Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RVG
CAD
OTCMKTS:RVLGF
USD
Description
Revival Gold Inc are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.02M which is a fall of roughly 12% over the last one months. As of 05/03/2023 they have no debt and ~C$2.23M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$46.83M
$41.02M
05/03/2023
$-5.81M
Total Assets:
$7.35M
$7.45M
05/03/2023
$0.10M
Total Liabilities:
$0.44M
$0.45M
05/03/2023
$0.01M
Current Assets:
$2.21M
$2.23M
05/03/2023
$0.03M
Current Liabilities:
$0.44M
$0.45M
05/03/2023
$0.01M
Total Debt:
$0.00M
$0.00M
05/03/2023
$0.00M
Cash:
$2.21M
$2.23M
05/03/2023
$0.03M
Enterprise Value:
$44.63M
$38.79M
03/25/1971
$-5.84M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/03/2023
n/a
Misc
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
92,000,000
92,000,000
05/03/2023
0
Shares (FD):
108,000,000
108,000,000
05/03/2023
0
Insider Ownership:
n/a
30%
05/30/2023
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
05/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/03/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/03/2023
0
Initial CapEx (Outstanding):
$100.00M213.52% of MCap
$100.00M243.78% of MCap
05/03/2023
$0.00M
Funding Option:
n/a
n/a
05/03/2023
n/a
Documentation:
none
PEA
05/30/2023
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/13/2023
0.00
Resource Data
GOLD
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
2.00M
2.00M
05/03/2023
0.00M
Inferred:
2.00M
2.00M
05/03/2023
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
1.28M
1.28M
05/03/2023
0.00M
Inferred:
0.80M
0.80M
05/03/2023
0.00M
Reserves & Resources:
2.08M
2.08M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
Average Grade:
1.00 g/t
1.00 g/t
05/03/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/30/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
05/03/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
05/03/2023
0oz.
Cash Cost:
$1,000
$1,000
05/03/2023
$0
Extra Operating Cost:
$500
$500
05/03/2023
$0
SILVER
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
Average Grade:
n/a
n/a
05/03/2023
n/a
Recovery Rate:
n/a
n/a
05/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Annual Production:
n/a
n/a
05/03/2023
n/a
Cash Cost:
n/a
n/a
05/03/2023
n/a
Extra Operating Cost:
n/a
n/a
05/03/2023
n/a
Property
Last Analysis Data (05/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Arnett - Beartrack
100% (guess)
5,400
Open Pit
show
3 million oz (1.1 gpt)
past producing mine.
Total Land Package Size (ha):
5,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Arnett - Beartrack
100% (guess)
5,400
Open Pit
show
3 million oz (1.1 gpt)
past producing mine.
Total Land Package Size (ha):
5,400
Profitability (by resource)
Proven & Probable
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.28M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.02M
Maximum Profit (Gold):
$663.17M
$566.53M
n/a
$-96.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$663.17M
$566.53M
n/a
$-96.64M
Max Profit / Current MCap:
14.160
13.811
n/a
-0.349
Max Profit Per Share (Gold):
$6.14
$5.25
n/a
$-0.89
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.14
$5.25
n/a
$-0.89
Total Free Profit Per Share:
$5.55
$4.74
n/a
$-0.81
FD MCap / Gold Eq.:
$36.59
$32.05
n/a
$-4.54
FD MCap / Silver Eq.:
$0.46
$0.39
n/a
$-0.07
FD MCap / Per Metal as % Spot Price:
1.81%
1.65%
n/a
-0.16%
Reserves & Resources
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.56M
P L A U S I B L E
Gold Eq. Oz.:
2.08M
2.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.53M
Maximum Profit (Gold):
$1,077.65M
$920.61M
n/a
$-157.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,077.65M
$920.61M
n/a
$-157.04M
Max Profit / Current MCap:
23.010
22.442
n/a
-0.567
Max Profit Per Share (Gold):
$9.98
$8.52
n/a
$-1.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.98
$8.52
n/a
$-1.45
Total Free Profit Per Share:
$9.39
$8.01
n/a
$-1.37
FD MCap / Gold Eq.:
$22.52
$19.72
n/a
$-2.79
FD MCap / Silver Eq.:
$0.28
$0.24
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
1.12%
1.02%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7350
CAD 0.7448
06/05/2023
Spot Gold:
$2,018.10
$1,942.60
06/05/2023
$-75.50
Spot Silver:
$25.31
$23.44
06/05/2023
$-1.87
Gold:Silver Ratio:
79.74
82.88
06/05/2023
3.14
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: