Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
OTCMKTS:ORRLF USD

Description

Orla Mining Ltd are a gold focused junior near-term producer with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11.7Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1250.09M which is a fall of roughly 6% over the last days. As of 01/22/2021 they have ~C$85M debt and ~C$84.81M cash. They have 229M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,325.06M $1,250.09M 01/22/2021 $-74.97M
Total Assets: $221.38M $219.88M 01/22/2021 $-1.49M
Total Liabilities: $79.06M $78.53M 01/22/2021 $-0.53M
Current Assets: $85.39M $84.81M 01/22/2021 $-0.58M
Current Liabilities: $4.74M $4.71M 01/22/2021 $-0.03M
Total Debt: $85.39M $84.81M 01/22/2021 $-0.58M
Cash: $85.39M $84.81M 01/22/2021 $-0.58M
Enterprise Value: $1,325.06M $1,250.09M 08/12/2009 $-74.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/22/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/22/2021 0.00%
Misc 01/22/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 228,966,000 228,966,000 01/22/2021 0
Shares (FD): 289,957,000 289,957,000 01/22/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/22/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/22/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/22/2021 0
Initial CapEx (Outstanding): $125.00M
9.43% of Mkt.Cap
$125.00M
10% of Mkt.Cap
01/22/2021 $0.00M
Funding Option: n/a n/a 01/22/2021 n/a
Documentation: none FS 01/22/2021 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 01/22/2021 0.00M
Measured & Indicated: 10.00M 10.00M 01/22/2021 0.00M
Inferred: 1.70M 1.70M 01/22/2021 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.70M 1.70M 01/22/2021 0.00M
Measured & Indicated: 7.14M 7.14M 01/22/2021 0.00M
Inferred: 0.72M 0.72M 01/22/2021 0.00M
Reserves & Resources: 7.86M 7.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2021 $0.00
Extra Operating Cost: n/a n/a 01/22/2021 $0.00
Average Grade: 0.80 g/t 0.80 g/t 01/22/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/22/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 01/22/2021 0.00M
Annual Production: 300,000oz. 300,000oz. 01/22/2021 0oz.
Cash Cost: $600 $600 01/22/2021 $0
Extra Operating Cost: $400 $400 01/22/2021 $0
SILVER 01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/22/2021 0.00M
Measured & Indicated: n/a n/a 01/22/2021 0.00M
Inferred: n/a n/a 01/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/22/2021 0.00M
Measured & Indicated: n/a n/a 01/22/2021 0.00M
Inferred: n/a n/a 01/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2021 $0.00
Extra Operating Cost: n/a n/a 01/22/2021 $0.00
Average Grade: n/a n/a 01/22/2021 n/a
Recovery Rate: n/a n/a 01/22/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/22/2021 0.00M
Annual Production: n/a n/a 01/22/2021 n/a
Cash Cost: n/a n/a 01/22/2021 n/a
Extra Operating Cost: n/a n/a 01/22/2021 n/a

Property

Last Analysis Data  (01/22/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  

Profitability (by resource)

Proven &
Probable
01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $1,319.44M $1,320.67M n/a $1.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,319.44M $1,320.67M n/a $1.24M
Max Profit / Current MCap: 0.996 1.056 n/a 0.061
Max Profit Per Share (Gold): $4.55 $4.55 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.55 $4.55 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $779.45 $735.34 n/a $-44.10
FD Mkt. Cap / Silver Eq.: $10.68 $10.08 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
42.07% 39.67% n/a -2.40%
Measured &
Indicated
01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $5,541.63M $5,546.83M n/a $5.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,541.63M $5,546.83M n/a $5.20M
Max Profit / Current MCap: 4.182 4.437 n/a 0.255
Max Profit Per Share (Gold): $19.11 $19.13 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $19.11 $19.13 n/a $0.02
Total Free Profit Per Share: $13.33 $13.64 n/a $0.31
FD Mkt. Cap / Gold Eq.: $185.58 $175.08 n/a $-10.50
FD Mkt. Cap / Silver Eq.: $2.54 $2.40 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
10.02% 9.44% n/a -0.57%

Reserves &
Resources
01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.70M 11.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.86M 7.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $6,102.39M $6,108.12M n/a $5.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,102.39M $6,108.12M n/a $5.72M
Max Profit / Current MCap: 4.605 4.886 n/a 0.281
Max Profit Per Share (Gold): $21.05 $21.07 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.05 $21.07 n/a $0.02
Total Free Profit Per Share: $15.27 $15.58 n/a $0.31
FD Mkt. Cap / Gold Eq.: $168.53 $158.99 n/a $-9.54
FD Mkt. Cap / Silver Eq.: $2.31 $2.18 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
9.10% 8.58% n/a -0.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×