Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:RMS
AUD
OTCMKTS:RMLRF
USD
Description
Ramelius Resources Ltd are a gold focused emerging major with two producing mines in Australia, one mine in development in Australia and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$5517.09M which is a rise of roughly 13% over the last two weeks. As of 08/18/2025 they have no debt and ~$511M cash. They have 1,912M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$4,884.77M
$5,517.09M
08/18/2025
$632.33M
Total Assets:
$650.00M
$650.00M
08/18/2025
$0.00M
Total Liabilities:
$158.00M
$158.00M
08/18/2025
$0.00M
Current Assets:
$525.00M
$525.00M
08/18/2025
$0.00M
Current Liabilities:
$87.00M
$87.00M
08/18/2025
$0.00M
Total Debt:
$0.00M
$0.00M
08/18/2025
$0.00M
Cash:
$511.00M
$511.00M
08/18/2025
$0.00M
Enterprise Value:
$4,373.77M
$5,006.09M
08/20/2128
$632.33M
Cash Flow:
$438.24M
$458.52M
never
$20.28M
Cash Flow Multiple:
11.15
12.03
never
0.89
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/18/2025
n/a
Misc
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,912,035,335
1,912,035,335
08/18/2025
0
Shares (FD):
2,675,000,000
2,675,000,000
08/18/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/18/2025
n/a
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
08/18/2025
0
Production (Silver Eq Oz.) :
(guess) 21,983,674
(guess) 21,895,371
08/18/2025
-88,303
Initial CapEx (Outstanding):
n/a
n/a
08/18/2025
n/a
Funding Option:
n/a
n/a
08/18/2025
n/a
Documentation:
none
PRODUCER
08/25/2025
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
15
15
01/29/2025
0.00
Resource Data
GOLD
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.60M
2.60M
08/18/2025
0.00M
Measured & Indicated:
8.00M
8.00M
08/18/2025
0.00M
Inferred:
4.00M
4.00M
08/18/2025
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.34M
2.34M
08/18/2025
0.00M
Measured & Indicated:
6.23M
6.23M
08/18/2025
0.00M
Inferred:
1.80M
1.80M
08/18/2025
0.00M
Reserves & Resources:
8.03M
8.03M
never
0.00M
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
08/18/2025
0oz.
Cash Cost:
$1,000
$1,000
08/18/2025
$0.00
Extra Operating Cost:
$600
$600
08/18/2025
$0.00
Total:
$1,600
$1,600
08/18/2025
$0.00
Margin (Free Cash Flow):
$1,753 (52%)
$1,834 (53%)
$81.12
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
08/18/2025
n/a
Open Pit (Avg):
n/a
1.20 g/t
03/24/2024
1.20 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/25/2025
0.00%
F U T U R E
Proven & Probable:
9.00M
9.00M
08/18/2025
0.00M
Annual Production:
500,000oz.
500,000oz.
08/18/2025
0oz.
Cash Cost:
$1,400
$1,400
08/18/2025
$0
Extra Operating Cost:
$700
$700
08/18/2025
$0
SILVER
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/18/2025
0.00M
Measured & Indicated:
n/a
n/a
08/18/2025
0.00M
Inferred:
n/a
n/a
08/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/18/2025
0.00M
Measured & Indicated:
n/a
n/a
08/18/2025
0.00M
Inferred:
n/a
n/a
08/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/18/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/18/2025
$0.00
Total:
n/a
n/a
08/18/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/18/2025
n/a
Open Pit (Avg):
n/a
n/a
02/03/2024
n/a
Recovery Rate:
n/a
n/a
08/18/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/18/2025
0.00M
Annual Production:
n/a
n/a
08/18/2025
n/a
Cash Cost:
n/a
n/a
08/18/2025
n/a
Extra Operating Cost:
n/a
n/a
08/18/2025
n/a
Property
Last Analysis Data (08/18/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Edna May
100% (guess)
n/a
Both
show
1 million oz mine.
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Exploration
Western Australia , Australia
Dalgaranga
100% (guess)
n/a
Open Pit
show
2.4 million oz (5 gpt) deposit
Past producing mine with a working mil.
Exploration
Western Australia , Australia
Glenburgh
100% (guess)
n/a
n/a
show
500K oz.
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Mt Magnet South
100% (guess)
29,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Penny
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Que
100% (guess)
20,000
Both
show
900,000 oz at 2.3 gpt
Still early exploration.
