Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SOMA
CAD
OTCMKTS:PRSRF
USD
Description
Soma Gold Corp. are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 25koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.69M which is a fall of roughly 38% over the last seven months. As of 08/10/2020 they have ~C$8M debt and ~C$2.37M cash. They have 60M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$47.61M
$29.69M
08/10/2020
$-17.92M
Total Assets:
$8.98M
$9.47M
08/10/2020
$0.48M
Total Liabilities:
$16.47M
$17.36M
08/10/2020
$0.89M
Current Assets:
$2.25M
$2.37M
08/10/2020
$0.12M
Current Liabilities:
$8.98M
$9.47M
08/10/2020
$0.48M
Total Debt:
$7.49M
$7.89M
08/10/2020
$0.40M
Cash:
$2.25M
$2.37M
08/10/2020
$0.12M
Enterprise Value:
$52.85M
$35.21M
02/12/1971
$-17.64M
Cash Flow:
$14.35M
$8.87M
never
$-5.48M
Cash Flow Multiple:
3.32
3.35
never
0.03
Net Debt to Cash Flow Ratio:
0.37
0.62
never
0.26
Finance within 1 year:
08/10/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/10/2020
0.00%
Misc
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
59,993,000
59,993,000
08/10/2020
0
Shares (FD):
106,000,000
106,000,000
08/10/2020
0
Insider Ownership:
n/a
40%
08/10/2020
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/10/2020
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
08/10/2020
0
Production (Silver Eq Oz.) :
(guess) 1,743,355
(guess) 1,666,146
08/10/2020
-77,209
Initial CapEx (Outstanding):
n/a
n/a
08/10/2020
n/a
Funding Option:
n/a
n/a
08/10/2020
n/a
Documentation:
none
PRODUCER
08/10/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/10/2020
0.00M
Measured & Indicated:
0.10M
0.10M
08/10/2020
0.00M
Inferred:
0.50M
0.50M
08/10/2020
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/10/2020
0.00M
Measured & Indicated:
0.07M
0.07M
08/10/2020
0.00M
Inferred:
0.23M
0.23M
08/10/2020
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
08/10/2020
0oz.
Cash Cost:
$800
$800
08/10/2020
$0.00
Extra Operating Cost:
$400
$400
08/10/2020
$0.00
Average Grade:
5.00 g/t
5.00 g/t
08/10/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/10/2020
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
08/10/2020
0.00M
Annual Production:
40,000oz.
40,000oz.
08/10/2020
0oz.
Cash Cost:
$800
$800
08/10/2020
$0
Extra Operating Cost:
$400
$400
08/10/2020
$0
SILVER
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/10/2020
0.00M
Measured & Indicated:
n/a
n/a
08/10/2020
0.00M
Inferred:
n/a
n/a
08/10/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/10/2020
0.00M
Measured & Indicated:
n/a
n/a
08/10/2020
0.00M
Inferred:
n/a
n/a
08/10/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/10/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/10/2020
$0.00
Average Grade:
n/a
n/a
08/10/2020
n/a
Recovery Rate:
n/a
n/a
08/10/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/10/2020
0.00M
Annual Production:
n/a
n/a
08/10/2020
n/a
Cash Cost:
n/a
n/a
08/10/2020
n/a
Extra Operating Cost:
n/a
n/a
08/10/2020
n/a
Property
Last Analysis Data (08/10/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
El Limon
100% (guess)
n/a
Underground
show
15,000 oz in 2018
Target of 30,000 for 2019.
Small mine.
Development
Colombia , Colombia
Operadora
100% (guess)
6,500
Both
show
200,000 oz at 5 gpt
450 tpd mill
Total Land Package Size (ha):
6,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
El Limon
100% (guess)
n/a
Underground
show
15,000 oz in 2018
Target of 30,000 for 2019.
Small mine.
Development
Colombia , Colombia
Operadora
100% (guess)
6,500
Both
show
200,000 oz at 5 gpt
450 tpd mill
Total Land Package Size (ha):
6,500
Profitability (by resource)
Proven & Probable
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.31M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.22M
Maximum Profit (Gold):
$41.34M
$25.54M
n/a
$-15.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$41.34M
$25.54M
n/a
$-15.80M
Max Profit / Current MCap:
0.868
0.860
n/a
-0.008
Max Profit Per Share (Gold):
$0.39
$0.24
n/a
$-0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.39
$0.24
n/a
$-0.15
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$661.26
$412.35
n/a
$-248.91
FD Mkt. Cap / Silver Eq.:
$9.48
$6.19
n/a
$-3.30
FD Mkt. Cap / Per Metal as % Spot Price:
32.73%
24.16%
n/a
-8.57%
Reserves & Resources
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.85M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.92M
Maximum Profit (Gold):
$170.52M
$105.36M
n/a
$-65.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$170.52M
$105.36M
n/a
$-65.16M
Max Profit / Current MCap:
3.582
3.549
n/a
-0.033
Max Profit Per Share (Gold):
$1.61
$0.99
n/a
$-0.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.61
$0.99
n/a
$-0.61
Total Free Profit Per Share:
$1.01
$0.64
n/a
$-0.37
FD Mkt. Cap / Gold Eq.:
$160.30
$99.96
n/a
$-60.34
FD Mkt. Cap / Silver Eq.:
$2.30
$1.50
n/a
$-0.80
FD Mkt. Cap / Per Metal as % Spot Price:
7.94%
5.86%
n/a
-2.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7486
CAD 0.7890
03/08/2021
Spot Gold:
$2,020.20
$1,706.80
03/08/2021
$-313.40
Spot Silver:
$28.97
$25.61
03/08/2021
$-3.36
Gold:Silver Ratio:
69.73
66.65
03/08/2021
-3.09
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: