Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Trifecta Gold Ltd

www: www.trifectagold.com   email: info@trifectagold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TG CAD
OTCMKTS:TRRFF USD

Description

Trifecta Gold Ltd are a junior, project generator looking for gold with five exploration properties in Canada and USA. They have a market capitalisation of ~C$3.07M which is a fall of roughly 40% over the last seventeen months. As of 01/27/2023 they have no debt and ~C$0.73M cash. They have 20M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/27/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $5.11M $3.07M 04/25/2024
Total Assets: $3.00M $2.92M 01/27/2023
Total Liabilities: $1.50M $1.46M 01/27/2023
Current Assets: $0.75M $0.73M 01/27/2023
Current Liabilities: $0.07M $0.07M 01/27/2023
Total Debt: $0.00M $0.00M 01/27/2023
Cash: $0.75M $0.73M 01/27/2023
Enterprise Value: $4.36M $2.34M 01/27/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 01/27/2023
Misc 01/27/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 81,000,000 20,024,821 04/25/2024
Shares (FD): 105,000,000 26,250,000 04/25/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/27/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/27/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/27/2023
Initial CapEx (Outstanding): n/a n/a 01/27/2023
Funding Option: n/a n/a 01/27/2023
Documentation: none none 04/25/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: none none 04/25/2024

Resource Data

GOLD 01/27/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/27/2023
Measured & Indicated: n/a n/a 01/27/2023
Inferred: n/a n/a 01/27/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/27/2023
Measured & Indicated: n/a n/a 01/27/2023
Inferred: n/a n/a 01/27/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/27/2023
Extra Operating Cost: n/a n/a 01/27/2023
Total: n/a n/a 01/27/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 01/27/2023
Open Pit (Avg): n/a n/a 01/27/2023
Recovery Rate: n/a n/a 01/27/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/27/2023
Annual Production: n/a n/a 01/27/2023
Cash Cost: n/a n/a 01/27/2023
Extra Operating Cost: n/a n/a 01/27/2023
SILVER 01/27/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/27/2023
Measured & Indicated: n/a n/a 01/27/2023
Inferred: n/a n/a 01/27/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/27/2023
Measured & Indicated: n/a n/a 01/27/2023
Inferred: n/a n/a 01/27/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/27/2023
Extra Operating Cost: n/a n/a 01/27/2023
Total: n/a n/a 01/27/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 01/27/2023
Open Pit (Avg): n/a n/a 01/27/2023
Recovery Rate: n/a n/a 01/27/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/27/2023
Annual Production: n/a n/a 01/27/2023
Cash Cost: n/a n/a 01/27/2023
Extra Operating Cost: n/a n/a 01/27/2023

Property

Last Analysis Data  (01/27/2023)
Stage Name Owned Au Ag Cu Notes
Exp Eureka 100% show
Early exploration.
Exp Eureka Dome 100% show
To exercise the option for 70% of the project, the Company will be required, in stages, to make payments totaling $200,000, issue a total of 1,000,000 shares, and incur a total of $2,500,000 in exploration expenditures on or before
December 31, 2022
Exp Treble 100% show
Early exploration.
Exp Trident 100% show
Early exploration.
Exp Yuge 100% show
For a 51% interest, the Company is required to:
- Reimburse Silver Range its staking and recording costs of $9,591 (approximately US$7,100);
- Complete a US$1,000,000 work program on or before February 28, 2021;
- Pay Silver Range US$250,000 cash and/or shares at the Company’s election, on or before February 28,
2021;
- Grant Silver Range a 1% NSR; and
- Grant Silver Range a success fee of US$1 per ounce, payable upon completion of a Preliminary
Economic Assessment based on measured and indicated resources greater than 500,000 ounces.
For an additional 24% interest, the Company is required to:
- Complete an additional US$2,000,000 work program on or before February 28, 2023;
- Pay Silver Range US$500,000 cash and/or shares at the Company’s election, on or before February 28,
2023; and - Grant Silver Range an additional 1% NSR, which can be purchased for US$1,000,000 at any time prior to production.

Silver Range will act as the project operator for the first phase of exploration in return for a 10% management fee. Once fully vested a Joint Venture would be formed to continue exploration of the property. Should either

party’s interest be diluted to below 10%, it would be converted into a 1% NSR, half of which could be purchased
for US$1,000,000.
Total Land Package Size (ha): 22,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Eureka 100% show
Early exploration.
Exp Eureka Dome 100% show
To exercise the option for 70% of the project, the Company will be required, in stages, to make payments totaling $200,000, issue a total of 1,000,000 shares, and incur a total of $2,500,000 in exploration expenditures on or before
December 31, 2022
Exp Treble 100% show
Early exploration.
Exp Trident 100% show
Early exploration.
Exp Yuge 100% show
For a 51% interest, the Company is required to:
- Reimburse Silver Range its staking and recording costs of $9,591 (approximately US$7,100);
- Complete a US$1,000,000 work program on or before February 28, 2021;
- Pay Silver Range US$250,000 cash and/or shares at the Company’s election, on or before February 28,
2021;
- Grant Silver Range a 1% NSR; and
- Grant Silver Range a success fee of US$1 per ounce, payable upon completion of a Preliminary
Economic Assessment based on measured and indicated resources greater than 500,000 ounces.
For an additional 24% interest, the Company is required to:
- Complete an additional US$2,000,000 work program on or before February 28, 2023;
- Pay Silver Range US$500,000 cash and/or shares at the Company’s election, on or before February 28,
2023; and - Grant Silver Range an additional 1% NSR, which can be purchased for US$1,000,000 at any time prior to production.

Silver Range will act as the project operator for the first phase of exploration in return for a 10% management fee. Once fully vested a Joint Venture would be formed to continue exploration of the property. Should either

party’s interest be diluted to below 10%, it would be converted into a 1% NSR, half of which could be purchased
for US$1,000,000.
Total Land Package Size (ha): 22,000  

Profitability (by resource)

Proven &
Probable
01/27/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
01/27/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
01/27/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×