Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fireweed Metals

www: www.fireweedmetals.com   email: info@fireweemetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FWZ CAD
OTCMKTS:FWEDF USD

Description

Fireweed Metals are a silver focused junior, late stage developer with one mine in development in Canada. They have approximately 60Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$150.72M which is a rise of roughly 9% over the last ten months. As of 07/23/2023 they have no debt and ~C$5.15M cash. They have 146M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $138.09M $150.72M 03/02/2024 $12.63M
Total Assets: $15.20M $14.70M 07/23/2023 $-0.50M
Total Liabilities: $1.52M $1.47M 07/23/2023 $-0.05M
Current Assets: $5.32M $5.15M 07/23/2023 $-0.17M
Current Liabilities: $0.46M $0.44M 07/23/2023 $-0.01M
Total Debt: $0.00M $0.00M 07/23/2023 $0.00M
Cash: $5.32M $5.15M 07/23/2023 $-0.17M
Enterprise Value: $132.77M $145.58M 08/12/1974 $12.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/23/2023 n/a
Misc 07/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 135,000,000 145,838,000 03/02/2024 10,838,000
Shares (FD): 154,000,000 164,051,000 03/02/2024 10,051,000
Insider Ownership: n/a 50% 03/02/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 07/23/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/23/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/23/2023 0
Initial CapEx (Outstanding): $320.00M
231.73% of MCap
$320.00M
212.31% of MCap
07/23/2023 $0.00M
Funding Option: n/a n/a 07/23/2023 n/a
Documentation: none PEA 03/02/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/23/2023 0.00M
Measured & Indicated: n/a n/a 07/23/2023 0.00M
Inferred: n/a n/a 07/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/23/2023 0.00M
Measured & Indicated: n/a n/a 07/23/2023 0.00M
Inferred: n/a n/a 07/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/23/2023 $0.00
Extra Operating Cost: n/a n/a 07/23/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/23/2023 n/a
Open Pit (Avg): n/a n/a 07/23/2023 n/a
Recovery Rate: n/a n/a 07/23/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/23/2023 0.00M
Annual Production: n/a n/a 07/23/2023 n/a
Cash Cost: n/a n/a 07/23/2023 n/a
Extra Operating Cost: n/a n/a 07/23/2023 n/a
SILVER 07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/23/2023 0.00M
Measured & Indicated: 10.00M 10.00M 07/23/2023 0.00M
Inferred: 50.00M 50.00M 07/23/2023 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/23/2023 0.00M
Measured & Indicated: 6.40M 6.40M 07/23/2023 0.00M
Inferred: 20.00M 20.00M 07/23/2023 0.00M
Reserves & Resources: 26.40M 26.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/23/2023 $0.00
Extra Operating Cost: n/a n/a 07/23/2023 $0.00
G
R
A
D
E
Underground (Avg): 30.00 g/t n/a 07/23/2023 n/a
Open Pit (Avg): n/a 30.00 g/t 07/23/2023 30.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 30.00M 30.00M 07/23/2023 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 07/23/2023 0oz.
Cash Cost: $10.00 $10.00 07/23/2023 $0.00
Extra Operating Cost: $10.00 $10.00 07/23/2023 $0.00

Property

Last Analysis Data  (07/23/2023)
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable
07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 6.40M 6.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $29.25M $76.16M n/a $46.91M
Total Maximum Profit: $29.25M $76.16M n/a $46.91M
Max Profit / Current MCap: 0.212 0.505 n/a 0.293
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.19 $0.46 n/a $0.27
Total Max Profit Per Share: $0.19 $0.46 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,721.04 $1,799.95 n/a $78.91
FD MCap / Silver Eq.: $21.58 $23.55 n/a $1.97
FD MCap / Per Metal
as % Spot Price:
87.82% 73.83% n/a -13.99%

Reserves &
Resources
07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 26.40M 26.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $120.65M $314.16M n/a $193.51M
Total Maximum Profit: $120.65M $314.16M n/a $193.51M
Max Profit / Current MCap: 0.874 2.084 n/a 1.211
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.78 $1.92 n/a $1.13
Total Max Profit Per Share: $0.78 $1.92 n/a $1.13
Total Free Profit Per Share: $0.00 $0.67 n/a $0.67
FD MCap / Gold Eq.: $417.22 $436.35 n/a $19.13
FD MCap / Silver Eq.: $5.23 $5.71 n/a $0.48
FD MCap / Per Metal
as % Spot Price:
21.29% 17.90% n/a -3.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×