Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:FWZ
CAD
OTCMKTS:FWEDF
USD
Description
Fireweed Metals are a silver focused junior, late stage development company with one mine in development in Canada. They have approximately 55Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$62.12M which is a rise of roughly 46% over the last ten months. As of 07/24/2022 they have no debt and ~C$5.21M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$42.40M
$62.12M
07/24/2022
Total Assets:
$15.54M
$14.89M
07/24/2022
Total Liabilities:
$1.55M
$1.49M
07/24/2022
Current Assets:
$5.44M
$5.21M
07/24/2022
Current Liabilities:
$0.47M
$0.45M
07/24/2022
Total Debt:
$0.00M
$0.00M
07/24/2022
Cash:
$5.44M
$5.21M
07/24/2022
Enterprise Value:
$36.97M
$56.91M
10/21/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/24/2022
Misc
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
92,000,000
92,000,000
07/24/2022
Shares (FD):
103,000,000
103,000,000
07/24/2022
Insider Ownership:
n/a
50%
04/23/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2027
07/24/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/24/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/24/2022
Initial CapEx (Outstanding):
$320.00M754.65% of MCap
$320.00M515.13% of MCap
07/24/2022
Funding Option:
n/a
n/a
07/24/2022
Documentation:
none
PEA
04/23/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/24/2022
Measured & Indicated:
n/a
n/a
07/24/2022
Inferred:
n/a
n/a
07/24/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/24/2022
Measured & Indicated:
n/a
n/a
07/24/2022
Inferred:
n/a
n/a
07/24/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/24/2022
Extra Operating Cost:
n/a
n/a
07/24/2022
Average Grade:
n/a
n/a
07/24/2022
Recovery Rate:
n/a
n/a
07/24/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/24/2022
Annual Production:
n/a
n/a
07/24/2022
Cash Cost:
n/a
n/a
07/24/2022
Extra Operating Cost:
n/a
n/a
07/24/2022
SILVER
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/24/2022
Measured & Indicated:
7.00M
7.00M
07/24/2022
Inferred:
48.00M
48.00M
07/24/2022
Reserves & Resources:
55.00M
55.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/24/2022
Measured & Indicated:
4.48M
4.48M
07/24/2022
Inferred:
19.20M
19.20M
07/24/2022
Reserves & Resources:
23.68M
23.68M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/24/2022
Extra Operating Cost:
n/a
n/a
07/24/2022
Average Grade:
30.00 g/t
30.00 g/t
07/24/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
30.00M
30.00M
07/24/2022
Annual Production:
2,000,000oz.
2,000,000oz.
07/24/2022
Cash Cost:
$10.00
$12.00
04/23/2023
Extra Operating Cost:
$6.00
$10.00
04/23/2023
Property
Last Analysis Data (07/24/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
4.48M
4.48M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$24.91M
$7.12M
n/a
Total Maximum Profit:
$24.91M
$7.12M
n/a
Max Profit / Current MCap:
0.587
0.115
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.24
$0.07
n/a
Total Max Profit Per Share:
$0.24
$0.07
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$806.90
$1,144.61
n/a
FD MCap / Silver Eq.:
$9.47
$13.87
n/a
FD MCap / Per Metal as % Spot Price:
43.90%
58.78%
n/a
Reserves & Resources
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
55.00M
55.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
23.68M
23.68M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$131.66M
$37.65M
n/a
Total Maximum Profit:
$131.66M
$37.65M
n/a
Max Profit / Current MCap:
3.105
0.606
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$1.28
$0.37
n/a
Total Max Profit Per Share:
$1.28
$0.37
n/a
Total Free Profit Per Share:
$0.75
$0.00
n/a
FD MCap / Gold Eq.:
$152.66
$216.55
n/a
FD MCap / Silver Eq.:
$1.79
$2.62
n/a
FD MCap / Per Metal as % Spot Price:
8.31%
11.12%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7768
CAD 0.7446
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: