Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orla Mining Ltd
www: www.orlamining.com     email: info@orlamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
OTCMKTS:ORRLF USD

Description

Orla Mining Ltd are a gold focused junior, late stage development company with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$164.63M which is a fall of roughly 25% over the last three months. As of 02/16/2019 they have ~C$4M debt and ~C$11.89M cash. They have 179M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/16/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $218.17M $164.63M 02/16/2019 $-53.55M
Total Assets: $154.33M $152.37M 02/16/2019 $-1.96M
Total Liabilities: $5.27M $5.20M 02/16/2019 $-0.07M
Current Assets: $12.05M $11.89M 02/16/2019 $-0.15M
Current Liabilities: $1.58M $1.56M 02/16/2019 $-0.02M
Total Debt: $3.76M $3.72M 02/16/2019 $-0.05M
Cash: $12.05M $11.89M 02/16/2019 $-0.15M
Enterprise Value: $209.89M $156.45M 12/16/1974 $-53.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/16/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/16/2019 0.00%
Misc 02/16/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 179,000,000 179,000,000 02/16/2019 0
Shares (FD): 207,000,000 207,000,000 02/16/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/16/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/16/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/16/2019 0
Initial CapEx (Outstanding): $125.00M
57.29% of Mkt.Cap		 $125.00M
75.93% of Mkt.Cap 		02/16/2019 $0.00M
Funding Option: n/a n/a 02/16/2019 n/a
Documentation: none PEA 02/16/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 02/16/2019 0.00M
Measured & Indicated: 10.00M 10.00M 02/16/2019 0.00M
Inferred: 1.00M 1.00M 02/16/2019 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 02/16/2019 0.00M
Measured & Indicated: 6.97M 6.97M 02/16/2019 0.00M
Inferred: 0.43M 0.43M 02/16/2019 0.00M
Reserves & Resources: 7.40M 7.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/16/2019 $0.00
Extra Operating Cost: n/a n/a 02/16/2019 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/16/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/16/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 02/16/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 02/16/2019 0oz.
Cash Cost: $600 $600 02/16/2019 $0
Extra Operating Cost: $400 $400 02/16/2019 $0
SILVER 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/16/2019 0.00M
Measured & Indicated: n/a n/a 02/16/2019 0.00M
Inferred: n/a n/a 02/16/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/16/2019 0.00M
Measured & Indicated: n/a n/a 02/16/2019 0.00M
Inferred: n/a n/a 02/16/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/16/2019 $0.00
Extra Operating Cost: n/a n/a 02/16/2019 $0.00
Average Grade: n/a n/a 02/16/2019 n/a
Recovery Rate: n/a n/a 02/16/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/16/2019 0.00M
Annual Production: n/a n/a 02/16/2019 n/a
Cash Cost: n/a n/a 02/16/2019 n/a
Extra Operating Cost: n/a n/a 02/16/2019 n/a

Property

Last Analysis Data  (02/16/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Total Land Package Size (ha): 215,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Total Land Package Size (ha): 215,000  

Profitability (by resource)

Proven &
Probable		 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.89M
Maximum Profit (Gold): $191.11M $169.28M n/a $-21.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $191.11M $169.28M n/a $-21.84M
Max Profit / Current MCap: 0.876 1.028 n/a 0.152
Max Profit Per Share (Gold): $0.92 $0.82 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $0.82 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $256.67 $193.68 n/a $-63.00
FD Mkt. Cap / Silver Eq.: $3.06 $2.19 n/a $-0.87
FD Mkt. Cap / Per Metal
as % Spot Price:		 19.43% 15.08% n/a -4.35%
Measured &
Indicated		 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 45.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.97M 6.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 31.86M
Maximum Profit (Gold): $1,567.13M $1,388.08M n/a $-179.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,567.13M $1,388.08M n/a $-179.06M
Max Profit / Current MCap: 7.183 8.432 n/a 1.249
Max Profit Per Share (Gold): $7.57 $6.71 n/a $-0.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.57 $6.71 n/a $-0.87
Total Free Profit Per Share: $6.17 $5.64 n/a $-0.54
FD Mkt. Cap / Gold Eq.: $31.30 $23.62 n/a $-7.68
FD Mkt. Cap / Silver Eq.: $0.37 $0.27 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.37% 1.84% n/a -0.53%

Reserves &
Resources		 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 50.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.40M 7.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.80M
Maximum Profit (Gold): $1,662.69M $1,472.71M n/a $-189.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,662.69M $1,472.71M n/a $-189.98M
Max Profit / Current MCap: 7.621 8.946 n/a 1.325
Max Profit Per Share (Gold): $8.03 $7.11 n/a $-0.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.03 $7.11 n/a $-0.92
Total Free Profit Per Share: $6.63 $6.04 n/a $-0.59
FD Mkt. Cap / Gold Eq.: $29.50 $22.26 n/a $-7.24
FD Mkt. Cap / Silver Eq.: $0.35 $0.25 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.23% 1.73% n/a -0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.