Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BNKR
CAD
OTCMKTS:BHLL
USD
Description
Bunker Hill Mining Corp are a silver focused junior near-term producer with one mine in development in USA. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.6M which is a fall of roughly 8% over the last three months. As of 09/03/2023 they have ~C$48M debt and ~C$11.03M cash. They have 317M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$50.70M
$46.60M
09/03/2023
$-4.09M
Total Assets:
$34.71M
$34.57M
09/03/2023
$-0.14M
Total Liabilities:
$53.92M
$53.69M
09/03/2023
$-0.22M
Current Assets:
$15.51M
$15.45M
09/03/2023
$-0.06M
Current Liabilities:
$9.60M
$9.56M
09/03/2023
$-0.04M
Total Debt:
$48.01M
$47.81M
09/03/2023
$-0.20M
Cash:
$11.08M
$11.03M
09/03/2023
$-0.05M
Enterprise Value:
$87.63M
$83.38M
08/22/1972
$-4.25M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/03/2023
n/a
Misc
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
317,000,000
317,000,000
09/03/2023
0
Shares (FD):
528,000,000
528,000,000
09/03/2023
0
Insider Ownership:
n/a
25%
11/19/2023
25%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
10/01/2023
09/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/03/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/03/2023
0
Initial CapEx (Outstanding):
$42.00M82.84% of MCap
$42.00M90.12% of MCap
09/03/2023
$0.00M
Funding Option:
n/a
(guess) Debt Financing
09/03/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
0
Cash Flow Multiplier:
8
8
09/03/2023
0.00
Resource Data
GOLD
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/03/2023
0.00M
Measured & Indicated:
n/a
n/a
09/03/2023
0.00M
Inferred:
n/a
n/a
09/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/03/2023
0.00M
Measured & Indicated:
n/a
n/a
09/03/2023
0.00M
Inferred:
n/a
n/a
09/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/03/2023
$0.00
Average Grade:
n/a
n/a
09/03/2023
n/a
Recovery Rate:
n/a
n/a
09/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/03/2023
0.00M
Annual Production:
n/a
n/a
09/03/2023
n/a
Cash Cost:
n/a
n/a
09/03/2023
n/a
Extra Operating Cost:
n/a
n/a
09/03/2023
n/a
SILVER
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/03/2023
0.00M
Measured & Indicated:
7.00M
7.00M
09/03/2023
0.00M
Inferred:
10.00M
10.00M
09/03/2023
0.00M
Reserves & Resources:
17.00M
17.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/03/2023
0.00M
Measured & Indicated:
5.04M
5.04M
09/03/2023
0.00M
Inferred:
4.50M
4.50M
09/03/2023
0.00M
Reserves & Resources:
9.54M
9.54M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/03/2023
$0.00
Average Grade:
240.00 g/t
240.00 g/t
09/03/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
09/03/2023
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
09/03/2023
0oz.
Cash Cost:
$1.00
$1.00
09/03/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
09/03/2023
$0.00
Property
Last Analysis Data (09/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
2,500
Underground
show
Permitted mine. Past production.
Total Land Package Size (ha):
2,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
2,500
Underground
show
Permitted mine. Past production.
Total Land Package Size (ha):
2,500
Profitability (by resource)
Proven & Probable
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
5.04M
5.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$66.53M
$71.87M
n/a
$5.34M
Total Maximum Profit:
$66.53M
$71.87M
n/a
$5.34M
Max Profit / Current MCap:
1.312
1.542
n/a
0.230
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.13
$0.14
n/a
$0.01
Total Max Profit Per Share:
$0.13
$0.14
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.02
n/a
$0.02
FD MCap / Gold Eq.:
$807.97
$746.98
n/a
$-60.99
FD MCap / Silver Eq.:
$10.06
$9.25
n/a
$-0.81
FD MCap / Per Metal as % Spot Price:
41.57%
36.61%
n/a
-4.96%
Reserves & Resources
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
17.00M
17.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
9.54M
9.54M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$125.93M
$136.04M
n/a
$10.11M
Total Maximum Profit:
$125.93M
$136.04M
n/a
$10.11M
Max Profit / Current MCap:
2.484
2.919
n/a
0.435
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.24
$0.26
n/a
$0.02
Total Max Profit Per Share:
$0.24
$0.26
n/a
$0.02
Total Free Profit Per Share:
$0.11
$0.14
n/a
$0.03
FD MCap / Gold Eq.:
$426.85
$394.63
n/a
$-32.22
FD MCap / Silver Eq.:
$5.31
$4.89
n/a
$-0.43
FD MCap / Per Metal as % Spot Price:
21.96%
19.34%
n/a
-2.62%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7386
CAD 0.7355
12/01/2023
Spot Gold:
$1,943.80
$2,040.60
12/01/2023
$96.80
Spot Silver:
$24.20
$25.26
12/01/2023
$1.06
Gold:Silver Ratio:
80.32
80.78
12/01/2023
0.46
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: