Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Soma Gold Corp.

www: www.somagoldcorp.com   email: info@somagoldcorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SOMA CAD
OTCMKTS:PRSRF USD

Description

Soma Gold Corp. are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in USA. Currently they produce roughly 25koz. of gold per year. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$3.98M which is a fall of roughly 88% over the last eleven months. As of 07/06/2019 they have ~C$17M debt and ~C$2.91M cash. They have 30M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/06/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.61M $3.98M 05/08/2020 $-29.64M
Total Assets: $39.63M $37.80M 07/06/2019 $-1.84M
Total Liabilities: $26.68M $25.44M 07/06/2019 $-1.24M
Current Assets: $3.81M $3.63M 07/06/2019 $-0.18M
Current Liabilities: $5.72M $5.45M 07/06/2019 $-0.27M
Total Debt: $18.29M $17.44M 07/06/2019 $-0.85M
Cash: $3.05M $2.91M 07/06/2019 $-0.14M
Enterprise Value: $48.86M $18.51M 08/03/1970 $-30.34M
Cash Flow: $5.23M $11.00M never $5.77M
Cash Flow Multiple: 6.43 0.36 never -6.07
Net Debt to
Cash Flow Ratio:		 2.92 1.32 never -1.59
Finance within 1 year: 07/06/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/06/2019 0.00%
Misc 07/06/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 194,000,000 30,393,365 05/08/2020 -163,606,635
Shares (FD): 245,000,000 30,393,365 05/08/2020 -214,606,635
Insider Ownership: n/a 50% 05/11/2020 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/06/2019 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 07/06/2019 0
Production (Silver Eq Oz.): (guess) 
2,337,567		 (guess) 
2,426,586		 07/06/2019 89,019
Initial CapEx (Outstanding): n/a n/a 07/06/2019 n/a
Funding Option: n/a n/a 07/06/2019 n/a
Documentation: none PRODUCER 05/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/06/2019 0.00M
Measured & Indicated: n/a n/a 07/06/2019 0.00M
Inferred: 0.50M 0.50M 07/06/2019 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/06/2019 0.00M
Measured & Indicated: n/a n/a 07/06/2019 0.00M
Inferred: 0.23M 0.23M 07/06/2019 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 07/06/2019 0oz.
Cash Cost: $700 $700 07/06/2019 $0.00
Extra Operating Cost: $400 $400 07/06/2019 $0.00
Average Grade: 5.00 g/t 5.00 g/t 07/06/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 07/06/2019 0.00M
Annual Production: 40,000oz. 40,000oz. 07/06/2019 0oz.
Cash Cost: $700 $700 07/06/2019 $0
Extra Operating Cost: $400 $400 07/06/2019 $0
SILVER 07/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/06/2019 0.00M
Measured & Indicated: n/a n/a 07/06/2019 0.00M
Inferred: n/a n/a 07/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/06/2019 0.00M
Measured & Indicated: n/a n/a 07/06/2019 0.00M
Inferred: n/a n/a 07/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/06/2019 $0.00
Extra Operating Cost: n/a n/a 07/06/2019 $0.00
Average Grade: n/a n/a 07/06/2019 n/a
Recovery Rate: n/a n/a 07/06/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/06/2019 0.00M
Annual Production: n/a n/a 07/06/2019 n/a
Cash Cost: n/a n/a 07/06/2019 n/a
Extra Operating Cost: n/a n/a 07/06/2019 n/a

Property

Last Analysis Data  (07/06/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production El Limon 100% (guess) Underground show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Development Arizona, USA Gold Road 88% (guess) Underground show
700,000 oz historical deposit at 5 gpt.

Target 30,000 oz for 7 years.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production El Limon 100% (guess) Underground show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Development Arizona, USA Gold Road 88% (guess) Underground show
700,000 oz historical deposit at 5 gpt.

Target 30,000 oz for 7 years.

Profitability (by resource)

Proven &
Probable		 07/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 07/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.80M
Maximum Profit (Gold): $47.06M $99.02M n/a $51.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.06M $99.02M n/a $51.96M
Max Profit / Current MCap: 1.400 24.902 n/a 23.502
Max Profit Per Share (Gold): $0.19 $3.26 n/a $3.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $3.26 n/a $3.07
Total Free Profit Per Share: $0.01 $3.08 n/a $3.07
FD Mkt. Cap / Gold Eq.: $149.39 $17.67 n/a $-131.72
FD Mkt. Cap / Silver Eq.: $1.60 $0.18 n/a $-1.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.68% 1.02% n/a -9.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.