Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:ICG
AUD
OTCMKTS:INMNF
USD
Description
Rokeby Resources are a junior, project generator looking for gold with exploration properties in Australia. They have a market capitalisation of ~A$15.87M which is a fall of roughly 19% over the last four weeks. As of 08/06/2025 they have no debt and ~A$0.44M cash. They have 1,630M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$19.67M
$15.87M
08/06/2025
$-3.80M
MCap (OS):
$13.17M
$10.62M
08/06/2025
$-2.54M
Total Assets:
$6.85M
$6.91M
08/06/2025
$0.06M
Total Liabilities:
$0.20M
$0.20M
08/06/2025
$0.00M
Current Assets:
$0.62M
$0.63M
08/06/2025
$0.01M
Current Liabilities:
$0.15M
$0.15M
08/06/2025
$0.00M
Total Debt:
$0.00M
$0.00M
08/06/2025
$0.00M
Cash:
$0.43M
$0.44M
08/06/2025
$0.00M
Debt (Net):
$-0.43M
$-0.44M
$0.00M
Enterprise Value:
$19.24M
$15.43M
06/28/1970
$-3.80M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/06/2025
n/a
Misc
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,630,000,000
1,630,000,000
08/06/2025
0
Shares (FD):
2,434,700,000
2,434,700,000
08/06/2025
0
Insider Ownership:
n/a
40%
08/06/2025
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
08/06/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/06/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/06/2025
0
Development Phase:
none
none
08/06/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiple:
none
none
08/06/2025
0.00
Resource Data
GOLD
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Measured & Indicated:
n/a
n/a
08/06/2025
0.00M
Inferred:
n/a
n/a
08/06/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Measured & Indicated:
n/a
n/a
08/06/2025
0.00M
Inferred:
n/a
n/a
08/06/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2025
$0.00
Total:
n/a
n/a
08/06/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/06/2025
n/a
Open Pit (Avg):
n/a
n/a
08/10/2023
n/a
Recovery Rate:
n/a
n/a
08/06/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Annual Production:
n/a
n/a
08/06/2025
n/a
Cash Cost:
n/a
n/a
08/06/2025
n/a
Extra Operating Cost:
n/a
n/a
08/06/2025
n/a
SILVER
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Measured & Indicated:
n/a
n/a
08/06/2025
0.00M
Inferred:
n/a
n/a
08/06/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Measured & Indicated:
n/a
n/a
08/06/2025
0.00M
Inferred:
n/a
n/a
08/06/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2025
$0.00
Total:
n/a
n/a
08/06/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/06/2025
n/a
Open Pit (Avg):
n/a
n/a
08/10/2023
n/a
Recovery Rate:
n/a
n/a
08/06/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Annual Production:
n/a
n/a
08/06/2025
n/a
Cash Cost:
n/a
n/a
08/06/2025
n/a
Extra Operating Cost:
n/a
n/a
08/06/2025
n/a
Property
Last Analysis Data (08/06/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Frewena
90 (guess)
n/a
show
Size: 47,360 ha
Exp
Hay River
100 (guess)
n/a
n/a
Exp
Hurricane
North Queensland
100 (guess)
n/a
show
Also Antimony Size: 4,900 ha
Exp
Jean Elson
100 (guess)
n/a
show
Acquired 90% for just $25K
The Jean Elson IOCG Project hosts two large-scale, tier-1 IOCG targets:
Camel Creek IOCG Target hosts strong copper (Cu) mineralisation, up to 2.88% in 4m composite samples, and elevated gold (Au), silver (Ag) and iron (Fe) in veined and altered granite
Mt Cornish South IOCG Target hosts 0.31% Cu, 320ppm uranium (U), and 22.9% Fe in
granite and 0.12g/t Au in vein quartz
Exp
Lorna May
95 (guess)
n/a
n/a
Exp
MaCauley Creek
100 (guess)
n/a
show
Size: 35,900 ha
Exp
Mt Read Project
Tasmania
100 (guess)
n/a
show
Size: 22 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Frewena
90 (guess)
n/a
show
Size: 47,360 ha
Exp
Hay River
100 (guess)
n/a
n/a
Exp
Hurricane
North Queensland
100 (guess)
n/a
show
Also Antimony Size: 4,900 ha
Exp
Jean Elson
100 (guess)
n/a
show
Acquired 90% for just $25K
The Jean Elson IOCG Project hosts two large-scale, tier-1 IOCG targets:
Camel Creek IOCG Target hosts strong copper (Cu) mineralisation, up to 2.88% in 4m composite samples, and elevated gold (Au), silver (Ag) and iron (Fe) in veined and altered granite
Mt Cornish South IOCG Target hosts 0.31% Cu, 320ppm uranium (U), and 22.9% Fe in
granite and 0.12g/t Au in vein quartz
Exp
Lorna May
95 (guess)
n/a
n/a
Exp
MaCauley Creek
100 (guess)
n/a
show
Size: 35,900 ha
Exp
Mt Read Project
Tasmania
100 (guess)
n/a
show
Size: 22 ha
Profitability (by resource)
Proven & Probable
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6464
AUD 0.6518
09/02/2025
Spot Gold:
$3,371.37
$3,529.25
09/02/2025
$157.88
Spot Silver:
$37.77
$40.76
09/02/2025
$2.99
Gold:Silver Ratio:
89.26
86.59
09/02/2025
-2.67
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow