Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Scottie Resources

www: scottieresources.com   email: info@scottieresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SCOT CAD
OTCMKTS:SCTSF USD

Description

Scottie Resources are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 0.7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$80.11M which is a rise of roughly 82% over the last four months. As of 08/15/2025 they have no debt and ~C$18.23M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $43.98M $80.11M 11/17/2025
MCap (OS): $39.11M $72.93M 11/17/2025
Total Assets: $5.07M $21.87M 11/17/2025
Total Liabilities: $0.36M $0.36M 08/15/2025
Current Assets: $4.35M $18.23M 11/17/2025
Current Liabilities: $0.36M $0.36M 08/15/2025
Total Debt: $0.00M $0.00M 08/15/2025
Cash: $4.35M $18.23M 11/17/2025
Debt (Net): $-4.35M $-18.23M
Enterprise Value: $39.63M $61.88M 12/17/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/15/2025
Misc 08/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 49,969,936 61,000,000 11/17/2025
Shares (FD): 56,190,555 67,000,000 11/17/2025
Insider Ownership: n/a 40% 11/17/2025
Dividend (Annual): n/a n/a 11/17/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 08/15/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/15/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/15/2025
Development Phase: none PFS Underway 11/17/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/07/2025
Cash Flow Multiple: 3 6 11/17/2025

Resource Data

GOLD 08/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/15/2025
Measured & Indicated: n/a n/a 08/15/2025
Inferred: 0.70M 0.70M 08/15/2025
Reserves & Resources: 0.70M 0.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/15/2025
Measured & Indicated: n/a n/a 08/15/2025
Inferred: 0.30M 0.30M 08/15/2025
Reserves & Resources: 0.30M 0.30M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/15/2025
Extra Operating Cost: n/a n/a 08/15/2025
Total: $2,050 $2,350 08/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 08/15/2025
Open Pit (Avg): n/a 3.00 g/t 08/15/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/17/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 08/15/2025
Annual Production: 75,000oz. 75,000oz. 08/15/2025
Cash Cost: $1,300 $1,600 10/28/2025
Extra Operating Cost: $750 $750 08/15/2025
SILVER 08/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/15/2025
Measured & Indicated: n/a n/a 08/15/2025
Inferred: n/a n/a 08/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/15/2025
Measured & Indicated: n/a n/a 08/15/2025
Inferred: n/a n/a 08/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/15/2025
Extra Operating Cost: n/a n/a 08/15/2025
Total: n/a n/a 08/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/15/2025
Open Pit (Avg): n/a n/a 08/07/2023
Recovery Rate: n/a n/a 08/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/15/2025
Annual Production: n/a n/a 08/15/2025
Cash Cost: n/a n/a 08/15/2025
Extra Operating Cost: n/a n/a 08/15/2025

Property

Last Analysis Data  (08/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bear pass
100 show
Early exploration.

Size: 6,400 ha
Exp Black Hils
100 show
Early exploration
Exp Bow
100 show
Early exploration.
Exp Four J
100 show
Early exploration

Size: 2,000 ha
Exp Georgia River
100 show
Early exploration project.
added 654 hectares in may 2018.

Size: 6,854 ha
Exp Ruby
100 show
Early exploration.
Exp Scottie
100 show
Early exploration
Exp Silver Crown
100 n/a
Exp Stock
100 show
Early exploration.
Exp Summit Lake
100 show
Early exploration.
Exp Tide North
100 show
Size: 2,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bear pass
100 show
Early exploration.

Size: 6,400 ha
Exp Black Hils
100 show
Early exploration
Exp Bow
100 show
Early exploration.
Exp Four J
100 show
Early exploration

Size: 2,000 ha
Exp Georgia River
100 show
Early exploration project.
added 654 hectares in may 2018.

Size: 6,854 ha
Exp Ruby
100 show
Early exploration.
Exp Scottie
100 show
Early exploration
Exp Silver Crown
100 n/a
Exp Stock
100 show
Early exploration.
Exp Summit Lake
100 show
Early exploration.
Exp Tide North
100 show
Size: 2,200 ha

Profitability (by resource)

Proven &
Probable		 08/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $381.12M $633.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $381.12M $633.72M n/a
Max Profit / Current MCap: 8.666 7.911 n/a
Max Profit Per Share (Gold): $6.78 $9.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.78 $9.46 n/a
Total Free Profit Per Share: $5.70 $7.82 n/a
FD MCap / Gold Eq.: $147.82 $269.26 n/a
FD MCap / Silver Eq.: $1.68 $4.24 n/a
FD MCap / Per Metal
as % Spot Price:		 4.44% 6.01% n/a
EV / Gold Eq.: $133.21 $208.00 n/a
EV / Silver Eq.: $1.52 $3.28 n/a
EV / Per Metal
as % Spot Price:		 4.00% 4.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×