Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SCOT
CAD
OTCMKTS:SCTSF
USD
Description
Scottie Resources are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 0.7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$48.53M which is a rise of roughly 10% over the last three weeks. As of 08/15/2025 they have no debt and ~C$4.35M cash. They have 50M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$43.98M
$48.53M
08/15/2025
$4.56M
MCap (OS):
$39.11M
$43.16M
08/15/2025
$4.05M
Total Assets:
$5.07M
$5.08M
08/15/2025
$0.01M
Total Liabilities:
$0.36M
$0.36M
08/15/2025
$0.00M
Current Assets:
$4.35M
$4.35M
08/15/2025
$0.01M
Current Liabilities:
$0.36M
$0.36M
08/15/2025
$0.00M
Total Debt:
$0.00M
$0.00M
08/15/2025
$0.00M
Cash:
$4.35M
$4.35M
08/15/2025
$0.01M
Debt (Net):
$-4.35M
$-4.35M
$-0.01M
Enterprise Value:
$39.63M
$44.18M
05/27/1971
$4.55M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/15/2025
n/a
Misc
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
49,969,936
49,969,936
08/15/2025
0
Shares (FD):
56,190,555
56,190,555
08/15/2025
0
Insider Ownership:
n/a
40%
08/15/2025
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2029
08/15/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/15/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/15/2025
0
Development Phase:
none
none
08/15/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
07/07/2025
0
Cash Flow Multiple:
3
3
08/15/2025
0.00
Resource Data
GOLD
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/15/2025
0.00M
Measured & Indicated:
n/a
n/a
08/15/2025
0.00M
Inferred:
0.70M
0.70M
08/15/2025
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/15/2025
0.00M
Measured & Indicated:
n/a
n/a
08/15/2025
0.00M
Inferred:
0.30M
0.30M
08/15/2025
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/15/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/15/2025
$0.00
Total:
$2,050
$2,050
08/15/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
8.00 g/t
8.00 g/t
08/15/2025
n/a
Open Pit (Avg):
n/a
3.00 g/t
08/15/2025
3.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/15/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
08/15/2025
0.00M
Annual Production:
75,000oz.
75,000oz.
08/15/2025
0oz.
Cash Cost:
$1,300
$1,300
08/15/2025
$0
Extra Operating Cost:
$750
$750
08/15/2025
$0
SILVER
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/15/2025
0.00M
Measured & Indicated:
n/a
n/a
08/15/2025
0.00M
Inferred:
n/a
n/a
08/15/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/15/2025
0.00M
Measured & Indicated:
n/a
n/a
08/15/2025
0.00M
Inferred:
n/a
n/a
08/15/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/15/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/15/2025
$0.00
Total:
n/a
n/a
08/15/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/15/2025
n/a
Open Pit (Avg):
n/a
n/a
08/07/2023
n/a
Recovery Rate:
n/a
n/a
08/15/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/15/2025
0.00M
Annual Production:
n/a
n/a
08/15/2025
n/a
Cash Cost:
n/a
n/a
08/15/2025
n/a
Extra Operating Cost:
n/a
n/a
08/15/2025
n/a
Property
Last Analysis Data (08/15/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Bear pass
Stewart, Bc
100
n/a
show
Early exploration. Size: 6,400 ha
Exp
Black Hils
British Colombia
100 (guess)
n/a
show
Early exploration
Exp
Bow
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Four J
British Colombia
100 (guess)
n/a
show
Early exploration Size: 2,000 ha
Exp
Georgia River
British Columbia
100
n/a
show
Early exploration project.
added 654 hectares in may 2018. Size: 6,854 ha
Exp
Ruby
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Scottie
British Colombia
100 (guess)
n/a
show
Early exploration
Exp
Silver Crown
British Columbia
100 (guess)
n/a
n/a
Exp
Stock
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Summit Lake
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Tide North
British Columbia
100 (guess)
n/a
show
Size: 2,200 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Bear pass
Stewart, Bc
100
n/a
show
Early exploration. Size: 6,400 ha
Exp
Black Hils
British Colombia
100 (guess)
n/a
show
Early exploration
Exp
Bow
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Four J
British Colombia
100 (guess)
n/a
show
Early exploration Size: 2,000 ha
Exp
Georgia River
British Columbia
100
n/a
show
Early exploration project.
added 654 hectares in may 2018. Size: 6,854 ha
Exp
Ruby
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Scottie
British Colombia
100 (guess)
n/a
show
Early exploration
Exp
Silver Crown
British Columbia
100 (guess)
n/a
n/a
Exp
Stock
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Summit Lake
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Tide North
British Columbia
100 (guess)
n/a
show
Size: 2,200 ha
Profitability (by resource)
Proven & Probable
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.77M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.33M
Maximum Profit (Gold):
$381.12M
$440.06M
n/a
$58.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$381.12M
$440.06M
n/a
$58.94M
Max Profit / Current MCap:
8.666
9.067
n/a
0.401
Max Profit Per Share (Gold):
$6.78
$7.83
n/a
$1.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.78
$7.83
n/a
$1.05
Total Free Profit Per Share:
$5.70
$6.64
n/a
$0.94
FD MCap / Gold Eq.:
$147.82
$163.13
n/a
$15.31
FD MCap / Silver Eq.:
$1.68
$1.88
n/a
$0.20
FD MCap / Per Metal as % Spot Price:
4.44%
4.62%
n/a
0.18%
EV / Gold Eq.:
$133.21
$148.50
n/a
$15.29
EV / Silver Eq.:
$1.52
$1.71
n/a
$0.20
EV / Per Metal as % Spot Price:
4.00%
4.21%
n/a
0.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7247
CAD 0.7258
09/02/2025
Spot Gold:
$3,331.08
$3,529.19
09/02/2025
$198.11
Spot Silver:
$37.96
$40.73
09/02/2025
$2.77
Gold:Silver Ratio:
87.75
86.65
09/02/2025
-1.10
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow