Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
NYSEAMERICAN:ORLA USD

Description

Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 14Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1746.94M which is a rise of roughly 52% over the last nine months. As of 10/15/2024 they have no debt and ~C$93.29M cash. They have 314M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,150.04M $1,746.94M 01/15/2024 $596.90M
Total Assets: $649.31M $629.87M 01/15/2024 $-19.44M
Total Liabilities: $191.59M $185.85M 01/15/2024 $-5.74M
Current Assets: $173.70M $168.49M 01/15/2024 $-5.20M
Current Liabilities: $58.89M $57.13M 01/15/2024 $-1.76M
Total Debt: $135.68M $0.00M 10/15/2024 $-135.68M
Cash: $131.95M $93.29M 01/16/2024 $-38.66M
Enterprise Value: $1,153.77M $1,653.66M 05/27/2022 $499.88M
Cash Flow: $113.84M $195.95M never $82.10M
Cash Flow Multiple: 10.10 8.92 never -1.19
Net Debt to
Cash Flow Ratio:		 0.03 n/a never 0.00
Finance within 1 year: 01/15/2024 n/a
Misc 01/15/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 314,421,000 314,421,000 01/15/2024 0
Shares (FD): 350,613,975 350,613,975 01/15/2024 0
Insider Ownership: n/a 50% 10/15/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/15/2024 n/a
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 01/15/2024 0
Production (Silver Eq Oz.): (guess) 
10,637,992		 (guess) 
9,603,163		 01/15/2024 -1,034,830
Initial CapEx (Outstanding): $125.00M
10.87% of MCap		 $125.00M
7.16% of MCap 		01/15/2024 $0.00M
Funding Option: n/a n/a 01/15/2024 n/a
Documentation: none PRODUCER 10/15/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 10 10 04/13/2023 0.00

Resource Data

GOLD 01/15/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 01/15/2024 0.00M
Measured & Indicated: 11.00M 11.00M 01/15/2024 0.00M
Inferred: 3.00M 3.00M 01/15/2024 0.00M
Reserves & Resources: 14.00M 14.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.55M 2.55M 01/15/2024 0.00M
Measured & Indicated: 7.99M 7.99M 01/15/2024 0.00M
Inferred: 1.28M 1.28M 01/15/2024 0.00M
Reserves & Resources: 9.27M 9.27M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 01/15/2024 0oz.
Cash Cost: $650 $650 01/15/2024 $0.00
Extra Operating Cost: $450 $450 01/15/2024 $0.00
Total: $1,100 $1,100 01/15/2024 $0.00
Margin (Free Cash Flow): $949 (46%) $1,633 (60%) $684.20
G
R
A
D
E		 Underground (Avg): 0.80 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 0.80 g/t 03/24/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/15/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 01/15/2024 0.00M
Annual Production: 400,000oz. 400,000oz. 01/15/2024 0oz.
Cash Cost: $850 $850 01/15/2024 $0
Extra Operating Cost: $500 $500 01/15/2024 $0
SILVER 01/15/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2024 0.00M
Measured & Indicated: n/a n/a 01/15/2024 0.00M
Inferred: n/a n/a 01/15/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2024 0.00M
Measured & Indicated: n/a n/a 01/15/2024 0.00M
Inferred: n/a n/a 01/15/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2024 $0.00
Extra Operating Cost: n/a n/a 01/15/2024 $0.00
Total: n/a n/a 01/15/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/15/2024 n/a
Open Pit (Avg): n/a n/a 01/15/2024 n/a
Recovery Rate: n/a n/a 01/15/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/15/2024 0.00M
Annual Production: n/a n/a 01/15/2024 n/a
Cash Cost: n/a n/a 01/15/2024 n/a
Extra Operating Cost: n/a n/a 01/15/2024 n/a

Property

Last Analysis Data  (01/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Courville 30% show
Osisko is paying for exploration.
Exp Jolin 0% n/a
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 238,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Courville 30% show
Osisko is paying for exploration.
Exp Jolin 0% n/a
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Green Springs 30% show
Early Exploration
Entered into a JV with Centerra
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Pony Creek 100% show
Early exploration.
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 247,200  

Profitability (by resource)

Proven &
Probable		 01/15/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.55M 2.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -21.99M
Maximum Profit (Gold): $2,419.19M $4,163.90M n/a $1,744.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,419.19M $4,163.90M n/a $1,744.71M
Max Profit / Current MCap: 2.104 2.384 n/a 0.280
Max Profit Per Share (Gold): $6.90 $11.88 n/a $4.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.90 $11.88 n/a $4.98
Total Free Profit Per Share: $2.50 $4.99 n/a $2.49
FD MCap / Gold Eq.: $451.00 $685.08 n/a $234.08
FD MCap / Silver Eq.: $5.09 $8.56 n/a $3.47
FD MCap / Per Metal
as % Spot Price:		 22.01% 25.07% n/a 3.05%
Measured &
Indicated		 01/15/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -94.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.99M 7.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -68.90M
Maximum Profit (Gold): $7,580.11M $13,046.87M n/a $5,466.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,580.11M $13,046.87M n/a $5,466.76M
Max Profit / Current MCap: 6.591 7.468 n/a 0.877
Max Profit Per Share (Gold): $21.62 $37.21 n/a $15.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.62 $37.21 n/a $15.59
Total Free Profit Per Share: $17.22 $30.32 n/a $13.10
FD MCap / Gold Eq.: $143.94 $218.64 n/a $74.71
FD MCap / Silver Eq.: $1.62 $2.73 n/a $1.11
FD MCap / Per Metal
as % Spot Price:		 7.03% 8.00% n/a 0.97%

Reserves &
Resources		 01/15/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -120.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.27M 9.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -79.90M
Maximum Profit (Gold): $8,789.71M $15,128.82M n/a $6,339.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,789.71M $15,128.82M n/a $6,339.11M
Max Profit / Current MCap: 7.643 8.660 n/a 1.017
Max Profit Per Share (Gold): $25.07 $43.15 n/a $18.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $25.07 $43.15 n/a $18.08
Total Free Profit Per Share: $20.67 $36.26 n/a $15.59
FD MCap / Gold Eq.: $124.13 $188.55 n/a $64.43
FD MCap / Silver Eq.: $1.40 $2.36 n/a $0.96
FD MCap / Per Metal
as % Spot Price:		 6.06% 6.90% n/a 0.84%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults