Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Soma Gold Corp.

www: www.somagoldcorp.com   email: info@somagoldcorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SOMA CAD
OTCMKTS:PRSRF USD

Description

Soma Gold Corp. are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 25koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$23.62M which is a fall of roughly 50% over the last four months. As of 08/10/2020 they have ~C$8M debt and ~C$2.31M cash. They have 60M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/10/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $47.61M $23.62M 08/10/2020 $-23.99M
Total Assets: $8.98M $9.22M 08/10/2020 $0.24M
Total Liabilities: $16.47M $16.91M 08/10/2020 $0.44M
Current Assets: $2.25M $2.31M 08/10/2020 $0.06M
Current Liabilities: $8.98M $9.22M 08/10/2020 $0.24M
Total Debt: $7.49M $7.68M 08/10/2020 $0.20M
Cash: $2.25M $2.31M 08/10/2020 $0.06M
Enterprise Value: $52.85M $29.00M 12/02/1970 $-23.85M
Cash Flow: $14.35M $10.68M never $-3.68M
Cash Flow Multiple: 3.32 2.21 never -1.10
Net Debt to
Cash Flow Ratio:		 0.37 0.50 never 0.14
Finance within 1 year: 08/10/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/10/2020 0.00%
Misc 08/10/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 59,993,000 59,993,000 08/10/2020 0
Shares (FD): 106,000,000 106,000,000 08/10/2020 0
Insider Ownership: n/a 40% 08/10/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/10/2020 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 08/10/2020 0
Production (Silver Eq Oz.): (guess) 
1,743,355		 (guess) 
1,934,801		 08/10/2020 191,446
Initial CapEx (Outstanding): n/a n/a 08/10/2020 n/a
Funding Option: n/a n/a 08/10/2020 n/a
Documentation: none PRODUCER 08/10/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/10/2020 0.00M
Measured & Indicated: 0.10M 0.10M 08/10/2020 0.00M
Inferred: 0.50M 0.50M 08/10/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/10/2020 0.00M
Measured & Indicated: 0.07M 0.07M 08/10/2020 0.00M
Inferred: 0.23M 0.23M 08/10/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 08/10/2020 0oz.
Cash Cost: $800 $800 08/10/2020 $0.00
Extra Operating Cost: $400 $400 08/10/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 08/10/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/10/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 08/10/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 08/10/2020 0oz.
Cash Cost: $800 $800 08/10/2020 $0
Extra Operating Cost: $400 $400 08/10/2020 $0
SILVER 08/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/10/2020 0.00M
Measured & Indicated: n/a n/a 08/10/2020 0.00M
Inferred: n/a n/a 08/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/10/2020 0.00M
Measured & Indicated: n/a n/a 08/10/2020 0.00M
Inferred: n/a n/a 08/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/10/2020 $0.00
Extra Operating Cost: n/a n/a 08/10/2020 $0.00
Average Grade: n/a n/a 08/10/2020 n/a
Recovery Rate: n/a n/a 08/10/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/10/2020 0.00M
Annual Production: n/a n/a 08/10/2020 n/a
Cash Cost: n/a n/a 08/10/2020 n/a
Extra Operating Cost: n/a n/a 08/10/2020 n/a

Property

Last Analysis Data  (08/10/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Colombia, Colombia El Limon 100% (guess) n/a Underground show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Development Colombia, Colombia Operadora 100% (guess) 6,500 Both show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Colombia, Colombia El Limon 100% (guess) n/a Underground show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Development Colombia, Colombia Operadora 100% (guess) 6,500 Both show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable		 08/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.77M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.55M
Maximum Profit (Gold): $41.34M $30.75M n/a $-10.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $41.34M $30.75M n/a $-10.58M
Max Profit / Current MCap: 0.868 1.302 n/a 0.434
Max Profit Per Share (Gold): $0.39 $0.29 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.29 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $661.26 $328.08 n/a $-333.18
FD Mkt. Cap / Silver Eq.: $9.48 $4.24 n/a $-5.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 32.73% 18.12% n/a -14.61%

Reserves &
Resources		 08/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.27M
Maximum Profit (Gold): $170.52M $126.86M n/a $-43.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $170.52M $126.86M n/a $-43.66M
Max Profit / Current MCap: 3.582 5.371 n/a 1.789
Max Profit Per Share (Gold): $1.61 $1.20 n/a $-0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.61 $1.20 n/a $-0.41
Total Free Profit Per Share: $1.01 $0.91 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $160.30 $79.53 n/a $-80.77
FD Mkt. Cap / Silver Eq.: $2.30 $1.03 n/a $-1.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.94% 4.39% n/a -3.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.