Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FWZ
CAD
OTCMKTS:FWEDF
USD
Description
Fireweed Metals are a silver focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 50Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$511.85M which is a rise of roughly 26% over the last two months. As of 07/28/2025 they have no debt and ~C$10.13M cash. They have 209M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$406.00M
$511.85M
07/28/2025
$105.85M
MCap (OS):
$355.21M
$447.81M
07/28/2025
$92.61M
Total Assets:
$26.25M
$26.05M
07/28/2025
$-0.20M
Total Liabilities:
$2.19M
$2.17M
07/28/2025
$-0.02M
Current Assets:
$10.21M
$10.13M
07/28/2025
$-0.08M
Current Liabilities:
$0.44M
$0.43M
07/28/2025
$0.00M
Total Debt:
$0.00M
$0.00M
07/28/2025
$0.00M
Cash:
$10.21M
$10.13M
07/28/2025
$-0.08M
Debt (Net):
$-10.21M
$-10.13M
$0.08M
Enterprise Value:
$395.79M
$501.72M
11/24/1985
$105.93M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/28/2025
n/a
Misc
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
209,098,592
209,098,592
07/28/2025
0
Shares (FD):
239,000,000
239,000,000
07/28/2025
0
Insider Ownership:
n/a
45%
07/28/2025
45%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2027
07/28/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/28/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/28/2025
0
Development Phase:
none
PEA Released
07/28/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiple:
2.5
2.5
07/28/2025
0.00
Resource Data
GOLD
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/28/2025
0.00M
Measured & Indicated:
n/a
n/a
07/28/2025
0.00M
Inferred:
n/a
n/a
07/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/28/2025
0.00M
Measured & Indicated:
n/a
n/a
07/28/2025
0.00M
Inferred:
n/a
n/a
07/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2025
$0.00
Total:
n/a
n/a
07/28/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/28/2025
n/a
Open Pit (Avg):
n/a
n/a
07/23/2023
n/a
Recovery Rate:
n/a
n/a
07/28/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/28/2025
0.00M
Annual Production:
n/a
n/a
07/28/2025
n/a
Cash Cost:
n/a
n/a
07/28/2025
n/a
Extra Operating Cost:
n/a
n/a
07/28/2025
n/a
SILVER
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/28/2025
0.00M
Measured & Indicated:
25.00M
25.00M
07/28/2025
0.00M
Inferred:
25.00M
25.00M
07/28/2025
0.00M
Reserves & Resources:
50.00M
50.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/28/2025
0.00M
Measured & Indicated:
16.00M
16.00M
07/28/2025
0.00M
Inferred:
10.00M
10.00M
07/28/2025
0.00M
Reserves & Resources:
26.00M
26.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2025
$0.00
Total:
$15.00
$15.00
07/28/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/28/2025
n/a
Open Pit (Avg):
n/a
30.00 g/t
07/23/2023
30.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/28/2025
0.00%
F U T U R E
Proven & Probable:
50.00M
50.00M
07/28/2025
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
07/28/2025
0oz.
Cash Cost:
$5.00
$5.00
07/28/2025
$0.00
Extra Operating Cost:
$10.00
$10.00
07/28/2025
$0.00
Property
Last Analysis Data (07/28/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
MacMillan Pass
Yukon
100 (guess)
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead Size: 100,000 ha
Exp
Gayna
Yukon
100 (guess)
n/a
show
Early exploration Size: 13,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
MacMillan Pass
Yukon
100 (guess)
Open Pit
24.00
320.00
show
55 million oz (30 gpt)
6% Zinc
4% Lead Size: 100,000 ha
Exp
Gayna
Yukon
100 (guess)
n/a
show
Early exploration Size: 13,000 ha
Profitability (by resource)
Proven & Probable
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
16.00M
16.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$369.92M
$441.12M
n/a
$71.20M
Total Maximum Profit:
$369.92M
$441.12M
n/a
$71.20M
Max Profit / Current MCap:
0.911
0.862
n/a
-0.049
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.55
$1.85
n/a
$0.30
Total Max Profit Per Share:
$1.55
$1.85
n/a
$0.30
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$2,202.33
$2,758.13
n/a
$555.79
FD MCap / Silver Eq.:
$25.38
$31.99
n/a
$6.62
FD MCap / Per Metal as % Spot Price:
66.57%
75.15%
n/a
8.58%
EV / Gold Eq.:
$2,146.97
$2,703.54
n/a
$556.58
EV / Silver Eq.:
$24.74
$31.36
n/a
$6.62
EV / Per Metal as % Spot Price:
64.89%
73.66%
n/a
8.77%
Reserves & Resources
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
26.00M
26.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$601.12M
$716.82M
n/a
$115.70M
Total Maximum Profit:
$601.12M
$716.82M
n/a
$115.70M
Max Profit / Current MCap:
1.481
1.400
n/a
-0.080
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.52
$3.00
n/a
$0.48
Total Max Profit Per Share:
$2.52
$3.00
n/a
$0.48
Total Free Profit Per Share:
$0.19
$0.04
n/a
$-0.15
FD MCap / Gold Eq.:
$1,355.28
$1,697.31
n/a
$342.03
FD MCap / Silver Eq.:
$15.62
$19.69
n/a
$4.07
FD MCap / Per Metal as % Spot Price:
40.96%
46.25%
n/a
5.28%
EV / Gold Eq.:
$1,321.21
$1,663.72
n/a
$342.51
EV / Silver Eq.:
$15.22
$19.30
n/a
$4.07
EV / Per Metal as % Spot Price:
39.93%
45.33%
n/a
5.40%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7291
CAD 0.7235
09/15/2025
Spot Gold:
$3,308.48
$3,670.24
09/15/2025
$361.76
Spot Silver:
$38.12
$42.57
09/15/2025
$4.45
Gold:Silver Ratio:
86.79
86.22
09/15/2025
-0.57
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow