Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:USAU
USD
Description
US Gold Corp are a gold focused junior, late stage development company with two exploration properties in USA. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$44.4M which is a fall of roughly 11% over the last four months. As of 08/04/2023 they have no debt and ~$5M cash. They have 9M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$50.16M
$44.40M
08/04/2023
$-5.76M
Total Assets:
$21.00M
$21.00M
08/04/2023
$0.00M
Total Liabilities:
$1.70M
$1.70M
08/04/2023
$0.00M
Current Assets:
$5.00M
$5.00M
08/04/2023
$0.00M
Current Liabilities:
$1.40M
$1.40M
08/04/2023
$0.00M
Total Debt:
$0.00M
$0.00M
08/04/2023
$0.00M
Cash:
$5.00M
$5.00M
08/04/2023
$0.00M
Enterprise Value:
$45.16M
$39.40M
04/01/1971
$-5.76M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/04/2023
n/a
Misc
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
9,000,000
9,000,000
08/04/2023
0
Shares (FD):
12,000,000
12,000,000
08/04/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2025
08/04/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/04/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/04/2023
0
Initial CapEx (Outstanding):
$222.00M442.58% of MCap
$222.00M500.01% of MCap
08/04/2023
$0.00M
Funding Option:
n/a
n/a
08/04/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/13/2023
0.00
Resource Data
GOLD
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.40M
1.40M
08/04/2023
0.00M
Measured & Indicated:
1.40M
1.40M
08/04/2023
0.00M
Inferred:
1.00M
1.00M
08/04/2023
0.00M
Reserves & Resources:
2.40M
2.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.12M
1.12M
08/04/2023
0.00M
Measured & Indicated:
1.12M
1.12M
08/04/2023
0.00M
Inferred:
0.40M
0.40M
08/04/2023
0.00M
Reserves & Resources:
1.52M
1.52M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/04/2023
$0.00
Average Grade:
0.40 g/t
0.40 g/t
08/04/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.40M
1.40M
08/04/2023
0.00M
Annual Production:
100,000oz.
100,000oz.
08/04/2023
0oz.
Cash Cost:
$950
$950
08/04/2023
$0
Extra Operating Cost:
$500
$500
08/04/2023
$0
SILVER
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/04/2023
0.00M
Measured & Indicated:
n/a
n/a
08/04/2023
0.00M
Inferred:
n/a
n/a
08/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/04/2023
0.00M
Measured & Indicated:
n/a
n/a
08/04/2023
0.00M
Inferred:
n/a
n/a
08/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/04/2023
$0.00
Average Grade:
n/a
n/a
08/04/2023
n/a
Recovery Rate:
n/a
n/a
08/04/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/04/2023
0.00M
Annual Production:
n/a
n/a
08/04/2023
n/a
Cash Cost:
n/a
n/a
08/04/2023
n/a
Extra Operating Cost:
n/a
n/a
08/04/2023
n/a
Property
Last Analysis Data (08/04/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Wyoming , USA
Copper King
100% (guess)
n/a
Open Pit
show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exploration
Nevada , USA
Keystone
100% (guess)
7,500
Open Pit
show
Early exploration.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Wyoming , USA
Copper King
100% (guess)
n/a
Open Pit
show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exploration
Nevada , USA
Keystone
100% (guess)
7,500
Open Pit
show
Early exploration.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.34M
P L A U S I B L E
Gold Eq. Oz.:
1.12M
1.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.68M
Maximum Profit (Gold):
$551.15M
$649.38M
n/a
$98.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$551.15M
$649.38M
n/a
$98.22M
Max Profit / Current MCap:
10.988
14.626
n/a
3.638
Max Profit Per Share (Gold):
$45.93
$54.11
n/a
$8.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$45.93
$54.11
n/a
$8.19
Total Free Profit Per Share:
$41.75
$50.41
n/a
$8.67
FD MCap / Gold Eq.:
$44.79
$39.64
n/a
$-5.14
FD MCap / Silver Eq.:
$0.54
$0.47
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
2.31%
1.95%
n/a
-0.35%
Measured & Indicated
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.34M
P L A U S I B L E
Gold Eq. Oz.:
1.12M
1.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.68M
Maximum Profit (Gold):
$551.15M
$649.38M
n/a
$98.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$551.15M
$649.38M
n/a
$98.22M
Max Profit / Current MCap:
10.988
14.626
n/a
3.638
Max Profit Per Share (Gold):
$45.93
$54.11
n/a
$8.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$45.93
$54.11
n/a
$8.19
Total Free Profit Per Share:
$41.75
$50.41
n/a
$8.67
FD MCap / Gold Eq.:
$44.79
$39.64
n/a
$-5.14
FD MCap / Silver Eq.:
$0.54
$0.47
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
2.31%
1.95%
n/a
-0.35%
Reserves & Resources
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.40M
2.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.73M
P L A U S I B L E
Gold Eq. Oz.:
1.52M
1.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.63M
Maximum Profit (Gold):
$747.99M
$881.30M
n/a
$133.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$747.99M
$881.30M
n/a
$133.30M
Max Profit / Current MCap:
14.912
19.850
n/a
4.937
Max Profit Per Share (Gold):
$62.33
$73.44
n/a
$11.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$62.33
$73.44
n/a
$11.11
Total Free Profit Per Share:
$58.15
$69.74
n/a
$11.59
FD MCap / Gold Eq.:
$33.00
$29.21
n/a
$-3.79
FD MCap / Silver Eq.:
$0.40
$0.34
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
1.70%
1.44%
n/a
-0.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,942.10
$2,029.80
12/06/2023
$87.70
Spot Silver:
$23.59
$23.96
12/06/2023
$0.37
Gold:Silver Ratio:
82.33
84.72
12/06/2023
2.39
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: