Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:OLA
CAD
NYSEAMERICAN:ORLA
USD
Description
Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1035.79M which is a fall of roughly 30% over the last eleven months. As of 03/17/2023 they have ~C$37M debt and ~C$70.61M cash. They have 306M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,472.17M
$1,035.79M
01/15/2023
Total Assets:
$347.10M
$342.02M
01/15/2023
Total Liabilities:
$170.19M
$128.72M
03/17/2023
Current Assets:
$66.44M
$70.61M
03/17/2023
Current Liabilities:
$25.38M
$25.01M
01/15/2023
Total Debt:
$124.66M
$36.78M
03/17/2023
Cash:
$66.44M
$70.61M
03/17/2023
Enterprise Value:
$1,530.40M
$1,001.96M
10/01/2001
Cash Flow:
$91.97M
$99.06M
never
Cash Flow Multiple:
16.01
10.46
never
Net Debt to Cash Flow Ratio:
0.63
n/a
never
Finance within 1 year:
01/15/2023
Misc
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
306,000,000
306,000,000
01/15/2023
Shares (FD):
346,000,000
346,000,000
01/15/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
09/01/2021
01/15/2023
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 100,000
01/15/2023
Production (Silver Eq Oz.) :
(guess) 7,913,026
(guess) 8,078,385
01/15/2023
Initial CapEx (Outstanding):
$125.00M8.49% of MCap
$125.00M12.07% of MCap
01/15/2023
Funding Option:
n/a
n/a
01/15/2023
Documentation:
none
PRODUCER
11/19/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
10
04/13/2023
Resource Data
GOLD
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
01/15/2023
Measured & Indicated:
12.00M
12.00M
01/15/2023
Inferred:
3.00M
3.00M
01/15/2023
Reserves & Resources:
15.00M
15.00M
never
P L A U S I B L E
Proven & Probable:
3.40M
3.40M
01/15/2023
Measured & Indicated:
8.84M
8.84M
01/15/2023
Inferred:
1.28M
1.28M
01/15/2023
Reserves & Resources:
10.12M
10.12M
never
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 100,000oz.
01/15/2023
Cash Cost:
$600
$650
03/17/2023
Extra Operating Cost:
$400
$400
01/15/2023
Average Grade:
0.80 g/t
0.80 g/t
01/15/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
F U T U R E
Proven & Probable:
12.00M
12.00M
01/15/2023
Annual Production:
400,000oz.
400,000oz.
01/15/2023
Cash Cost:
$750
$850
04/13/2023
Extra Operating Cost:
$450
$500
04/13/2023
SILVER
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2023
Measured & Indicated:
n/a
n/a
01/15/2023
Inferred:
n/a
n/a
01/15/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2023
Measured & Indicated:
n/a
n/a
01/15/2023
Inferred:
n/a
n/a
01/15/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/15/2023
Extra Operating Cost:
n/a
n/a
01/15/2023
Average Grade:
n/a
n/a
01/15/2023
Recovery Rate:
n/a
n/a
01/15/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2023
Annual Production:
n/a
n/a
01/15/2023
Cash Cost:
n/a
n/a
01/15/2023
Extra Operating Cost:
n/a
n/a
01/15/2023
Property
Last Analysis Data (01/15/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
238,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
238,500
Profitability (by resource)
Proven & Probable
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,126.98M
$3,368.04M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,126.98M
$3,368.04M
n/a
Max Profit / Current MCap:
2.124
3.252
n/a
Max Profit Per Share (Gold):
$9.04
$9.73
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.04
$9.73
n/a
Total Free Profit Per Share:
$3.34
$5.66
n/a
FD MCap / Gold Eq.:
$432.99
$304.64
n/a
FD MCap / Silver Eq.:
$5.47
$3.77
n/a
FD MCap / Per Metal as % Spot Price:
22.56%
14.93%
n/a
Measured & Indicated
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.84M
8.84M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8,130.15M
$8,756.90M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8,130.15M
$8,756.90M
n/a
Max Profit / Current MCap:
5.523
8.454
n/a
Max Profit Per Share (Gold):
$23.50
$25.31
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$23.50
$25.31
n/a
Total Free Profit Per Share:
$17.80
$21.24
n/a
FD MCap / Gold Eq.:
$166.54
$117.17
n/a
FD MCap / Silver Eq.:
$2.10
$1.45
n/a
FD MCap / Per Metal as % Spot Price:
8.68%
5.74%
n/a
Reserves & Resources
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
10.12M
10.12M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$9,302.77M
$10,019.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$9,302.77M
$10,019.92M
n/a
Max Profit / Current MCap:
6.319
9.674
n/a
Max Profit Per Share (Gold):
$26.89
$28.96
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$26.89
$28.96
n/a
Total Free Profit Per Share:
$21.19
$24.89
n/a
FD MCap / Gold Eq.:
$145.54
$102.40
n/a
FD MCap / Silver Eq.:
$1.84
$1.27
n/a
FD MCap / Per Metal as % Spot Price:
7.58%
5.02%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7465
CAD 0.7355
12/01/2023
Spot Gold:
$1,919.70
$2,040.60
12/01/2023
Spot Silver:
$24.26
$25.26
12/01/2023
Gold:Silver Ratio:
79.13
80.78
12/01/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: