Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:OLA
CAD
NYSEAMERICAN:ORLA
USD
Description
Orla Mining Ltd are a gold focused mid-tier producer with one producing mine in Canada, two mines in development in Mexico and Panama and exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3805.58M which is a rise of roughly 82% over the last four months. As of 01/10/2025 they have ~C$687M debt and ~C$90.77M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$2,088.64M
$3,805.58M
01/10/2025
$1,716.93M
Total Assets:
$604.31M
$627.49M
01/10/2025
$23.18M
Total Liabilities:
$780.54M
$810.48M
01/10/2025
$29.94M
Current Assets:
$161.66M
$167.86M
01/10/2025
$6.20M
Current Liabilities:
$54.81M
$56.91M
01/10/2025
$2.10M
Total Debt:
$661.20M
$686.57M
01/10/2025
$25.37M
Cash:
$87.42M
$90.77M
01/10/2025
$3.35M
Enterprise Value:
$2,662.42M
$4,401.37M
06/22/2109
$1,738.94M
Cash Flow:
$385.74M
$576.18M
never
$190.44M
Cash Flow Multiple:
5.41
6.60
never
1.19
Net Debt to Cash Flow Ratio:
1.49
1.03
never
-0.45
Finance within 1 year:
01/10/2025
n/a
Misc
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
320,254,890
320,254,890
01/10/2025
0
Shares (FD):
355,000,000
355,000,000
01/10/2025
0
Insider Ownership:
n/a
50%
05/01/2025
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
01/10/2025
n/a
Production (Gold Eq Oz.):
(guess) 300,000
(guess) 300,000
01/10/2025
0
Production (Silver Eq Oz.) :
(guess) 26,583,306
(guess) 30,708,385
01/10/2025
4,125,079
Initial CapEx (Outstanding):
$125.00M5.98% of MCap
$125.00M3.28% of MCap
01/10/2025
$0.00M
Funding Option:
n/a
n/a
01/10/2025
n/a
Documentation:
none
PRODUCER
05/01/2025
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
12
12
01/10/2025
0.00
Resource Data
GOLD
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.30M
4.30M
01/10/2025
0.00M
Measured & Indicated:
12.00M
12.00M
01/10/2025
0.00M
Inferred:
3.00M
3.00M
01/10/2025
0.00M
Reserves & Resources:
15.00M
15.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.66M
3.66M
01/10/2025
0.00M
Measured & Indicated:
8.89M
8.89M
01/10/2025
0.00M
Inferred:
1.28M
1.28M
01/10/2025
0.00M
Reserves & Resources:
10.17M
10.17M
never
0.00M
C U R R E N T
Annual Production:
(guess) 300,000oz.
(guess) 300,000oz.
01/10/2025
0oz.
Cash Cost:
$900
$900
01/10/2025
$0.00
Extra Operating Cost:
$500
$500
01/10/2025
$0.00
Total:
$1,400
$1,400
01/10/2025
$0.00
Margin (Free Cash Flow):
$1,286 (48%)
$1,921 (58%)
$634.80
G R A D E
Underground (Avg):
n/a
n/a
01/10/2025
n/a
Open Pit (Avg):
n/a
0.80 g/t
03/24/2024
0.80 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/01/2025
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
01/10/2025
0.00M
Annual Production:
500,000oz.
500,000oz.
01/10/2025
0oz.
Cash Cost:
$950
$950
01/10/2025
$0
Extra Operating Cost:
$550
$550
01/10/2025
$0
SILVER
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2025
0.00M
Measured & Indicated:
n/a
n/a
01/10/2025
0.00M
Inferred:
n/a
n/a
01/10/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2025
0.00M
Measured & Indicated:
n/a
n/a
01/10/2025
0.00M
Inferred:
n/a
n/a
01/10/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2025
$0.00
Total:
n/a
n/a
01/10/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/10/2025
n/a
Open Pit (Avg):
n/a
n/a
01/15/2024
n/a
Recovery Rate:
n/a
n/a
01/10/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2025
0.00M
Annual Production:
n/a
n/a
01/10/2025
n/a
Cash Cost:
n/a
n/a
01/10/2025
n/a
Extra Operating Cost:
n/a
n/a
01/10/2025
n/a
Property
Last Analysis Data (01/10/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Ontario , Canada
Musslewhite
100%
n/a
Underground
show
200K oz a year production.
