Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

US Gold Corp

www: www.usgoldcorp.gold   email: info@ir.usgoldcorp.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
NASDAQ:USAU USD

Description

US Gold Corp are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$318.15M which is a fall of roughly 3% over the last one months. As of 08/07/2026 they have no debt and ~$9M cash. They have 17M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $328.02M $318.15M 08/07/2026 $-9.87M
MCap (OS): $258.14M $250.37M 08/07/2026 $-7.77M
Total Assets: $25.00M $25.00M 08/07/2026 $0.00M
Total Liabilities: $1.70M $1.70M 08/07/2026 $0.00M
Current Assets: $9.00M $9.00M 08/07/2026 $0.00M
Current Liabilities: $1.40M $1.40M 08/07/2026 $0.00M
Total Debt: $0.00M $0.00M 08/07/2026 $0.00M
Cash: $9.00M $9.00M 08/07/2026 $0.00M
Debt (Net): $-9.00M $-9.00M $0.00M
Enterprise Value: $319.02M $309.15M $-9.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/07/2026 n/a
Misc 08/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 16,526,163 16,526,163 08/07/2026 0
Shares (FD): 21,000,000 21,000,000 08/07/2026 0
Insider Ownership: n/a n/a 08/07/2026 n/a
Dividend (Annual): n/a n/a 08/07/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 08/07/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2026
Development Phase: FS Released FS Released 08/07/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 08/07/2026 0
Cash Flow Multiple: 7 7 08/07/2026 0.00

Resource Data

GOLD 08/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.70M 1.70M 08/07/2026 0.00M
Measured & Indicated: 2.00M 2.00M 08/07/2026 0.00M
Inferred: 0.60M 0.60M 08/07/2026 0.00M
Reserves & Resources: 2.60M 2.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.36M 1.36M 08/07/2026 0.00M
Measured & Indicated: 1.55M 1.55M 08/07/2026 0.00M
Inferred: 0.24M 0.24M 08/07/2026 0.00M
Reserves & Resources: 1.79M 1.79M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2026 $0.00
Extra Operating Cost: n/a n/a 08/07/2026 $0.00
Total: $2,800 $2,800 08/07/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2026 n/a
Open Pit (Avg): n/a 0.65 g/t 08/07/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/07/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 08/07/2026 0.00M
Annual Production: 85,000oz. 85,000oz. 08/07/2026 0oz.
Cash Cost: $1,800 $1,800 08/07/2026 $0
Extra Operating Cost: $1,000 $1,000 08/07/2026 $0
SILVER 08/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2026 0.00M
Measured & Indicated: n/a n/a 08/07/2026 0.00M
Inferred: n/a n/a 08/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2026 0.00M
Measured & Indicated: n/a n/a 08/07/2026 0.00M
Inferred: n/a n/a 08/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2026 $0.00
Extra Operating Cost: n/a n/a 08/07/2026 $0.00
Total: n/a n/a 08/07/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2026 n/a
Open Pit (Avg): n/a n/a 08/07/2026 n/a
Recovery Rate: n/a n/a 08/07/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2026 0.00M
Annual Production: n/a n/a 08/07/2026 n/a
Cash Cost: n/a n/a 08/07/2026 n/a
Extra Operating Cost: n/a n/a 08/07/2026 n/a

Property

Last Analysis Data  (08/07/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Copper King (CK)
100 35.00 400.00 show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exp Keystone
100 show
Early exploration.

Size: 7,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Copper King (CK)
100 35.00 400.00 show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exp Keystone
100 show
Early exploration.

Size: 7,500 ha

Profitability (by resource)

Proven &
Probable		 08/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.23M
Maximum Profit (Gold): $2,097.70M $2,111.56M n/a $13.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,097.70M $2,111.56M n/a $13.86M
Max Profit / Current MCap: 6.395 6.637 n/a 0.242
Max Profit Per Share (Gold): $99.89 $100.55 n/a $0.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $99.89 $100.55 n/a $0.66
Total Free Profit Per Share: $84.27 $85.40 n/a $1.13
FD MCap / Gold Eq.: $241.19 $233.93 n/a $-7.26
FD MCap / Silver Eq.: $3.54 $3.55 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 5.55% 5.37% n/a -0.18%
EV / Gold Eq.: $234.57 $227.32 n/a $-7.26
EV / Silver Eq.: $3.44 $3.45 n/a $0.01
EV / Per Metal
as % Spot Price:		 5.40% 5.22% n/a -0.18%
Measured &
Indicated		 08/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.55M 1.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.68M
Maximum Profit (Gold): $2,393.85M $2,409.67M n/a $15.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,393.85M $2,409.67M n/a $15.81M
Max Profit / Current MCap: 7.298 7.574 n/a 0.276
Max Profit Per Share (Gold): $113.99 $114.75 n/a $0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $113.99 $114.75 n/a $0.75
Total Free Profit Per Share: $98.37 $99.60 n/a $1.22
FD MCap / Gold Eq.: $211.35 $204.99 n/a $-6.36
FD MCap / Silver Eq.: $3.10 $3.11 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 4.87% 4.71% n/a -0.16%
EV / Gold Eq.: $205.55 $199.19 n/a $-6.36
EV / Silver Eq.: $3.01 $3.03 n/a $0.01
EV / Per Metal
as % Spot Price:		 4.73% 4.58% n/a -0.16%

Reserves &
Resources		 08/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.60M 2.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.79M 1.79M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.25M
Maximum Profit (Gold): $2,764.03M $2,782.30M n/a $18.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,764.03M $2,782.30M n/a $18.26M
Max Profit / Current MCap: 8.426 8.745 n/a 0.319
Max Profit Per Share (Gold): $131.62 $132.49 n/a $0.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $131.62 $132.49 n/a $0.87
Total Free Profit Per Share: $116.00 $117.34 n/a $1.34
FD MCap / Gold Eq.: $183.05 $177.54 n/a $-5.51
FD MCap / Silver Eq.: $2.68 $2.70 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 4.22% 4.08% n/a -0.14%
EV / Gold Eq.: $178.02 $172.52 n/a $-5.51
EV / Silver Eq.: $2.61 $2.62 n/a $0.01
EV / Per Metal
as % Spot Price:		 4.10% 3.96% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×