Exploration
Western Australia , Australia
Rebecca
100% (guess)
25,000
n/a
show
Early exploration.
Gold discovery.
Historical drilling.
Exploration
Australia
Yalgoo
100% (guess)
n/a
n/a
show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).
Total Land Package Size (ha):
159,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Edna May
100% (guess)
n/a
Both
show
1 million oz mine.
Production
Wa , Australia
Mt Magnet
100%
1
Open Pit
show
2 million oz resource. Production began in 2012.
Development
Western Australia , Australia
Tampia
100% (guess)
30,000
Open Pit
show
700,000 oz at 1.9 gpt
45% IRR
$75 Capex
Production in 2019
Exploration
Western Australia , Australia
Dalgaranga
100% (guess)
n/a
Open Pit
show
2.4 million oz (5 gpt) deposit
Past producing mine with a working mil.
Exploration
Western Australia , Australia
Glenburgh
100% (guess)
n/a
n/a
show
500K oz.
Exploration
Western Australia , Australia
Lake Roe
100% (guess)
55,000
Open Pit
show
High grade discovery.
Mine in the making.
Exploration
Western Australia , Australia
Mt Magnet South
100% (guess)
29,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Penny
100% (guess)
n/a
Both
show
Early exploration.
Past producing open pit.
High grade.
Exploration
Western Australia , Australia
Que
100% (guess)
20,000
Both
show
900,000 oz at 2.3 gpt
Still early exploration.
Exploration
Western Australia , Australia
Rebecca
100% (guess)
25,000
n/a
show
Early exploration.
Gold discovery.
Historical drilling.
Exploration
Australia
Yalgoo
100% (guess)
n/a
n/a
show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).
Total Land Package Size (ha):
159,001
Profitability (by resource)
Proven & Probable
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.60M
2.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.92M
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.83M
Maximum Profit (Gold):
$4,101.90M
$4,291.72M
n/a
$189.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,101.90M
$4,291.72M
n/a
$189.82M
Max Profit / Current MCap:
0.840
0.778
n/a
-0.062
Max Profit Per Share (Gold):
$1.53
$1.60
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.53
$1.60
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$2,087.51
$2,357.73
n/a
$270.23
FD MCap / Silver Eq.:
$23.74
$26.92
n/a
$3.18
FD MCap / Per Metal as % Spot Price:
62.26%
68.66%
n/a
6.40%
Measured & Indicated
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.83M
P L A U S I B L E
Gold Eq. Oz.:
6.23M
6.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.20M
Maximum Profit (Gold):
$10,917.37M
$11,422.59M
n/a
$505.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10,917.37M
$11,422.59M
n/a
$505.22M
Max Profit / Current MCap:
2.235
2.070
n/a
-0.165
Max Profit Per Share (Gold):
$4.08
$4.27
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.08
$4.27
n/a
$0.19
Total Free Profit Per Share:
$1.28
$1.12
n/a
$-0.16
FD MCap / Gold Eq.:
$784.32
$885.85
n/a
$101.53
FD MCap / Silver Eq.:
$8.92
$10.11
n/a
$1.20
FD MCap / Per Metal as % Spot Price:
23.39%
25.80%
n/a
2.40%
Reserves & Resources
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.24M
P L A U S I B L E
Gold Eq. Oz.:
8.03M
8.03M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.84M
Maximum Profit (Gold):
$14,072.68M
$14,723.91M
n/a
$651.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$14,072.68M
$14,723.91M
n/a
$651.23M
Max Profit / Current MCap:
2.881
2.669
n/a
-0.212
Max Profit Per Share (Gold):
$5.26
$5.50
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.26
$5.50
n/a
$0.24
Total Free Profit Per Share:
$2.46
$2.35
n/a
$-0.11
FD MCap / Gold Eq.:
$608.47
$687.23
n/a
$78.77
FD MCap / Silver Eq.:
$6.92
$7.85
n/a
$0.93
FD MCap / Per Metal as % Spot Price:
18.15%
20.01%
n/a
1.86%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
08/29/2025
Spot Gold:
$3,352.95
$3,434.07
08/29/2025
$81.12
Spot Silver:
$38.13
$39.21
08/29/2025
$1.08
Gold:Silver Ratio:
87.93
87.58
08/29/2025
-0.35
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: