Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orla Mining Ltd
www: www.orlamining.com     email: info@orlamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
OTCMKTS:ORRLF USD

Description

Orla Mining Ltd are a gold focused junior, late stage development company with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$252.43M which is a rise of roughly 16% over the last six months. As of 02/16/2019 they have ~C$4M debt and ~C$12.04M cash. They have 179M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/16/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $218.17M $252.43M 02/16/2019 $34.25M
Total Assets: $154.33M $154.31M 02/16/2019 $-0.02M
Total Liabilities: $5.27M $5.27M 02/16/2019 $0.00M
Current Assets: $12.05M $12.04M 02/16/2019 $0.00M
Current Liabilities: $1.58M $1.58M 02/16/2019 $0.00M
Total Debt: $3.76M $3.76M 02/16/2019 $0.00M
Cash: $12.05M $12.04M 02/16/2019 $0.00M
Enterprise Value: $209.89M $244.15M 09/26/1977 $34.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/16/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/16/2019 0.00%
Misc 02/16/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 179,000,000 179,000,000 02/16/2019 0
Shares (FD): 207,000,000 207,000,000 02/16/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/16/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/16/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/16/2019 0
Initial CapEx (Outstanding): $125.00M
57.29% of Mkt.Cap		 $125.00M
49.52% of Mkt.Cap 		02/16/2019 $0.00M
Funding Option: n/a n/a 02/16/2019 n/a
Documentation: none PEA 02/16/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 02/16/2019 0.00M
Measured & Indicated: 10.00M 10.00M 02/16/2019 0.00M
Inferred: 1.00M 1.00M 02/16/2019 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 02/16/2019 0.00M
Measured & Indicated: 6.97M 6.97M 02/16/2019 0.00M
Inferred: 0.43M 0.43M 02/16/2019 0.00M
Reserves & Resources: 7.40M 7.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/16/2019 $0.00
Extra Operating Cost: n/a n/a 02/16/2019 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/16/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/16/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 02/16/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 02/16/2019 0oz.
Cash Cost: $600 $600 02/16/2019 $0
Extra Operating Cost: $400 $400 02/16/2019 $0
SILVER 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/16/2019 0.00M
Measured & Indicated: n/a n/a 02/16/2019 0.00M
Inferred: n/a n/a 02/16/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/16/2019 0.00M
Measured & Indicated: n/a n/a 02/16/2019 0.00M
Inferred: n/a n/a 02/16/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/16/2019 $0.00
Extra Operating Cost: n/a n/a 02/16/2019 $0.00
Average Grade: n/a n/a 02/16/2019 n/a
Recovery Rate: n/a n/a 02/16/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/16/2019 0.00M
Annual Production: n/a n/a 02/16/2019 n/a
Cash Cost: n/a n/a 02/16/2019 n/a
Extra Operating Cost: n/a n/a 02/16/2019 n/a

Property

Last Analysis Data  (02/16/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Total Land Package Size (ha): 215,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
10 million oz project.

Plus, silver, lead, zinc offsets
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Total Land Package Size (ha): 215,000  

Profitability (by resource)

Proven &
Probable		 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.71M
Maximum Profit (Gold): $191.11M $296.61M n/a $105.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $191.11M $296.61M n/a $105.49M
Max Profit / Current MCap: 0.876 1.175 n/a 0.299
Max Profit Per Share (Gold): $0.92 $1.43 n/a $0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $1.43 n/a $0.51
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $256.67 $296.97 n/a $40.30
FD Mkt. Cap / Silver Eq.: $3.06 $3.37 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:		 19.43% 19.82% n/a 0.39%
Measured &
Indicated		 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.97M 6.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.43M
Maximum Profit (Gold): $1,567.13M $2,432.18M n/a $865.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,567.13M $2,432.18M n/a $865.05M
Max Profit / Current MCap: 7.183 9.635 n/a 2.452
Max Profit Per Share (Gold): $7.57 $11.75 n/a $4.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.57 $11.75 n/a $4.18
Total Free Profit Per Share: $6.17 $10.13 n/a $3.96
FD Mkt. Cap / Gold Eq.: $31.30 $36.22 n/a $4.91
FD Mkt. Cap / Silver Eq.: $0.37 $0.41 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.37% 2.42% n/a 0.05%

Reserves &
Resources		 02/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 48.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.40M 7.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 32.29M
Maximum Profit (Gold): $1,662.69M $2,580.49M n/a $917.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,662.69M $2,580.49M n/a $917.79M
Max Profit / Current MCap: 7.621 10.223 n/a 2.602
Max Profit Per Share (Gold): $8.03 $12.47 n/a $4.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.03 $12.47 n/a $4.43
Total Free Profit Per Share: $6.63 $10.85 n/a $4.21
FD Mkt. Cap / Gold Eq.: $29.50 $34.13 n/a $4.63
FD Mkt. Cap / Silver Eq.: $0.35 $0.39 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.23% 2.28% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.