Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ORRLF USD
TSE:OLA CAD

Description

Orla Mining Ltd are a gold focused junior, late stage development company with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11.7Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1016.01M which is a rise of roughly 144% over the last ten months. As of 01/12/2020 they have ~C$36M debt and ~C$2.25M cash. They have 187M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $416.10M $1,016.01M 01/12/2020 $599.90M
Total Assets: $156.95M $153.58M 01/12/2020 $-3.37M
Total Liabilities: $101.06M $98.89M 01/12/2020 $-2.17M
Current Assets: $22.97M $22.48M 01/12/2020 $-0.49M
Current Liabilities: $1.61M $1.57M 01/12/2020 $-0.03M
Total Debt: $36.75M $35.96M 01/12/2020 $-0.79M
Cash: $2.30M $2.25M 01/12/2020 $-0.05M
Enterprise Value: $450.56M $1,049.72M 04/07/2003 $599.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/12/2020 0.00%
Misc 01/12/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 187,111,000 187,111,000 01/12/2020 0
Shares (FD): 258,811,000 258,811,000 01/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/12/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/12/2020 0
Initial CapEx (Outstanding): $125.00M
30.04% of Mkt.Cap
$125.00M
12.3% of Mkt.Cap
01/12/2020 $0.00M
Funding Option: n/a n/a 01/12/2020 n/a
Documentation: none PEA 07/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 01/12/2020 0.00M
Measured & Indicated: 10.00M 10.00M 01/12/2020 0.00M
Inferred: 1.70M 1.70M 01/12/2020 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.28M 1.28M 01/12/2020 0.00M
Measured & Indicated: 7.06M 7.06M 01/12/2020 0.00M
Inferred: 0.72M 0.72M 01/12/2020 0.00M
Reserves & Resources: 7.78M 7.78M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: 0.80 g/t 0.80 g/t 01/12/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 01/12/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 01/12/2020 0oz.
Cash Cost: $600 $600 01/12/2020 $0
Extra Operating Cost: $400 $400 01/12/2020 $0
SILVER 01/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: n/a n/a 01/12/2020 n/a
Recovery Rate: n/a n/a 01/12/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/12/2020 0.00M
Annual Production: n/a n/a 01/12/2020 n/a
Cash Cost: n/a n/a 01/12/2020 n/a
Extra Operating Cost: n/a n/a 01/12/2020 n/a

Property

Last Analysis Data  (01/12/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Total Land Package Size (ha): 215,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  

Profitability (by resource)

Proven &
Probable
01/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.43M
Maximum Profit (Gold): $501.50M $777.28M n/a $275.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $501.50M $777.28M n/a $275.78M
Max Profit / Current MCap: 1.205 0.765 n/a -0.440
Max Profit Per Share (Gold): $1.94 $3.00 n/a $1.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.94 $3.00 n/a $1.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $326.36 $796.87 n/a $470.51
FD Mkt. Cap / Silver Eq.: $3.78 $9.89 n/a $6.11
FD Mkt. Cap / Per Metal
as % Spot Price:
20.89% 42.59% n/a 21.70%
Measured &
Indicated
01/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -58.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.06M 7.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -41.12M
Maximum Profit (Gold): $2,774.94M $4,300.94M n/a $1,526.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,774.94M $4,300.94M n/a $1,526.00M
Max Profit / Current MCap: 6.669 4.233 n/a -2.436
Max Profit Per Share (Gold): $10.72 $16.62 n/a $5.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.72 $16.62 n/a $5.90
Total Free Profit Per Share: $8.62 $11.38 n/a $2.76
FD Mkt. Cap / Gold Eq.: $58.98 $144.01 n/a $85.03
FD Mkt. Cap / Silver Eq.: $0.68 $1.79 n/a $1.10
FD Mkt. Cap / Per Metal
as % Spot Price:
3.78% 7.70% n/a 3.92%

Reserves &
Resources
01/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.70M 11.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -68.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.78M 7.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -45.33M
Maximum Profit (Gold): $3,059.12M $4,741.40M n/a $1,682.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,059.12M $4,741.40M n/a $1,682.27M
Max Profit / Current MCap: 7.352 4.667 n/a -2.685
Max Profit Per Share (Gold): $11.82 $18.32 n/a $6.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.82 $18.32 n/a $6.50
Total Free Profit Per Share: $9.72 $13.08 n/a $3.36
FD Mkt. Cap / Gold Eq.: $53.50 $130.63 n/a $77.13
FD Mkt. Cap / Silver Eq.: $0.62 $1.62 n/a $1.00
FD Mkt. Cap / Per Metal
as % Spot Price:
3.43% 6.98% n/a 3.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.