Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Ramelius Resources Ltd

www: www.rameliusresources.com.au   email: info@rameliusresources.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd are a gold focused major with four producing mines in Australia, one mine in development in Australia and five exploration properties. Currently they produce roughly 210koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$4839.89M which is a fall of roughly 13% over the last four weeks. As of 08/25/2026 they have no debt and ~A$462.19M cash. They have 1,889M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5,561.71M $4,839.89M 08/25/2026 $-721.82M
MCap (OS): $5,526.93M $4,809.62M 08/25/2026 $-717.31M
Total Assets: $1,716.78M $1,709.18M 08/25/2026 $-7.60M
Total Liabilities: $345.50M $343.97M 08/25/2026 $-1.53M
Current Assets: $496.43M $494.24M 08/25/2026 $-2.20M
Current Liabilities: $62.23M $61.96M 08/25/2026 $-0.28M
Total Debt: $0.00M $0.00M 08/25/2026 $0.00M
Cash: $464.25M $462.19M 08/25/2026 $-2.05M
Debt (Net): $-464.25M $-462.19M $2.05M
Enterprise Value: $5,097.46M $4,377.70M $-719.77M
Cash Flow: $497.29M $435.69M never $-61.61M
Cash Flow Multiple: 11.18 11.11 never -0.08
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/25/2026 n/a
Misc 08/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,889,112,324 1,889,112,324 08/25/2026 0
Shares (FD): 1,901,000,000 1,901,000,000 08/25/2026 0
Insider Ownership: n/a n/a 08/25/2026 n/a
Dividend (Annual): n/a n/a 08/25/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/25/2026 n/a
Production (Gold Eq Oz.): (guess) 
210,000		 (guess) 
210,000		 08/25/2026 0
Production (Silver Eq Oz.): (guess) 
14,042,295		 (guess) 
13,900,545		 08/25/2026 -141,750
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 08/25/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 08/25/2026 0
Cash Flow Multiple: 22 22 08/25/2026 0.00

Resource Data

GOLD 08/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.30M 4.30M 08/25/2026 0.00M
Measured & Indicated: 10.00M 10.00M 08/25/2026 0.00M
Inferred: 4.00M 4.00M 08/25/2026 0.00M
Reserves & Resources: 14.00M 14.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.87M 3.87M 08/25/2026 0.00M
Measured & Indicated: 7.97M 7.97M 08/25/2026 0.00M
Inferred: 1.80M 1.80M 08/25/2026 0.00M
Reserves & Resources: 9.77M 9.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
210,000oz.		 (guess) 
210,000oz.		 08/25/2026 0oz.
Cash Cost: $1,300 $1,300 08/25/2026 $0.00
Extra Operating Cost: $1,000 $1,000 08/25/2026 $0.00
Total: $2,300 $2,300 08/25/2026 $0.00
Margin (Free Cash Flow): $2,368 (51%) $2,075 (47%) $-293.36
MCap / Production (AuEq): $26,484.32 $23,047.09 $-3,437.24
EV / Production (AuEq): $24,273.63 $20,846.17 $-3,427.46
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 08/25/2026 n/a
Open Pit (Avg): n/a 1.20 g/t 08/25/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/25/2026 0.00M
Annual Production: 400,000oz. 400,000oz. 08/25/2026 0oz.
Cash Cost: $1,700 $1,700 08/25/2026 $0
Extra Operating Cost: $1,000 $1,000 08/25/2026 $0
SILVER 08/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2026 0.00M
Measured & Indicated: n/a n/a 08/25/2026 0.00M
Inferred: n/a n/a 08/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2026 0.00M
Measured & Indicated: n/a n/a 08/25/2026 0.00M
Inferred: n/a n/a 08/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2026 $0.00
Extra Operating Cost: n/a n/a 08/25/2026 $0.00
Total: n/a n/a 08/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $396.07 $348.18 $-47.89
EV / Production (AgEq): $363.01 $314.93 $-48.08
G
R
A
D
E		 Underground (Avg): n/a n/a 08/25/2026 n/a
Open Pit (Avg): n/a n/a 08/25/2026 n/a
Recovery Rate: n/a n/a 08/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2026 0.00M
Annual Production: n/a n/a 08/25/2026 n/a
Cash Cost: n/a n/a 08/25/2026 n/a
Extra Operating Cost: n/a n/a 08/25/2026 n/a

Property

Last Analysis Data  (08/25/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Dalgaranga
100 show
2.4 million oz (5 gpt) deposit

Past producing mine with a working mil.
Prod Edna May
100 show
1 million oz mine.
Prod Mt Magnet
100 show
2 million oz resource. Production began in 2012.

