M 1.93M 02/10/2019 0.00M
Inferred: 0.45M 0.45M 02/10/2019 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 02/10/2019 0oz.
Cash Cost: $750 $750 02/10/2019 $0.00
Extra Operating Cost: $300 $300 02/10/2019 $0.00
Average Grade: 1.70 g/t 1.70 g/t 02/10/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/10/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 02/10/2019 0.00M
Annual Production: 200,000oz. 200,000oz. 02/10/2019 0oz.
Cash Cost: $800 $800 02/10/2019 $0
Extra Operating Cost: $350 $350 02/10/2019 $0
SILVER 02/10/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2019 0.00M
Measured & Indicated: n/a n/a 02/10/2019 0.00M
Inferred: n/a n/a 02/10/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2019 0.00M
Measured & Indicated: n/a n/a 02/10/2019 0.00M
Inferred: n/a n/a 02/10/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2019 $0.00
Extra Operating Cost: n/a n/a 02/10/2019 $0.00
Average Grade: n/a n/a 02/10/2019 n/a
Recovery Rate: n/a n/a 02/10/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/10/2019 0.00M
Annual Production: n/a n/a 02/10/2019 n/a
Cash Cost: n/a n/a 02/10/2019 n/a
Extra Operating Cost: n/a n/a 02/10/2019 n/a

Property

Last Analysis Data  (02/10/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western, Australia Kathleen 100% 4,000 n/a show
130,000 oz in 3 open pit deposits.
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Charters Towers, Australia Mt Windsor 0% n/a n/a n/a
Exploration Nevada, USA Angel Wing 70% (guess) 1 n/a show
Early drilling.
Exploration Nevada, USA Big Blue 0% n/a n/a n/a
Total Land Package Size (ha): 8,002  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western, Australia Kathleen 100% 4,000 n/a show
130,000 oz in 3 open pit deposits.
Development Western Australia, Australia Tampia 100% (guess) 30,000 Open Pit show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Charters Towers, Australia Mt Windsor 0% n/a n/a n/a
Exploration Nevada, USA Angel Wing 70% (guess) 1 n/a show
Early drilling.
Exploration Nevada, USA Big Blue 0% n/a n/a n/a
Total Land Package Size (ha): 38,002  

Profitability (by resource)

Proven &
Probable		 02/10/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.90M
Maximum Profit (Gold): $116.51M $210.18M n/a $93.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116.51M $210.18M n/a $93.67M
Max Profit / Current MCap: 0.443 0.425 n/a -0.018
Max Profit Per Share (Gold): $0.18 $0.33 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.33 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $417.41 $784.25 n/a $366.84
FD Mkt. Cap / Silver Eq.: $5.02 $8.94 n/a $3.92
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.76% 51.37% n/a 19.61%
Measured &
Indicated		 02/10/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.93M 1.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.88M
Maximum Profit (Gold): $356.19M $642.55M n/a $286.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $356.19M $642.55M n/a $286.36M
Max Profit / Current MCap: 1.355 1.301 n/a -0.054
Max Profit Per Share (Gold): $0.56 $1.00 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.56 $1.00 n/a $0.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $136.54 $256.53 n/a $120.00
FD Mkt. Cap / Silver Eq.: $1.64 $2.92 n/a $1.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.39% 16.80% n/a 6.41%

Reserves &
Resources		 02/10/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.96M
Maximum Profit (Gold): $439.42M $792.68M n/a $353.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $439.42M $792.68M n/a $353.26M
Max Profit / Current MCap: 1.671 1.604 n/a -0.067
Max Profit Per Share (Gold): $0.69 $1.24 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.69 $1.24 n/a $0.55
Total Free Profit Per Share: $0.11 $0.10 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $110.68 $207.95 n/a $97.27
FD Mkt. Cap / Silver Eq.: $1.33 $2.37 n/a $1.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.42% 13.62% n/a 5.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.