Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fireweed Metals

www: www.fireweedmetals.com   email: info@fireweemetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FWZ CAD
OTCMKTS:FWEDF USD

Description

Fireweed Metals are a silver focused junior, late stage developer with one mine in development in Canada. They have approximately 60Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$185.8M which is a rise of roughly 15% over the last two months. As of 07/27/2024 they have no debt and ~C$33.15M cash. They have 180M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $161.43M $185.80M 07/27/2024 $24.37M
Total Assets: $39.80M $40.52M 07/27/2024 $0.72M
Total Liabilities: $1.45M $1.47M 07/27/2024 $0.03M
Current Assets: $32.56M $33.15M 07/27/2024 $0.59M
Current Liabilities: $0.43M $0.44M 07/27/2024 $0.01M
Total Debt: $0.00M $0.00M 07/27/2024 $0.00M
Cash: $32.56M $33.15M 07/27/2024 $0.59M
Enterprise Value: $128.87M $152.65M 11/02/1974 $23.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/27/2024 n/a
Misc 07/27/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 179,924,904 179,924,904 07/27/2024 0
Shares (FD): 194,000,000 194,000,000 07/27/2024 0
Insider Ownership: n/a 45% 07/27/2024 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 07/27/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/27/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/27/2024 0
Initial CapEx (Outstanding): $320.00M
198.23% of MCap		 $320.00M
172.23% of MCap 		07/27/2024 $0.00M
Funding Option: n/a n/a 07/27/2024 n/a
Documentation: none PEA 07/27/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 07/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/27/2024 0.00M
Measured & Indicated: n/a n/a 07/27/2024 0.00M
Inferred: n/a n/a 07/27/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/27/2024 0.00M
Measured & Indicated: n/a n/a 07/27/2024 0.00M
Inferred: n/a n/a 07/27/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2024 $0.00
Extra Operating Cost: n/a n/a 07/27/2024 $0.00
Total: n/a n/a 07/27/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/27/2024 n/a
Open Pit (Avg): n/a n/a 07/23/2023 n/a
Recovery Rate: n/a n/a 07/27/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/27/2024 0.00M
Annual Production: n/a n/a 07/27/2024 n/a
Cash Cost: n/a n/a 07/27/2024 n/a
Extra Operating Cost: n/a n/a 07/27/2024 n/a
SILVER 07/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/27/2024 0.00M
Measured & Indicated: 10.00M 10.00M 07/27/2024 0.00M
Inferred: 50.00M 50.00M 07/27/2024 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/27/2024 0.00M
Measured & Indicated: 6.40M 6.40M 07/27/2024 0.00M
Inferred: 20.00M 20.00M 07/27/2024 0.00M
Reserves & Resources: 26.40M 26.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2024 $0.00
Extra Operating Cost: n/a n/a 07/27/2024 $0.00
Total: $15.00 $15.00 07/27/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/27/2024 n/a
Open Pit (Avg): n/a 30.00 g/t 07/23/2023 30.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/27/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 30.00M 30.00M 07/27/2024 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 07/27/2024 0oz.
Cash Cost: $5.00 $5.00 07/27/2024 $0.00
Extra Operating Cost: $10.00 $10.00 07/27/2024 $0.00

Property

Last Analysis Data  (07/27/2024)
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 07/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 6.40M 6.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $82.50M $101.63M n/a $19.14M
Total Maximum Profit: $82.50M $101.63M n/a $19.14M
Max Profit / Current MCap: 0.511 0.547 n/a 0.036
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.43 $0.52 n/a $0.10
Total Max Profit Per Share: $0.43 $0.52 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,157.66 $2,425.35 n/a $267.68
FD MCap / Silver Eq.: $25.22 $29.03 n/a $3.81
FD MCap / Per Metal
as % Spot Price:		 90.44% 94.01% n/a 3.58%

Reserves &
Resources		 07/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 26.40M 26.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $340.30M $419.23M n/a $78.94M
Total Maximum Profit: $340.30M $419.23M n/a $78.94M
Max Profit / Current MCap: 2.108 2.256 n/a 0.148
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.75 $2.16 n/a $0.41
Total Max Profit Per Share: $1.75 $2.16 n/a $0.41
Total Free Profit Per Share: $0.60 $0.86 n/a $0.26
FD MCap / Gold Eq.: $523.07 $587.96 n/a $64.89
FD MCap / Silver Eq.: $6.11 $7.04 n/a $0.92
FD MCap / Per Metal
as % Spot Price:		 21.92% 22.79% n/a 0.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×