Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

US Gold Corp

www: www.usgoldcorp.gold   email: info@ir.usgoldcorp.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NASDAQ:USAU USD

Description

US Gold Corp are a gold focused junior, late stage development company with two exploration properties in USA. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$36.72M which is a rise of roughly 9% over the last ten months. As of 08/07/2022 they have ~$0M debt and ~$3.7M cash. They have 8M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.66M $36.72M 08/07/2022
Total Assets: $21.00M $21.00M 08/07/2022
Total Liabilities: $1.70M $1.70M 08/07/2022
Current Assets: $4.00M $4.00M 08/07/2022
Current Liabilities: $1.40M $1.40M 08/07/2022
Total Debt: $0.28M $0.28M 08/07/2022
Cash: $3.70M $3.70M 08/07/2022
Enterprise Value: $30.24M $33.30M 01/21/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/07/2022
Misc 08/07/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 8,349,000 8,349,000 08/07/2022
Shares (FD): 8,500,000 8,500,000 08/07/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/07/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2022
Initial CapEx (Outstanding): $221.00M
656.57% of MCap		 $221.00M
601.85% of MCap 		08/07/2022
Funding Option: n/a n/a 08/07/2022
Documentation: none PFS 04/13/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/13/2023

Resource Data

GOLD 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 08/07/2022
Measured & Indicated: 1.40M 1.40M 08/07/2022
Inferred: 1.00M 1.00M 08/07/2022
Reserves & Resources: 2.40M 2.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.12M 1.12M 08/07/2022
Measured & Indicated: 1.12M 1.12M 08/07/2022
Inferred: 0.40M 0.40M 08/07/2022
Reserves & Resources: 1.52M 1.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2022
Extra Operating Cost: n/a n/a 08/07/2022
Average Grade: 0.40 g/t 0.40 g/t 08/07/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/13/2023
F
U
T
U
R
E		 Proven & Probable: 1.40M 1.40M 08/07/2022
Annual Production: 100,000oz. 100,000oz. 08/07/2022
Cash Cost: $750 $950 04/13/2023
Extra Operating Cost: $500 $500 08/07/2022
SILVER 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2022
Measured & Indicated: n/a n/a 08/07/2022
Inferred: n/a n/a 08/07/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2022
Measured & Indicated: n/a n/a 08/07/2022
Inferred: n/a n/a 08/07/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2022
Extra Operating Cost: n/a n/a 08/07/2022
Average Grade: n/a n/a 08/07/2022
Recovery Rate: n/a n/a 08/07/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2022
Annual Production: n/a n/a 08/07/2022
Cash Cost: n/a n/a 08/07/2022
Extra Operating Cost: n/a n/a 08/07/2022

Property

Last Analysis Data  (08/07/2022)
Stage Name Owned Au Ag Cu Notes
Exp Copper King 100% show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exp Keystone 100% show
Early exploration.
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Copper King 100% show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exp Keystone 100% show
Early exploration.
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable		 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.40M 1.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.12M 1.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $658.56M $550.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $658.56M $550.48M n/a
Max Profit / Current MCap: 19.565 14.991 n/a
Max Profit Per Share (Gold): $77.48 $64.76 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $77.48 $64.76 n/a
Total Free Profit Per Share: $73.52 $60.44 n/a
FD MCap / Gold Eq.: $30.05 $32.79 n/a
FD MCap / Silver Eq.: $0.35 $0.40 n/a
FD MCap / Per Metal
as % Spot Price:		 1.64% 1.69% n/a
Measured &
Indicated		 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.40M 1.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.12M 1.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $658.56M $550.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $658.56M $550.48M n/a
Max Profit / Current MCap: 19.565 14.991 n/a
Max Profit Per Share (Gold): $77.48 $64.76 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $77.48 $64.76 n/a
Total Free Profit Per Share: $73.52 $60.44 n/a
FD MCap / Gold Eq.: $30.05 $32.79 n/a
FD MCap / Silver Eq.: $0.35 $0.40 n/a
FD MCap / Per Metal
as % Spot Price:		 1.64% 1.69% n/a

Reserves &
Resources		 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.40M 2.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.52M 1.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $893.76M $747.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $893.76M $747.08M n/a
Max Profit / Current MCap: 26.553 20.345 n/a
Max Profit Per Share (Gold): $105.15 $87.89 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $105.15 $87.89 n/a
Total Free Profit Per Share: $101.19 $83.57 n/a
FD MCap / Gold Eq.: $22.14 $24.16 n/a
FD MCap / Silver Eq.: $0.26 $0.29 n/a
FD MCap / Per Metal
as % Spot Price:		 1.20% 1.24% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×