Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Soma Gold Corp

www: www.somagoldcorp.com   email: info@somagoldcorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SOMA CAD
OTCMKTS:SMAGF USD

Description

Soma Gold Corp are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 25koz. of gold per year. They have approximately 0.65Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.77M which is a rise of roughly 56% over the last ten months. As of 08/19/2022 they have ~C$15M debt and ~C$3.72M cash. They have 91M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/19/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26.72M $41.77M 08/19/2022
Total Assets: $30.81M $29.78M 08/19/2022
Total Liabilities: $27.73M $26.80M 08/19/2022
Current Assets: $9.24M $8.93M 08/12/2021
Current Liabilities: $10.01M $9.68M 08/19/2022
Total Debt: $15.41M $14.89M 08/19/2022
Cash: $3.85M $3.72M 08/12/2021
Enterprise Value: $38.27M $52.94M 09/05/1971
Cash Flow: $13.45M $16.18M never
Cash Flow Multiple: 1.99 2.58 never
Net Debt to
Cash Flow Ratio:		 0.86 0.69 never
Finance within 1 year: 08/12/2021
Misc 08/19/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 91,000,000 91,000,000 08/19/2022
Shares (FD): 102,000,000 102,000,000 08/19/2022
Insider Ownership: n/a 65% 04/21/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/12/2021
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 08/12/2021
Production (Silver Eq Oz.): (guess) 
2,131,262		 (guess) 
2,063,692		 08/12/2021
Initial CapEx (Outstanding): n/a n/a 08/12/2021
Funding Option: n/a n/a 08/12/2021
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 08/19/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.06M 0.06M 08/12/2021
Measured & Indicated: 0.15M 0.15M 08/12/2021
Inferred: 0.50M 0.50M 08/12/2021
Reserves & Resources: 0.65M 0.65M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.05M 0.05M 08/12/2021
Measured & Indicated: 0.12M 0.12M 08/12/2021
Inferred: 0.23M 0.23M 08/12/2021
Reserves & Resources: 0.34M 0.34M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 08/12/2021
Cash Cost: $850 $850 08/12/2021
Extra Operating Cost: $450 $450 08/12/2021
Average Grade: 5.00 g/t 5.00 g/t 08/12/2021
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 08/12/2021
Annual Production: 30,000oz. 30,000oz. 08/12/2021
Cash Cost: $850 $1,000 04/21/2023
Extra Operating Cost: $450 $500 04/21/2023
SILVER 08/19/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/12/2021
Measured & Indicated: n/a n/a 08/12/2021
Inferred: n/a n/a 08/12/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/12/2021
Measured & Indicated: n/a n/a 08/12/2021
Inferred: n/a n/a 08/12/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/12/2021
Extra Operating Cost: n/a n/a 08/12/2021
Average Grade: n/a n/a 08/12/2021
Recovery Rate: n/a n/a 08/12/2021
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/12/2021
Annual Production: n/a n/a 08/12/2021
Cash Cost: n/a n/a 08/12/2021
Extra Operating Cost: n/a n/a 08/12/2021

Property

Last Analysis Data  (08/19/2022)
Stage Name Owned Au Ag Cu Notes
Prod El Limon 100% show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Dev Cordero - Nechi 100% show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Limon 100% show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Dev Cordero - Nechi 100% show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable		 08/19/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.06M 0.06M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $29.05M $34.95M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $29.05M $34.95M n/a
Max Profit / Current MCap: 1.087 0.837 n/a
Max Profit Per Share (Gold): $0.28 $0.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.28 $0.34 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $494.74 $773.53 n/a
FD MCap / Silver Eq.: $5.80 $9.37 n/a
FD MCap / Per Metal
as % Spot Price:		 26.92% 39.72% n/a
Measured &
Indicated		 08/19/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.15M 0.15M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.12M 0.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $63.91M $76.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $63.91M $76.90M n/a
Max Profit / Current MCap: 2.392 1.841 n/a
Max Profit Per Share (Gold): $0.63 $0.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.63 $0.75 n/a
Total Free Profit Per Share: $0.29 $0.20 n/a
FD MCap / Gold Eq.: $224.88 $351.61 n/a
FD MCap / Silver Eq.: $2.64 $4.26 n/a
FD MCap / Per Metal
as % Spot Price:		 12.24% 18.06% n/a

Reserves &
Resources		 08/19/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.65M 0.65M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $184.96M $222.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $184.96M $222.54M n/a
Max Profit / Current MCap: 6.923 5.328 n/a
Max Profit Per Share (Gold): $1.81 $2.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.81 $2.18 n/a
Total Free Profit Per Share: $1.47 $1.63 n/a
FD MCap / Gold Eq.: $77.71 $121.50 n/a
FD MCap / Silver Eq.: $0.91 $1.47 n/a
FD MCap / Per Metal
as % Spot Price:		 4.23% 6.24% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×