Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Revival Gold Inc

www: revival-gold.com   email: info@revival-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RVG CAD
OTCMKTS:RVLGF USD

Description

Revival Gold Inc are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.02M which is a fall of roughly 12% over the last one months. As of 05/03/2023 they have no debt and ~C$2.23M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $46.83M $41.02M 05/03/2023 $-5.81M
Total Assets: $7.35M $7.45M 05/03/2023 $0.10M
Total Liabilities: $0.44M $0.45M 05/03/2023 $0.01M
Current Assets: $2.21M $2.23M 05/03/2023 $0.03M
Current Liabilities: $0.44M $0.45M 05/03/2023 $0.01M
Total Debt: $0.00M $0.00M 05/03/2023 $0.00M
Cash: $2.21M $2.23M 05/03/2023 $0.03M
Enterprise Value: $44.63M $38.79M 03/25/1971 $-5.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/03/2023 n/a
Misc 05/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 92,000,000 92,000,000 05/03/2023 0
Shares (FD): 108,000,000 108,000,000 05/03/2023 0
Insider Ownership: n/a 30% 05/30/2023 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 05/03/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/03/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/03/2023 0
Initial CapEx (Outstanding): $100.00M
213.52% of MCap		 $100.00M
243.78% of MCap 		05/03/2023 $0.00M
Funding Option: n/a n/a 05/03/2023 n/a
Documentation: none PEA 05/30/2023 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/13/2023 0.00

Resource Data

GOLD 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: 2.00M 2.00M 05/03/2023 0.00M
Inferred: 2.00M 2.00M 05/03/2023 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: 1.28M 1.28M 05/03/2023 0.00M
Inferred: 0.80M 0.80M 05/03/2023 0.00M
Reserves & Resources: 2.08M 2.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2023 $0.00
Extra Operating Cost: n/a n/a 05/03/2023 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/03/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/03/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 05/03/2023 0oz.
Cash Cost: $1,000 $1,000 05/03/2023 $0
Extra Operating Cost: $500 $500 05/03/2023 $0
SILVER 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: n/a n/a 05/03/2023 0.00M
Inferred: n/a n/a 05/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: n/a n/a 05/03/2023 0.00M
Inferred: n/a n/a 05/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2023 $0.00
Extra Operating Cost: n/a n/a 05/03/2023 $0.00
Average Grade: n/a n/a 05/03/2023 n/a
Recovery Rate: n/a n/a 05/03/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Annual Production: n/a n/a 05/03/2023 n/a
Cash Cost: n/a n/a 05/03/2023 n/a
Extra Operating Cost: n/a n/a 05/03/2023 n/a

Property

Last Analysis Data  (05/03/2023)
Stage Name Owned Au Ag Cu Notes
Dev Arnett - Beartrack 100% show
3 million oz (1.1 gpt)

past producing mine.
Total Land Package Size (ha): 5,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Arnett - Beartrack 100% show
3 million oz (1.1 gpt)

past producing mine.
Total Land Package Size (ha): 5,400  

Profitability (by resource)

Proven &
Probable		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.02M
Maximum Profit (Gold): $663.17M $566.53M n/a $-96.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $663.17M $566.53M n/a $-96.64M
Max Profit / Current MCap: 14.160 13.811 n/a -0.349
Max Profit Per Share (Gold): $6.14 $5.25 n/a $-0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.14 $5.25 n/a $-0.89
Total Free Profit Per Share: $5.55 $4.74 n/a $-0.81
FD MCap / Gold Eq.: $36.59 $32.05 n/a $-4.54
FD MCap / Silver Eq.: $0.46 $0.39 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 1.81% 1.65% n/a -0.16%

Reserves &
Resources		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.56M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.08M 2.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.53M
Maximum Profit (Gold): $1,077.65M $920.61M n/a $-157.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,077.65M $920.61M n/a $-157.04M
Max Profit / Current MCap: 23.010 22.442 n/a -0.567
Max Profit Per Share (Gold): $9.98 $8.52 n/a $-1.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.98 $8.52 n/a $-1.45
Total Free Profit Per Share: $9.39 $8.01 n/a $-1.37
FD MCap / Gold Eq.: $22.52 $19.72 n/a $-2.79
FD MCap / Silver Eq.: $0.28 $0.24 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 1.12% 1.02% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×