Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:USAU
USD
Description
US Gold Corp are a gold focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$231.03M which is a rise of roughly 21% over the last four weeks. As of 08/06/2025 they have no debt and ~$9M cash. They have 14M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$190.40M
$231.03M
08/06/2025
$40.63M
MCap (OS):
$156.80M
$190.26M
08/06/2025
$33.46M
Total Assets:
$21.00M
$21.00M
08/06/2025
$0.00M
Total Liabilities:
$1.70M
$1.70M
08/06/2025
$0.00M
Current Assets:
$9.00M
$9.00M
08/06/2025
$0.00M
Current Liabilities:
$1.40M
$1.40M
08/06/2025
$0.00M
Total Debt:
$0.00M
$0.00M
08/06/2025
$0.00M
Cash:
$9.00M
$9.00M
08/06/2025
$0.00M
Debt (Net):
$-9.00M
$-9.00M
$0.00M
Enterprise Value:
$181.40M
$222.03M
01/13/1977
$40.63M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/06/2025
n/a
Misc
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
14,000,000
14,000,000
08/06/2025
0
Shares (FD):
17,000,000
17,000,000
08/06/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
09/01/2026
08/06/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/06/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/06/2025
0
Development Phase:
none
PFS Released
08/06/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
15Developer: Strong Path to Production
15Developer: Strong Path to Production
08/06/2025
0
Cash Flow Multiple:
4
4
08/06/2025
0.00
Resource Data
GOLD
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
08/06/2025
0.00M
Measured & Indicated:
2.00M
2.00M
08/06/2025
0.00M
Inferred:
0.60M
0.60M
08/06/2025
0.00M
Reserves & Resources:
2.60M
2.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.36M
1.36M
08/06/2025
0.00M
Measured & Indicated:
1.55M
1.55M
08/06/2025
0.00M
Inferred:
0.24M
0.24M
08/06/2025
0.00M
Reserves & Resources:
1.79M
1.79M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2025
$0.00
Total:
$1,800
$1,800
08/06/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/06/2025
n/a
Open Pit (Avg):
n/a
0.65 g/t
08/12/2024
0.65 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/06/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
08/06/2025
0.00M
Annual Production:
120,000oz.
120,000oz.
08/06/2025
0oz.
Cash Cost:
$1,100
$1,100
08/06/2025
$0
Extra Operating Cost:
$700
$700
08/06/2025
$0
SILVER
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Measured & Indicated:
n/a
n/a
08/06/2025
0.00M
Inferred:
n/a
n/a
08/06/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Measured & Indicated:
n/a
n/a
08/06/2025
0.00M
Inferred:
n/a
n/a
08/06/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2025
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2025
$0.00
Total:
n/a
n/a
08/06/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/06/2025
n/a
Open Pit (Avg):
n/a
n/a
08/04/2023
n/a
Recovery Rate:
n/a
n/a
08/06/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/06/2025
0.00M
Annual Production:
n/a
n/a
08/06/2025
n/a
Cash Cost:
n/a
n/a
08/06/2025
n/a
Extra Operating Cost:
n/a
n/a
08/06/2025
n/a
Property
Last Analysis Data (08/06/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Copper King (CK)
Wyoming
100 (guess)
Open Pit
show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exp
Keystone
Nevada
100 (guess)
Open Pit
show
Early exploration. Size: 7,500 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Copper King (CK)
Wyoming
100 (guess)
Open Pit
35.00
222.00
show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exp
Keystone
Nevada
100 (guess)
Open Pit
show
Early exploration. Size: 7,500 ha
Profitability (by resource)
Proven & Probable
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.55M
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.64M
Maximum Profit (Gold):
$2,133.00M
$2,351.70M
n/a
$218.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,133.00M
$2,351.70M
n/a
$218.70M
Max Profit / Current MCap:
11.203
10.179
n/a
-1.024
Max Profit Per Share (Gold):
$125.47
$138.34
n/a
$12.86
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$125.47
$138.34
n/a
$12.86
Total Free Profit Per Share:
$114.27
$124.75
n/a
$10.47
FD MCap / Gold Eq.:
$140.00
$169.88
n/a
$29.88
FD MCap / Silver Eq.:
$1.57
$1.96
n/a
$0.39
FD MCap / Per Metal as % Spot Price:
4.16%
4.81%
n/a
0.66%
EV / Gold Eq.:
$133.38
$163.26
n/a
$29.88
EV / Silver Eq.:
$1.49
$1.88
n/a
$0.39
EV / Per Metal as % Spot Price:
3.96%
4.63%
n/a
0.67%
Measured & Indicated
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.35M
P L A U S I B L E
Gold Eq. Oz.:
1.55M
1.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.15M
Maximum Profit (Gold):
$2,434.13M
$2,683.70M
n/a
$249.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,434.13M
$2,683.70M
n/a
$249.58M
Max Profit / Current MCap:
12.784
11.616
n/a
-1.168
Max Profit Per Share (Gold):
$143.18
$157.86
n/a
$14.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$143.18
$157.86
n/a
$14.68
Total Free Profit Per Share:
$131.98
$144.27
n/a
$12.29
FD MCap / Gold Eq.:
$122.68
$148.86
n/a
$26.18
FD MCap / Silver Eq.:
$1.37
$1.72
n/a
$0.34
FD MCap / Per Metal as % Spot Price:
3.64%
4.22%
n/a
0.58%
EV / Gold Eq.:
$116.88
$143.06
n/a
$26.18
EV / Silver Eq.:
$1.31
$1.65
n/a
$0.34
EV / Per Metal as % Spot Price:
3.47%
4.05%
n/a
0.58%
Reserves & Resources
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.60M
2.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.95M
P L A U S I B L E
Gold Eq. Oz.:
1.79M
1.79M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.79M
Maximum Profit (Gold):
$2,810.54M
$3,098.71M
n/a
$288.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,810.54M
$3,098.71M
n/a
$288.17M
Max Profit / Current MCap:
14.761
13.413
n/a
-1.349
Max Profit Per Share (Gold):
$165.33
$182.28
n/a
$16.95
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$165.33
$182.28
n/a
$16.95
Total Free Profit Per Share:
$154.13
$168.69
n/a
$14.56
FD MCap / Gold Eq.:
$106.25
$128.92
n/a
$22.67
FD MCap / Silver Eq.:
$1.19
$1.49
n/a
$0.30
FD MCap / Per Metal as % Spot Price:
3.15%
3.65%
n/a
0.50%
EV / Gold Eq.:
$101.23
$123.90
n/a
$22.67
EV / Silver Eq.:
$1.13
$1.43
n/a
$0.30
EV / Per Metal as % Spot Price:
3.01%
3.51%
n/a
0.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/06/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$3,368.38
$3,529.19
09/02/2025
$160.81
Spot Silver:
$37.71
$40.73
09/02/2025
$3.02
Gold:Silver Ratio:
89.32
86.65
09/02/2025
-2.67
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow