Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:OLA
CAD
OTCMKTS:ORRLF
USD
Description
Orla Mining Ltd are a gold focused junior near-term producer with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11.7Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1250.09M which is a fall of roughly 6% over the last days. As of 01/22/2021 they have ~C$85M debt and ~C$84.81M cash. They have 229M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,325.06M
$1,250.09M
01/22/2021
$-74.97M
Total Assets:
$221.38M
$219.88M
01/22/2021
$-1.49M
Total Liabilities:
$79.06M
$78.53M
01/22/2021
$-0.53M
Current Assets:
$85.39M
$84.81M
01/22/2021
$-0.58M
Current Liabilities:
$4.74M
$4.71M
01/22/2021
$-0.03M
Total Debt:
$85.39M
$84.81M
01/22/2021
$-0.58M
Cash:
$85.39M
$84.81M
01/22/2021
$-0.58M
Enterprise Value:
$1,325.06M
$1,250.09M
08/12/2009
$-74.97M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/22/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/22/2021
0.00%
Misc
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
228,966,000
228,966,000
01/22/2021
0
Shares (FD):
289,957,000
289,957,000
01/22/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
01/22/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/22/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/22/2021
0
Initial CapEx (Outstanding):
$125.00M9.43% of Mkt.Cap
$125.00M10% of Mkt.Cap
01/22/2021
$0.00M
Funding Option:
n/a
n/a
01/22/2021
n/a
Documentation:
none
FS
01/22/2021
n/a
Value Adjustment:
30%
30%
never
0%
Resource Data
GOLD
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
01/22/2021
0.00M
Measured & Indicated:
10.00M
10.00M
01/22/2021
0.00M
Inferred:
1.70M
1.70M
01/22/2021
0.00M
Reserves & Resources:
11.70M
11.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
01/22/2021
0.00M
Measured & Indicated:
7.14M
7.14M
01/22/2021
0.00M
Inferred:
0.72M
0.72M
01/22/2021
0.00M
Reserves & Resources:
7.86M
7.86M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2021
$0.00
Average Grade:
0.80 g/t
0.80 g/t
01/22/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/22/2021
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
01/22/2021
0.00M
Annual Production:
300,000oz.
300,000oz.
01/22/2021
0oz.
Cash Cost:
$600
$600
01/22/2021
$0
Extra Operating Cost:
$400
$400
01/22/2021
$0
SILVER
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2021
0.00M
Measured & Indicated:
n/a
n/a
01/22/2021
0.00M
Inferred:
n/a
n/a
01/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2021
0.00M
Measured & Indicated:
n/a
n/a
01/22/2021
0.00M
Inferred:
n/a
n/a
01/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2021
$0.00
Average Grade:
n/a
n/a
01/22/2021
n/a
Recovery Rate:
n/a
n/a
01/22/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2021
0.00M
Annual Production:
n/a
n/a
01/22/2021
n/a
Cash Cost:
n/a
n/a
01/22/2021
n/a
Extra Operating Cost:
n/a
n/a
01/22/2021
n/a
Property
Last Analysis Data (01/22/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
10 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha):
215,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
10 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha):
215,000
Profitability (by resource)
Proven & Probable
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.01M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
$1,319.44M
$1,320.67M
n/a
$1.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,319.44M
$1,320.67M
n/a
$1.24M
Max Profit / Current MCap:
0.996
1.056
n/a
0.061
Max Profit Per Share (Gold):
$4.55
$4.55
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.55
$4.55
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$779.45
$735.34
n/a
$-44.10
FD Mkt. Cap / Silver Eq.:
$10.68
$10.08
n/a
$-0.60
FD Mkt. Cap / Per Metal as % Spot Price:
42.07%
39.67%
n/a
-2.40%
Measured & Indicated
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.03M
P L A U S I B L E
Gold Eq. Oz.:
7.14M
7.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.02M
Maximum Profit (Gold):
$5,541.63M
$5,546.83M
n/a
$5.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,541.63M
$5,546.83M
n/a
$5.20M
Max Profit / Current MCap:
4.182
4.437
n/a
0.255
Max Profit Per Share (Gold):
$19.11
$19.13
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$19.11
$19.13
n/a
$0.02
Total Free Profit Per Share:
$13.33
$13.64
n/a
$0.31
FD Mkt. Cap / Gold Eq.:
$185.58
$175.08
n/a
$-10.50
FD Mkt. Cap / Silver Eq.:
$2.54
$2.40
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
10.02%
9.44%
n/a
-0.57%
Reserves & Resources
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.70M
11.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.03M
P L A U S I B L E
Gold Eq. Oz.:
7.86M
7.86M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.02M
Maximum Profit (Gold):
$6,102.39M
$6,108.12M
n/a
$5.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,102.39M
$6,108.12M
n/a
$5.72M
Max Profit / Current MCap:
4.605
4.886
n/a
0.281
Max Profit Per Share (Gold):
$21.05
$21.07
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$21.05
$21.07
n/a
$0.02
Total Free Profit Per Share:
$15.27
$15.58
n/a
$0.31
FD Mkt. Cap / Gold Eq.:
$168.53
$158.99
n/a
$-9.54
FD Mkt. Cap / Silver Eq.:
$2.31
$2.18
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
9.10%
8.58%
n/a
-0.52%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7906
CAD 0.7853
01/26/2021
Spot Gold:
$1,852.90
$1,853.70
01/26/2021
$0.80
Spot Silver:
$25.39
$25.40
01/26/2021
$0.01
Gold:Silver Ratio:
72.98
72.98
01/26/2021
0.00
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: