Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:USAU
USD
Description
US Gold Corp are a gold focused junior, late stage developer with two exploration properties in USA. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$88.64M which is a rise of roughly 7% over the last two months. As of 08/12/2024 they have no debt and ~$5M cash. They have 12M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$82.56M
$88.64M
08/12/2024
$6.08M
Total Assets:
$21.00M
$21.00M
08/12/2024
$0.00M
Total Liabilities:
$1.70M
$1.70M
08/12/2024
$0.00M
Current Assets:
$5.00M
$5.00M
08/12/2024
$0.00M
Current Liabilities:
$1.40M
$1.40M
08/12/2024
$0.00M
Total Debt:
$0.00M
$0.00M
08/12/2024
$0.00M
Cash:
$5.00M
$5.00M
08/12/2024
$0.00M
Enterprise Value:
$77.56M
$83.64M
08/25/1972
$6.08M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/12/2024
n/a
Misc
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
12,398,709
12,398,709
08/12/2024
0
Shares (FD):
16,000,000
16,000,000
08/12/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2026
08/12/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/12/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/12/2024
0
Initial CapEx (Outstanding):
$222.00M268.9% of MCap
$222.00M250.45% of MCap
08/12/2024
$0.00M
Funding Option:
n/a
n/a
08/12/2024
n/a
Documentation:
none
PFS
08/12/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/13/2023
0.00
Resource Data
GOLD
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.40M
1.40M
08/12/2024
0.00M
Measured & Indicated:
1.40M
1.40M
08/12/2024
0.00M
Inferred:
1.00M
1.00M
08/12/2024
0.00M
Reserves & Resources:
2.40M
2.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.12M
1.12M
08/12/2024
0.00M
Measured & Indicated:
1.12M
1.12M
08/12/2024
0.00M
Inferred:
0.40M
0.40M
08/12/2024
0.00M
Reserves & Resources:
1.52M
1.52M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/12/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/12/2024
$0.00
Total:
$1,450
$1,450
08/12/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/12/2024
n/a
Open Pit (Avg):
n/a
0.65 g/t
08/12/2024
0.65 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/12/2024
0.00%
F U T U R E
Proven & Probable:
1.40M
1.40M
08/12/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
08/12/2024
0oz.
Cash Cost:
$900
$900
08/12/2024
$0
Extra Operating Cost:
$550
$550
08/12/2024
$0
SILVER
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/12/2024
0.00M
Measured & Indicated:
n/a
n/a
08/12/2024
0.00M
Inferred:
n/a
n/a
08/12/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/12/2024
0.00M
Measured & Indicated:
n/a
n/a
08/12/2024
0.00M
Inferred:
n/a
n/a
08/12/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/12/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/12/2024
$0.00
Total:
n/a
n/a
08/12/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/12/2024
n/a
Open Pit (Avg):
n/a
n/a
08/04/2023
n/a
Recovery Rate:
n/a
n/a
08/12/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/12/2024
0.00M
Annual Production:
n/a
n/a
08/12/2024
n/a
Cash Cost:
n/a
n/a
08/12/2024
n/a
Extra Operating Cost:
n/a
n/a
08/12/2024
n/a
Property
Last Analysis Data (08/12/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Wyoming , USA
Copper King (CK)
100% (guess)
n/a
Open Pit
show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exploration
Nevada , USA
Keystone
100% (guess)
7,500
Open Pit
show
Early exploration.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Wyoming , USA
Copper King (CK)
100% (guess)
n/a
Open Pit
show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exploration
Nevada , USA
Keystone
100% (guess)
7,500
Open Pit
show
Early exploration.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.38M
P L A U S I B L E
Gold Eq. Oz.:
1.12M
1.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.70M
Maximum Profit (Gold):
$1,102.98M
$1,294.94M
n/a
$191.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,102.98M
$1,294.94M
n/a
$191.97M
Max Profit / Current MCap:
13.360
14.609
n/a
1.249
Max Profit Per Share (Gold):
$68.94
$80.93
n/a
$12.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$68.94
$80.93
n/a
$12.00
Total Free Profit Per Share:
$63.78
$75.39
n/a
$11.62
FD MCap / Gold Eq.:
$73.71
$79.14
n/a
$5.43
FD MCap / Silver Eq.:
$0.84
$0.92
n/a
$0.09
FD MCap / Per Metal as % Spot Price:
3.03%
3.04%
n/a
0.01%
Measured & Indicated
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.38M
P L A U S I B L E
Gold Eq. Oz.:
1.12M
1.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.70M
Maximum Profit (Gold):
$1,102.98M
$1,294.94M
n/a
$191.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,102.98M
$1,294.94M
n/a
$191.97M
Max Profit / Current MCap:
13.360
14.609
n/a
1.249
Max Profit Per Share (Gold):
$68.94
$80.93
n/a
$12.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$68.94
$80.93
n/a
$12.00
Total Free Profit Per Share:
$63.78
$75.39
n/a
$11.62
FD MCap / Gold Eq.:
$73.71
$79.14
n/a
$5.43
FD MCap / Silver Eq.:
$0.84
$0.92
n/a
$0.09
FD MCap / Per Metal as % Spot Price:
3.03%
3.04%
n/a
0.01%
Reserves & Resources
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.40M
2.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.79M
P L A U S I B L E
Gold Eq. Oz.:
1.52M
1.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.67M
Maximum Profit (Gold):
$1,496.90M
$1,757.42M
n/a
$260.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,496.90M
$1,757.42M
n/a
$260.53M
Max Profit / Current MCap:
18.131
19.827
n/a
1.696
Max Profit Per Share (Gold):
$93.56
$109.84
n/a
$16.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$93.56
$109.84
n/a
$16.28
Total Free Profit Per Share:
$88.40
$104.30
n/a
$15.90
FD MCap / Gold Eq.:
$54.32
$58.32
n/a
$4.00
FD MCap / Silver Eq.:
$0.62
$0.68
n/a
$0.06
FD MCap / Per Metal as % Spot Price:
2.23%
2.24%
n/a
0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,434.80
$2,606.20
10/09/2024
$171.40
Spot Silver:
$27.65
$30.43
10/09/2024
$2.78
Gold:Silver Ratio:
88.06
85.65
10/09/2024
-2.41
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: