Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FWZ
CAD
OTCMKTS:FWEDF
USD
Description
Fireweed Metals are a silver focused junior, late stage development company with one mine in development in Canada. They have approximately 55Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.65M which is a rise of roughly 45% over the last eight months. As of 07/24/2022 they have no debt and ~C$5.11M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$42.40M
$61.65M
07/24/2022
$19.25M
Total Assets:
$15.54M
$14.60M
07/24/2022
$-0.94M
Total Liabilities:
$1.55M
$1.46M
07/24/2022
$-0.09M
Current Assets:
$5.44M
$5.11M
07/24/2022
$-0.33M
Current Liabilities:
$0.47M
$0.44M
07/24/2022
$-0.03M
Total Debt:
$0.00M
$0.00M
07/24/2022
$0.00M
Cash:
$5.44M
$5.11M
07/24/2022
$-0.33M
Enterprise Value:
$36.97M
$56.54M
10/17/1971
$19.57M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/24/2022
0.00%
Misc
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
92,000,000
92,000,000
07/24/2022
0
Shares (FD):
103,000,000
103,000,000
07/24/2022
0
Insider Ownership:
n/a
50%
07/24/2022
50%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2027
07/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/24/2022
0
Initial CapEx (Outstanding):
$320.00M754.65% of Mkt.Cap
$320.00M519.06% of Mkt.Cap
07/24/2022
$0.00M
Funding Option:
n/a
n/a
07/24/2022
n/a
Documentation:
none
PEA
07/24/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/24/2022
0.00M
Measured & Indicated:
n/a
n/a
07/24/2022
0.00M
Inferred:
n/a
n/a
07/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/24/2022
0.00M
Measured & Indicated:
n/a
n/a
07/24/2022
0.00M
Inferred:
n/a
n/a
07/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/24/2022
$0.00
Average Grade:
n/a
n/a
07/24/2022
n/a
Recovery Rate:
n/a
n/a
07/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/24/2022
0.00M
Annual Production:
n/a
n/a
07/24/2022
n/a
Cash Cost:
n/a
n/a
07/24/2022
n/a
Extra Operating Cost:
n/a
n/a
07/24/2022
n/a
SILVER
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/24/2022
0.00M
Measured & Indicated:
7.00M
7.00M
07/24/2022
0.00M
Inferred:
48.00M
48.00M
07/24/2022
0.00M
Reserves & Resources:
55.00M
55.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/24/2022
0.00M
Measured & Indicated:
4.48M
4.48M
07/24/2022
0.00M
Inferred:
19.20M
19.20M
07/24/2022
0.00M
Reserves & Resources:
23.68M
23.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/24/2022
$0.00
Average Grade:
30.00 g/t
30.00 g/t
07/24/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/24/2022
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
07/24/2022
0.00M
Annual Production:
2,000,000oz.
2,000,000oz.
07/24/2022
0oz.
Cash Cost:
$10.00
$10.00
07/24/2022
$0.00
Extra Operating Cost:
$6.00
$6.00
07/24/2022
$0.00
Property
Last Analysis Data (07/24/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
4.48M
4.48M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$17.44M
$21.95M
n/a
$4.52M
Total Maximum Profit:
$17.44M
$21.95M
n/a
$4.52M
Max Profit / Current MCap:
0.411
0.356
n/a
-0.055
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.17
$0.21
n/a
$0.04
Total Max Profit Per Share:
$0.17
$0.21
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$806.90
$1,190.95
n/a
$384.04
FD Mkt. Cap / Silver Eq.:
$9.47
$13.76
n/a
$4.30
FD Mkt. Cap / Per Metal as % Spot Price:
43.90%
59.83%
n/a
15.93%
Reserves & Resources
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
55.00M
55.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
23.68M
23.68M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$92.16M
$116.03M
n/a
$23.87M
Total Maximum Profit:
$92.16M
$116.03M
n/a
$23.87M
Max Profit / Current MCap:
2.173
1.882
n/a
-0.291
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.89
$1.13
n/a
$0.23
Total Max Profit Per Share:
$0.89
$1.13
n/a
$0.23
Total Free Profit Per Share:
$0.36
$0.31
n/a
$-0.06
FD Mkt. Cap / Gold Eq.:
$152.66
$225.31
n/a
$72.66
FD Mkt. Cap / Silver Eq.:
$1.79
$2.60
n/a
$0.81
FD Mkt. Cap / Per Metal as % Spot Price:
8.31%
11.32%
n/a
3.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7768
CAD 0.7299
03/23/2023
Spot Gold:
$1,838.00
$1,990.50
03/23/2023
$152.50
Spot Silver:
$21.56
$23.00
03/23/2023
$1.44
Gold:Silver Ratio:
85.25
86.54
03/23/2023
1.29
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: