Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Revival Gold Inc

www: revival-gold.com   email: info@revival-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RVG CAD
OTCMKTS:RVLGF USD

Description

Revival Gold Inc are a gold focused junior, late stage developer with two mines in development in USA. They have approximately 5.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$59.29M which is a rise of roughly 11% over the last two weeks. As of 05/03/2024 they have no debt and ~C$3.68M cash. They have 187M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $53.36M $59.29M 05/03/2024 $5.93M
Total Assets: $7.32M $7.35M 05/03/2024 $0.03M
Total Liabilities: $0.44M $0.44M 05/03/2024 $0.00M
Current Assets: $3.66M $3.68M 05/03/2024 $0.02M
Current Liabilities: $0.44M $0.44M 05/03/2024 $0.00M
Total Debt: $0.00M $0.00M 05/03/2024 $0.00M
Cash: $3.66M $3.68M 05/03/2024 $0.02M
Enterprise Value: $49.71M $55.61M 10/06/1971 $5.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/03/2024 n/a
Misc 05/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 187,000,000 187,000,000 05/03/2024 0
Shares (FD): 221,000,000 221,000,000 05/03/2024 0
Insider Ownership: n/a 30% 05/03/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 05/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/03/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/03/2024 0
Initial CapEx (Outstanding): $100.00M
187.39% of MCap
$100.00M
168.66% of MCap
05/03/2024 $0.00M
Funding Option: n/a n/a 05/03/2024 n/a
Documentation: none PEA 05/03/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
09/16/2023 0
Cash Flow Multiplier: 4 4 09/16/2023 0.00

Resource Data

GOLD 05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: 3.00M 3.00M 05/03/2024 0.00M
Inferred: 2.50M 2.50M 05/03/2024 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: 1.92M 1.92M 05/03/2024 0.00M
Inferred: 1.00M 1.00M 05/03/2024 0.00M
Reserves & Resources: 2.92M 2.92M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2024 $0.00
Extra Operating Cost: n/a n/a 05/03/2024 $0.00
G
R
A
D
E
Underground (Avg): 3.00 g/t 3.00 g/t 05/03/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 05/03/2023 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/03/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 05/03/2024 0.00M
Annual Production: 250,000oz. 250,000oz. 05/03/2024 0oz.
Cash Cost: $1,100 $1,100 05/03/2024 $0
Extra Operating Cost: $550 $550 05/03/2024 $0
SILVER 05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: n/a n/a 05/03/2024 0.00M
Inferred: n/a n/a 05/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: n/a n/a 05/03/2024 0.00M
Inferred: n/a n/a 05/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2024 $0.00
Extra Operating Cost: n/a n/a 05/03/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/03/2024 n/a
Open Pit (Avg): n/a n/a 05/03/2023 n/a
Recovery Rate: n/a n/a 05/03/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/03/2024 0.00M
Annual Production: n/a n/a 05/03/2024 n/a
Cash Cost: n/a n/a 05/03/2024 n/a
Extra Operating Cost: n/a n/a 05/03/2024 n/a

Property

Last Analysis Data  (05/03/2024)
Stage Name Owned Au Ag Cu Notes
Dev Arnett - Beartrack 100% show
4 million oz (1.1 gpt)

past producing mine.

OP and UG
Dev Mercur 100% show
1.6M oz at .6 gpt
Total Land Package Size (ha): 5,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Arnett - Beartrack 100% show
4 million oz (1.1 gpt)

past producing mine.

OP and UG
Dev Mercur 100% show
1.6M oz at .6 gpt
Total Land Package Size (ha): 5,400  

Profitability (by resource)

Proven &
Probable
05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -30.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.92M 1.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -19.82M
Maximum Profit (Gold): $1,250.11M $1,516.03M n/a $265.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,250.11M $1,516.03M n/a $265.92M
Max Profit / Current MCap: 23.426 25.570 n/a 2.144
Max Profit Per Share (Gold): $5.66 $6.86 n/a $1.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.66 $6.86 n/a $1.20
Total Free Profit Per Share: $5.33 $6.49 n/a $1.17
FD MCap / Gold Eq.: $27.79 $30.88 n/a $3.09
FD MCap / Silver Eq.: $0.32 $0.40 n/a $0.08
FD MCap / Per Metal
as % Spot Price:
1.21% 1.27% n/a 0.06%

Reserves &
Resources
05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -56.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.92M 2.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -30.15M
Maximum Profit (Gold): $1,901.21M $2,305.63M n/a $404.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,901.21M $2,305.63M n/a $404.42M
Max Profit / Current MCap: 35.627 38.888 n/a 3.261
Max Profit Per Share (Gold): $8.60 $10.43 n/a $1.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.60 $10.43 n/a $1.83
Total Free Profit Per Share: $8.27 $10.07 n/a $1.79
FD MCap / Gold Eq.: $18.28 $20.30 n/a $2.03
FD MCap / Silver Eq.: $0.21 $0.27 n/a $0.05
FD MCap / Per Metal
as % Spot Price:
0.79% 0.83% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×