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Green Springs
30% (guess)
1,700
Open Pit
show
Early Exploration
Entered into a JV with Centerra
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Nevada , USA
Pony Creek
100% (guess)
7,000
n/a
show
Early exploration.
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
247,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Ontario , Canada
Musslewhite
100%
n/a
Underground
show
200K oz a year production.
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Green Springs
30% (guess)
1,700
Open Pit
show
Early Exploration
Entered into a JV with Centerra
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Nevada , USA
Pony Creek
100% (guess)
7,000
n/a
show
Early exploration.
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
247,200
Profitability (by resource)
Proven & Probable
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.30M
4.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
59.13M
P L A U S I B L E
Gold Eq. Oz.:
3.66M
3.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
50.26M
Maximum Profit (Gold):
$4,699.60M
$7,019.79M
n/a
$2,320.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,699.60M
$7,019.79M
n/a
$2,320.19M
Max Profit / Current MCap:
2.250
1.845
n/a
-0.405
Max Profit Per Share (Gold):
$13.24
$19.77
n/a
$6.54
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.24
$19.77
n/a
$6.54
Total Free Profit Per Share:
$4.76
$4.89
n/a
$0.14
FD MCap / Gold Eq.:
$571.45
$1,041.20
n/a
$469.75
FD MCap / Silver Eq.:
$6.45
$10.17
n/a
$3.72
FD MCap / Per Metal as % Spot Price:
21.28%
31.36%
n/a
10.08%
Measured & Indicated
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
165.00M
P L A U S I B L E
Gold Eq. Oz.:
8.89M
8.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
122.25M
Maximum Profit (Gold):
$11,432.05M
$17,076.05M
n/a
$5,644.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$11,432.05M
$17,076.05M
n/a
$5,644.01M
Max Profit / Current MCap:
5.473
4.487
n/a
-0.986
Max Profit Per Share (Gold):
$32.20
$48.10
n/a
$15.90
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$32.20
$48.10
n/a
$15.90
Total Free Profit Per Share:
$23.72
$33.22
n/a
$9.50
FD MCap / Gold Eq.:
$234.92
$428.03
n/a
$193.11
FD MCap / Silver Eq.:
$2.65
$4.18
n/a
$1.53
FD MCap / Per Metal as % Spot Price:
8.75%
12.89%
n/a
4.14%
Reserves & Resources
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
206.25M
P L A U S I B L E
Gold Eq. Oz.:
10.17M
10.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
139.79M
Maximum Profit (Gold):
$13,071.44M
$19,524.82M
n/a
$6,453.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13,071.44M
$19,524.82M
n/a
$6,453.38M
Max Profit / Current MCap:
6.258
5.131
n/a
-1.128
Max Profit Per Share (Gold):
$36.82
$55.00
n/a
$18.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$36.82
$55.00
n/a
$18.18
Total Free Profit Per Share:
$28.34
$40.12
n/a
$11.78
FD MCap / Gold Eq.:
$205.45
$374.34
n/a
$168.89
FD MCap / Silver Eq.:
$2.32
$3.66
n/a
$1.34
FD MCap / Per Metal as % Spot Price:
7.65%
11.27%
n/a
3.62%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6938
CAD 0.7204
05/09/2025
Spot Gold:
$2,685.80
$3,320.60
05/09/2025
$634.80
Spot Silver:
$30.31
$32.44
05/09/2025
$2.13
Gold:Silver Ratio:
88.61
102.36
05/09/2025
13.75
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: