Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:OLA CAD
NYSEAMERICAN:ORLA USD

Description

Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1035.79M which is a fall of roughly 30% over the last eleven months. As of 03/17/2023 they have ~C$37M debt and ~C$70.61M cash. They have 306M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,472.17M $1,035.79M 01/15/2023
Total Assets: $347.10M $342.02M 01/15/2023
Total Liabilities: $170.19M $128.72M 03/17/2023
Current Assets: $66.44M $70.61M 03/17/2023
Current Liabilities: $25.38M $25.01M 01/15/2023
Total Debt: $124.66M $36.78M 03/17/2023
Cash: $66.44M $70.61M 03/17/2023
Enterprise Value: $1,530.40M $1,001.96M 10/01/2001
Cash Flow: $91.97M $99.06M never
Cash Flow Multiple: 16.01 10.46 never
Net Debt to
Cash Flow Ratio:		 0.63 n/a never
Finance within 1 year: 01/15/2023
Misc 01/15/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 306,000,000 306,000,000 01/15/2023
Shares (FD): 346,000,000 346,000,000 01/15/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 09/01/2021 01/15/2023
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
100,000		 01/15/2023
Production (Silver Eq Oz.): (guess) 
7,913,026		 (guess) 
8,078,385		 01/15/2023
Initial CapEx (Outstanding): $125.00M
8.49% of MCap		 $125.00M
12.07% of MCap 		01/15/2023
Funding Option: n/a n/a 01/15/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 10 04/13/2023

Resource Data

GOLD 01/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 01/15/2023
Measured & Indicated: 12.00M 12.00M 01/15/2023
Inferred: 3.00M 3.00M 01/15/2023
Reserves & Resources: 15.00M 15.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.40M 3.40M 01/15/2023
Measured & Indicated: 8.84M 8.84M 01/15/2023
Inferred: 1.28M 1.28M 01/15/2023
Reserves & Resources: 10.12M 10.12M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
100,000oz.		 01/15/2023
Cash Cost: $600 $650 03/17/2023
Extra Operating Cost: $400 $400 01/15/2023
Average Grade: 0.80 g/t 0.80 g/t 01/15/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 01/15/2023
Annual Production: 400,000oz. 400,000oz. 01/15/2023
Cash Cost: $750 $850 04/13/2023
Extra Operating Cost: $450 $500 04/13/2023
SILVER 01/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2023
Measured & Indicated: n/a n/a 01/15/2023
Inferred: n/a n/a 01/15/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2023
Measured & Indicated: n/a n/a 01/15/2023
Inferred: n/a n/a 01/15/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/15/2023
Extra Operating Cost: n/a n/a 01/15/2023
Average Grade: n/a n/a 01/15/2023
Recovery Rate: n/a n/a 01/15/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/15/2023
Annual Production: n/a n/a 01/15/2023
Cash Cost: n/a n/a 01/15/2023
Extra Operating Cost: n/a n/a 01/15/2023

Property

Last Analysis Data  (01/15/2023)
Stage Name Owned Au Ag Cu Notes
Exp Courville 30% show
Osisko is paying for exploration.
Exp Jolin 0% n/a
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 238,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Courville 30% show
Osisko is paying for exploration.
Exp Jolin 0% n/a
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 238,500  

Profitability (by resource)

Proven &
Probable		 01/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.40M 3.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,126.98M $3,368.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,126.98M $3,368.04M n/a
Max Profit / Current MCap: 2.124 3.252 n/a
Max Profit Per Share (Gold): $9.04 $9.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.04 $9.73 n/a
Total Free Profit Per Share: $3.34 $5.66 n/a
FD MCap / Gold Eq.: $432.99 $304.64 n/a
FD MCap / Silver Eq.: $5.47 $3.77 n/a
FD MCap / Per Metal
as % Spot Price:		 22.56% 14.93% n/a
Measured &
Indicated		 01/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.00M 12.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.84M 8.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,130.15M $8,756.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,130.15M $8,756.90M n/a
Max Profit / Current MCap: 5.523 8.454 n/a
Max Profit Per Share (Gold): $23.50 $25.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.50 $25.31 n/a
Total Free Profit Per Share: $17.80 $21.24 n/a
FD MCap / Gold Eq.: $166.54 $117.17 n/a
FD MCap / Silver Eq.: $2.10 $1.45 n/a
FD MCap / Per Metal
as % Spot Price:		 8.68% 5.74% n/a

Reserves &
Resources		 01/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 15.00M 15.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.12M 10.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,302.77M $10,019.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,302.77M $10,019.92M n/a
Max Profit / Current MCap: 6.319 9.674 n/a
Max Profit Per Share (Gold): $26.89 $28.96 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.89 $28.96 n/a
Total Free Profit Per Share: $21.19 $24.89 n/a
FD MCap / Gold Eq.: $145.54 $102.40 n/a
FD MCap / Silver Eq.: $1.84 $1.27 n/a
FD MCap / Per Metal
as % Spot Price:		 7.58% 5.02% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×