Size: 1 ha
Prod Que
100 show
900,000 oz at 2.3 gpt

Still early exploration.

Size: 20,000 ha
Dev Tampia
100 show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019

Size: 30,000 ha
Exp Glenburgh
100 show
500K oz.
Exp Lake Roe
100 show
High grade discovery.

Mine in the making.

Size: 55,000 ha
Exp Penny
100 show
Early exploration.

Past producing open pit.

High grade.
Exp Rebecca
100 show
Early exploration.

Gold discovery.

Historical drilling.

Size: 25,000 ha
Exp Yalgoo
100 show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Dalgaranga
100 show
2.4 million oz (5 gpt) deposit

Past producing mine with a working mil.
Prod Edna May
100 show
1 million oz mine.
Prod Mt Magnet
100 show
2 million oz resource. Production began in 2012.

Size: 1 ha
Prod Que
100 show
900,000 oz at 2.3 gpt

Still early exploration.

Size: 20,000 ha
Dev Tampia
100 show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019

Size: 30,000 ha
Exp Glenburgh
100 show
500K oz.
Exp Lake Roe
100 show
High grade discovery.

Mine in the making.

Size: 55,000 ha
Exp Penny
100 show
Early exploration.

Past producing open pit.

High grade.
Exp Rebecca
100 show
Early exploration.

Gold discovery.

Historical drilling.

Size: 25,000 ha
Exp Yalgoo
100 show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).

Profitability (by resource)

Proven &
Probable		 08/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.87M 3.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.61M
Maximum Profit (Gold): $9,164.39M $8,029.09M n/a $-1,135.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,164.39M $8,029.09M n/a $-1,135.30M
Max Profit / Current MCap: 1.648 1.659 n/a 0.011
Max Profit Per Share (Gold): $4.82 $4.22 n/a $-0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.82 $4.22 n/a $-0.60
Total Free Profit Per Share: $0.73 $0.65 n/a $-0.08
FD MCap / Gold Eq.: $1,437.13 $1,250.62 n/a $-186.52
FD MCap / Silver Eq.: $21.49 $18.89 n/a $-2.60
FD MCap / Per Metal
as % Spot Price:		 30.79% 28.59% n/a -2.20%
EV / Gold Eq.: $1,317.17 $1,131.19 n/a $-185.99
EV / Silver Eq.: $19.70 $17.09 n/a $-2.61
EV / Per Metal
as % Spot Price:		 28.22% 25.86% n/a -2.36%
Measured &
Indicated		 08/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.97M 7.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.38M
Maximum Profit (Gold): $18,882.91M $16,543.66M n/a $-2,339.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18,882.91M $16,543.66M n/a $-2,339.25M
Max Profit / Current MCap: 3.395 3.418 n/a 0.023
Max Profit Per Share (Gold): $9.93 $8.70 n/a $-1.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.93 $8.70 n/a $-1.23
Total Free Profit Per Share: $5.84 $5.13 n/a $-0.72
FD MCap / Gold Eq.: $697.48 $606.96 n/a $-90.52
FD MCap / Silver Eq.: $10.43 $9.17 n/a $-1.26
FD MCap / Per Metal
as % Spot Price:		 14.94% 13.87% n/a -1.07%
EV / Gold Eq.: $639.26 $549.00 n/a $-90.26
EV / Silver Eq.: $9.56 $8.29 n/a $-1.27
EV / Per Metal
as % Spot Price:		 13.69% 12.55% n/a -1.15%

Reserves &
Resources		 08/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.77M 9.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.60M
Maximum Profit (Gold): $23,145.42M $20,278.12M n/a $-2,867.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23,145.42M $20,278.12M n/a $-2,867.30M
Max Profit / Current MCap: 4.162 4.190 n/a 0.028
Max Profit Per Share (Gold): $12.18 $10.67 n/a $-1.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.18 $10.67 n/a $-1.51
Total Free Profit Per Share: $8.09 $7.09 n/a $-0.99
FD MCap / Gold Eq.: $569.03 $495.18 n/a $-73.85
FD MCap / Silver Eq.: $8.51 $7.48 n/a $-1.03
FD MCap / Per Metal
as % Spot Price:		 12.19% 11.32% n/a -0.87%
EV / Gold Eq.: $521.53 $447.89 n/a $-73.64
EV / Silver Eq.: $7.80 $6.77 n/a $-1.03
EV / Per Metal
as % Spot Price:		 11.17% 10.24% n/a -0.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×