Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ORLA USD
TSE:OLA CAD

Description

Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11.7Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$930.15M which is a fall of roughly 15% over the last nine months. As of 01/11/2022 they have ~C$160M debt and ~C$48.81M cash. They have 253M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,099.49M $930.15M 07/22/2022 $-169.34M
Total Assets: $368.56M $343.91M 01/11/2022 $-24.65M
Total Liabilities: $180.71M $168.63M 01/11/2022 $-12.09M
Current Assets: $53.90M $50.29M 01/11/2022 $-3.61M
Current Liabilities: $26.95M $25.15M 01/11/2022 $-1.80M
Total Debt: $172.00M $160.49M 01/11/2022 $-11.51M
Cash: $50.73M $48.81M 08/08/2022 $-1.91M
Enterprise Value: $1,220.76M $1,041.82M 01/05/2003 $-178.93M
Cash Flow: $39.88M $65.66M never $25.78M
Cash Flow Multiple: 27.57 14.17 never -13.40
Net Debt to
Cash Flow Ratio:		 3.04 1.70 never -1.34
Finance within 1 year: 01/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/11/2022 0.00%
Misc 01/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 247,599,000 253,000,000 07/22/2022 5,401,000
Shares (FD): 299,608,000 306,000,000 07/22/2022 6,392,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
100,000		 01/11/2022 0
Production (Silver Eq Oz.): (guess) 
8,009,243		 (guess) 
8,525,046		 01/11/2022 515,803
Initial CapEx (Outstanding): $125.00M
11.37% of Mkt.Cap		 $125.00M
13.44% of Mkt.Cap 		01/11/2022 $0.00M
Funding Option: n/a n/a 01/11/2022 n/a
Documentation: none PRODUCER 08/08/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 01/11/2022 0.00M
Measured & Indicated: 10.00M 10.00M 01/11/2022 0.00M
Inferred: 1.70M 1.70M 01/11/2022 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 01/11/2022 0.00M
Measured & Indicated: 7.14M 7.14M 01/11/2022 0.00M
Inferred: 0.72M 0.72M 01/11/2022 0.00M
Reserves & Resources: 7.86M 7.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
100,000oz.		 01/11/2022 0oz.
Cash Cost: $800 $500 08/08/2022 $-300.00
Extra Operating Cost: $450 $400 08/08/2022 $-50.00
Average Grade: 0.80 g/t 0.80 g/t 01/11/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 01/11/2022 0.00M
Annual Production: 350,000oz. 350,000oz. 01/11/2022 0oz.
Cash Cost: $650 $650 01/11/2022 $0
Extra Operating Cost: $450 $450 01/11/2022 $0
SILVER 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/11/2022 0.00M
Measured & Indicated: n/a n/a 01/11/2022 0.00M
Inferred: n/a n/a 01/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/11/2022 0.00M
Measured & Indicated: n/a n/a 01/11/2022 0.00M
Inferred: n/a n/a 01/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2022 $0.00
Extra Operating Cost: n/a n/a 01/11/2022 $0.00
Average Grade: n/a n/a 01/11/2022 n/a
Recovery Rate: n/a n/a 01/11/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/11/2022 0.00M
Annual Production: n/a n/a 01/11/2022 n/a
Cash Cost: n/a n/a 01/11/2022 n/a
Extra Operating Cost: n/a n/a 01/11/2022 n/a

Property

Last Analysis Data  (01/11/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
12 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
12 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  

Profitability (by resource)

Proven &
Probable		 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.77M
Maximum Profit (Gold): $677.94M $1,116.22M n/a $438.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $677.94M $1,116.22M n/a $438.28M
Max Profit / Current MCap: 0.617 1.200 n/a 0.583
Max Profit Per Share (Gold): $2.26 $3.65 n/a $1.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.26 $3.65 n/a $1.39
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $646.76 $547.15 n/a $-99.61
FD Mkt. Cap / Silver Eq.: $8.08 $6.42 n/a $-1.66
FD Mkt. Cap / Per Metal
as % Spot Price:		 35.54% 29.77% n/a -5.77%
Measured &
Indicated		 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 51.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.83M
Maximum Profit (Gold): $2,847.36M $4,688.12M n/a $1,840.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,847.36M $4,688.12M n/a $1,840.76M
Max Profit / Current MCap: 2.590 5.040 n/a 2.450
Max Profit Per Share (Gold): $9.50 $15.32 n/a $5.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.50 $15.32 n/a $5.82
Total Free Profit Per Share: $4.87 $11.21 n/a $6.34
FD Mkt. Cap / Gold Eq.: $153.99 $130.27 n/a $-23.72
FD Mkt. Cap / Silver Eq.: $1.92 $1.53 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.46% 7.09% n/a -1.37%

Reserves &
Resources		 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.70M 11.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 60.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.86M 7.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 40.56M
Maximum Profit (Gold): $3,135.49M $5,162.52M n/a $2,027.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,135.49M $5,162.52M n/a $2,027.03M
Max Profit / Current MCap: 2.852 5.550 n/a 2.698
Max Profit Per Share (Gold): $10.47 $16.87 n/a $6.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.47 $16.87 n/a $6.41
Total Free Profit Per Share: $5.84 $12.76 n/a $6.93
FD Mkt. Cap / Gold Eq.: $139.84 $118.30 n/a $-21.54
FD Mkt. Cap / Silver Eq.: $1.75 $1.39 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.68% 6.44% n/a -1.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×