Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Soma Gold Corp

www: www.somagoldcorp.com   email: info@somagoldcorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SOMA CAD
OTCMKTS:SMAGF USD

Description

Soma Gold Corp are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 35koz. of gold per year. They have approximately 0.65Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.05M which is a fall of roughly 27% over the last seven months. As of 08/18/2023 they have ~C$16M debt and ~C$3.68M cash. They have 91M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/18/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $49.51M $36.05M 08/18/2023 $-13.45M
Total Assets: $29.58M $29.48M 08/18/2023 $-0.10M
Total Liabilities: $26.62M $26.53M 08/18/2023 $-0.09M
Current Assets: $8.87M $8.84M 08/18/2023 $-0.03M
Current Liabilities: $9.61M $9.58M 08/18/2023 $-0.03M
Total Debt: $16.27M $16.21M 08/18/2023 $-0.06M
Cash: $3.70M $3.68M 08/18/2023 $-0.01M
Enterprise Value: $62.08M $48.58M 07/17/1971 $-13.50M
Cash Flow: $18.86M $25.61M never $6.75M
Cash Flow Multiple: 2.62 1.41 never -1.22
Net Debt to
Cash Flow Ratio:
0.67 0.49 never -0.18
Finance within 1 year: 08/18/2023 n/a
Misc 08/18/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 91,000,000 91,000,000 08/18/2023 0
Shares (FD): 103,000,000 103,000,000 08/18/2023 0
Insider Ownership: n/a 65% 02/29/2024 65%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/18/2023 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
08/18/2023 0
Production (Silver Eq Oz.): (guess) 
2,908,557
(guess) 
3,156,976
08/18/2023 248,419
Initial CapEx (Outstanding): n/a n/a 08/18/2023 n/a
Funding Option: n/a n/a 08/18/2023 n/a
Documentation: none PRODUCER 02/29/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
08/18/2023 0
Cash Flow Multiplier: 7 7 08/18/2023 0.00

Resource Data

GOLD 08/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.06M 0.06M 08/18/2023 0.00M
Measured & Indicated: 0.15M 0.15M 08/18/2023 0.00M
Inferred: 0.50M 0.50M 08/18/2023 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.05M 0.05M 08/18/2023 0.00M
Measured & Indicated: 0.12M 0.12M 08/18/2023 0.00M
Inferred: 0.23M 0.23M 08/18/2023 0.00M
Reserves & Resources: 0.34M 0.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(guess) 
35,000oz.
08/18/2023 0oz.
Cash Cost: $950 $950 08/18/2023 $0.00
Extra Operating Cost: $400 $400 08/18/2023 $0.00
Average Grade: 5.00 g/t 5.00 g/t 08/18/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 08/18/2023 0.00M
Annual Production: 45,000oz. 45,000oz. 08/18/2023 0oz.
Cash Cost: $1,000 $1,000 08/18/2023 $0
Extra Operating Cost: $500 $500 08/18/2023 $0
SILVER 08/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/18/2023 0.00M
Measured & Indicated: n/a n/a 08/18/2023 0.00M
Inferred: n/a n/a 08/18/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/18/2023 0.00M
Measured & Indicated: n/a n/a 08/18/2023 0.00M
Inferred: n/a n/a 08/18/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/18/2023 $0.00
Extra Operating Cost: n/a n/a 08/18/2023 $0.00
Average Grade: n/a n/a 08/18/2023 n/a
Recovery Rate: n/a n/a 08/18/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/18/2023 0.00M
Annual Production: n/a n/a 08/18/2023 n/a
Cash Cost: n/a n/a 08/18/2023 n/a
Extra Operating Cost: n/a n/a 08/18/2023 n/a

Property

Last Analysis Data  (08/18/2023)
Stage Name Owned Au Ag Cu Notes
Prod El Limon 100% show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Dev Cordero - Nechi 100% show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Limon 100% show
15,000 oz in 2018
Target of 30,000 for 2019.

Small mine.
Dev Cordero - Nechi 100% show
200,000 oz at 5 gpt

450 tpd mill
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable
08/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.06M 0.06M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.38M
Maximum Profit (Gold): $29.10M $39.52M n/a $10.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $29.10M $39.52M n/a $10.42M
Max Profit / Current MCap: 0.588 1.096 n/a 0.508
Max Profit Per Share (Gold): $0.28 $0.38 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.38 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $916.77 $667.63 n/a $-249.14
FD MCap / Silver Eq.: $11.03 $7.40 n/a $-3.63
FD MCap / Per Metal
as % Spot Price:
48.53% 32.07% n/a -16.46%
Measured &
Indicated
08/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.84M
Maximum Profit (Gold): $64.02M $86.94M n/a $22.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $64.02M $86.94M n/a $22.92M
Max Profit / Current MCap: 1.293 2.411 n/a 1.118
Max Profit Per Share (Gold): $0.62 $0.84 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $0.84 n/a $0.22
Total Free Profit Per Share: $0.00 $0.37 n/a $0.37
FD MCap / Gold Eq.: $416.72 $303.47 n/a $-113.25
FD MCap / Silver Eq.: $5.01 $3.36 n/a $-1.65
FD MCap / Per Metal
as % Spot Price:
22.06% 14.58% n/a -7.48%

Reserves &
Resources
08/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.44M
Maximum Profit (Gold): $185.27M $251.59M n/a $66.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $185.27M $251.59M n/a $66.32M
Max Profit / Current MCap: 3.742 6.979 n/a 3.236
Max Profit Per Share (Gold): $1.80 $2.44 n/a $0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.80 $2.44 n/a $0.64
Total Free Profit Per Share: $1.15 $1.97 n/a $0.82
FD MCap / Gold Eq.: $144.00 $104.86 n/a $-39.13
FD MCap / Silver Eq.: $1.73 $1.16 n/a $-0.57
FD MCap / Per Metal
as % Spot Price:
7.62% 5.04% n/a -2.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×