Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ramelius Resources Ltd

www: www.rameliusresources.com.au   email: info@rameliusresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, one mine in development in Australia and five exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$1560.79M which is a rise of roughly 28% over the last five months. As of 02/03/2024 they have no debt and ~$295M cash. They have 1,140M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,217.56M $1,560.79M 02/03/2024 $343.23M
Total Assets: $650.00M $650.00M 02/03/2024 $0.00M
Total Liabilities: $158.00M $158.00M 02/03/2024 $0.00M
Current Assets: $200.00M $295.00M 07/08/2024 $95.00M
Current Liabilities: $87.00M $87.00M 02/03/2024 $0.00M
Total Debt: $0.00M $0.00M 02/03/2024 $0.00M
Cash: $185.00M $295.00M 07/08/2024 $110.00M
Enterprise Value: $1,032.56M $1,265.79M 02/10/2010 $233.23M
Cash Flow: $172.67M $317.46M never $144.80M
Cash Flow Multiple: 7.05 4.92 never -2.14
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/03/2024 n/a
Misc 02/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,139,593,315 1,139,593,315 02/03/2024 0
Shares (FD): 1,149,000,000 1,149,000,000 02/03/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
270,000
(guess) 
300,000
07/08/2024 30,000
Production (Silver Eq Oz.): (guess) 
24,322,659
(guess) 
23,578,982
07/08/2024 -743,677
Initial CapEx (Outstanding): n/a n/a 02/03/2024 n/a
Funding Option: n/a n/a 02/03/2024 n/a
Documentation: none PRODUCER 07/08/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
04/24/2023 0
Cash Flow Multiplier: 12 12 02/03/2024 0.00

Resource Data

GOLD 02/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.10M 1.10M 02/03/2024 0.00M
Measured & Indicated: 5.00M 5.00M 02/03/2024 0.00M
Inferred: 2.00M 2.00M 02/03/2024 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.99M 0.99M 02/03/2024 0.00M
Measured & Indicated: 3.80M 3.80M 02/03/2024 0.00M
Inferred: 0.90M 0.90M 02/03/2024 0.00M
Reserves & Resources: 4.70M 4.70M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
270,000oz.
(guess) 
300,000oz.
07/08/2024 30,000oz.
Cash Cost: $900 $900 02/03/2024 $0.00
Extra Operating Cost: $500 $450 04/03/2024 $-50.00
Total: $1,400 $1,350 04/03/2024 $-50.00
Margin (Free Cash Flow): $640 (31%) $1,058 (44%) $418.70
G
R
A
D
E
Underground (Avg): 1.70 g/t 3.00 g/t 03/24/2024 1.30 g/t
Open Pit (Avg): n/a 1.20 g/t 03/24/2024 1.20 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/08/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 02/03/2024 0.00M
Annual Production: 350,000oz. 350,000oz. 02/03/2024 0oz.
Cash Cost: $1,100 $1,100 02/03/2024 $0
Extra Operating Cost: $500 $500 02/03/2024 $0
SILVER 02/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2024 0.00M
Measured & Indicated: n/a n/a 02/03/2024 0.00M
Inferred: n/a n/a 02/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2024 0.00M
Measured & Indicated: n/a n/a 02/03/2024 0.00M
Inferred: n/a n/a 02/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2024 $0.00
Extra Operating Cost: n/a n/a 02/03/2024 $0.00
Total: n/a n/a 02/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 02/03/2024 n/a
Open Pit (Avg): n/a n/a 02/03/2024 n/a
Recovery Rate: n/a n/a 02/03/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/03/2024 0.00M
Annual Production: n/a n/a 02/03/2024 n/a
Cash Cost: n/a n/a 02/03/2024 n/a
Extra Operating Cost: n/a n/a 02/03/2024 n/a

Property

Last Analysis Data  (02/03/2024)
Stage Name Owned Au Ag Cu Notes
Prod Edna May 100% show
1 million oz mine.
Prod Mt Magnet 100% show
2 million oz resource. Production began in 2012.
Dev Tampia 100% show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Mt Magnet South 100% show
Early exploration
Exp Penny 100% show
Early exploration.

Past producing open pit.

High grade.
Exp Que 100% show
900,000 oz at 2.3 gpt

Still early exploration.
Exp Rebecca 100% show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 159,001  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Edna May 100% show
1 million oz mine.
Prod Mt Magnet 100% show
2 million oz resource. Production began in 2012.
Dev Tampia 100% show
700,000 oz at 1.9 gpt

45% IRR

$75 Capex

Production in 2019
Exp Lake Roe 100% show
High grade discovery.

Mine in the making.
Exp Mt Magnet South 100% show
Early exploration
Exp Penny 100% show
Early exploration.

Past producing open pit.

High grade.
Exp Que 100% show
900,000 oz at 2.3 gpt

Still early exploration.
Exp Rebecca 100% show
Early exploration.

Gold discovery.

Historical drilling.
Total Land Package Size (ha): 159,001  

Profitability (by resource)

Proven &
Probable
02/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.37M
Maximum Profit (Gold): $633.11M $1,047.62M n/a $414.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $633.11M $1,047.62M n/a $414.51M
Max Profit / Current MCap: 0.520 0.671 n/a 0.151
Max Profit Per Share (Gold): $0.55 $0.91 n/a $0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.55 $0.91 n/a $0.36
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,229.85 $1,576.55 n/a $346.70
FD MCap / Silver Eq.: $13.65 $20.06 n/a $6.41
FD MCap / Per Metal
as % Spot Price:
60.30% 65.47% n/a 5.16%
Measured &
Indicated
02/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -57.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -43.63M
Maximum Profit (Gold): $2,428.82M $4,019.04M n/a $1,590.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,428.82M $4,019.04M n/a $1,590.22M
Max Profit / Current MCap: 1.995 2.575 n/a 0.580
Max Profit Per Share (Gold): $2.11 $3.50 n/a $1.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.11 $3.50 n/a $1.38
Total Free Profit Per Share: $0.50 $1.49 n/a $0.99
FD MCap / Gold Eq.: $320.58 $410.95 n/a $90.37
FD MCap / Silver Eq.: $3.56 $5.23 n/a $1.67
FD MCap / Per Metal
as % Spot Price:
15.72% 17.06% n/a 1.35%

Reserves &
Resources
02/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -80.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.70M 4.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -53.97M
Maximum Profit (Gold): $3,004.37M $4,971.42M n/a $1,967.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,004.37M $4,971.42M n/a $1,967.05M
Max Profit / Current MCap: 2.468 3.185 n/a 0.718
Max Profit Per Share (Gold): $2.61 $4.33 n/a $1.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.61 $4.33 n/a $1.71
Total Free Profit Per Share: $1.00 $2.32 n/a $1.32
FD MCap / Gold Eq.: $259.16 $332.22 n/a $73.06
FD MCap / Silver Eq.: $2.88 $4.23 n/a $1.35
FD MCap / Per Metal
as % Spot Price:
12.71% 13.80% n/a 1.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×