Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fireweed Metals

www: www.fireweedmetals.com   email: info@fireweemetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FWZ CAD
OTCMKTS:FWEDF USD

Description

Fireweed Metals are a silver focused junior, late stage development company with one mine in development in Canada. They have approximately 55Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$62.12M which is a rise of roughly 46% over the last ten months. As of 07/24/2022 they have no debt and ~C$5.21M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $42.40M $62.12M 07/24/2022
Total Assets: $15.54M $14.89M 07/24/2022
Total Liabilities: $1.55M $1.49M 07/24/2022
Current Assets: $5.44M $5.21M 07/24/2022
Current Liabilities: $0.47M $0.45M 07/24/2022
Total Debt: $0.00M $0.00M 07/24/2022
Cash: $5.44M $5.21M 07/24/2022
Enterprise Value: $36.97M $56.91M 10/21/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/24/2022
Misc 07/24/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 92,000,000 92,000,000 07/24/2022
Shares (FD): 103,000,000 103,000,000 07/24/2022
Insider Ownership: n/a 50% 04/23/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2027 07/24/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2022
Initial CapEx (Outstanding): $320.00M
754.65% of MCap		 $320.00M
515.13% of MCap 		07/24/2022
Funding Option: n/a n/a 07/24/2022
Documentation: none PEA 04/23/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 3 04/23/2023

Resource Data

GOLD 07/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2022
Measured & Indicated: n/a n/a 07/24/2022
Inferred: n/a n/a 07/24/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2022
Measured & Indicated: n/a n/a 07/24/2022
Inferred: n/a n/a 07/24/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/24/2022
Extra Operating Cost: n/a n/a 07/24/2022
Average Grade: n/a n/a 07/24/2022
Recovery Rate: n/a n/a 07/24/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2022
Annual Production: n/a n/a 07/24/2022
Cash Cost: n/a n/a 07/24/2022
Extra Operating Cost: n/a n/a 07/24/2022
SILVER 07/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2022
Measured & Indicated: 7.00M 7.00M 07/24/2022
Inferred: 48.00M 48.00M 07/24/2022
Reserves & Resources: 55.00M 55.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2022
Measured & Indicated: 4.48M 4.48M 07/24/2022
Inferred: 19.20M 19.20M 07/24/2022
Reserves & Resources: 23.68M 23.68M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/24/2022
Extra Operating Cost: n/a n/a 07/24/2022
Average Grade: 30.00 g/t 30.00 g/t 07/24/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 30.00M 30.00M 07/24/2022
Annual Production: 2,000,000oz. 2,000,000oz. 07/24/2022
Cash Cost: $10.00 $12.00 04/23/2023
Extra Operating Cost: $6.00 $10.00 04/23/2023

Property

Last Analysis Data  (07/24/2022)
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev MacMillan Pass 100% show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 07/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 7.00M 7.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 4.48M 4.48M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $24.91M $7.12M n/a
Total Maximum Profit: $24.91M $7.12M n/a
Max Profit / Current MCap: 0.587 0.115 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.24 $0.07 n/a
Total Max Profit Per Share: $0.24 $0.07 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $806.90 $1,144.61 n/a
FD MCap / Silver Eq.: $9.47 $13.87 n/a
FD MCap / Per Metal
as % Spot Price:		 43.90% 58.78% n/a

Reserves &
Resources		 07/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 55.00M 55.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 23.68M 23.68M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $131.66M $37.65M n/a
Total Maximum Profit: $131.66M $37.65M n/a
Max Profit / Current MCap: 3.105 0.606 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.28 $0.37 n/a
Total Max Profit Per Share: $1.28 $0.37 n/a
Total Free Profit Per Share: $0.75 $0.00 n/a
FD MCap / Gold Eq.: $152.66 $216.55 n/a
FD MCap / Silver Eq.: $1.79 $2.62 n/a
FD MCap / Per Metal
as % Spot Price:		 8.31% 11.12% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×