Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: ir@bunkerhillmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior, near-term producer with one mine in development in USA. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.71M which is a rise of roughly 22% over the last ten months. As of 09/03/2023 they have ~C$47M debt and ~C$10.96M cash. They have 317M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/03/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $50.70M $61.71M 09/03/2023 $11.01M
Total Assets: $34.71M $34.33M 09/03/2023 $-0.38M
Total Liabilities: $53.92M $53.33M 09/03/2023 $-0.59M
Current Assets: $15.51M $15.34M 09/03/2023 $-0.17M
Current Liabilities: $9.60M $9.50M 09/03/2023 $-0.11M
Total Debt: $48.01M $47.48M 09/03/2023 $-0.53M
Cash: $11.08M $10.96M 09/03/2023 $-0.12M
Enterprise Value: $87.63M $98.24M 02/10/1973 $10.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/03/2023 n/a
Misc 09/03/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 317,000,000 317,000,000 09/03/2023 0
Shares (FD): 528,000,000 528,000,000 09/03/2023 0
Insider Ownership: n/a 25% 11/19/2023 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 10/01/2023 09/03/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/03/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/03/2023 0
Initial CapEx (Outstanding): $42.00M
82.84% of MCap
$42.00M
68.06% of MCap
09/03/2023 $0.00M
Funding Option: n/a (guess)  Debt Financing 09/03/2023 n/a
Documentation: none PEA 11/19/2023 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
04/24/2023 0
Cash Flow Multiplier: 8 8 09/03/2023 0.00

Resource Data

GOLD 09/03/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/03/2023 0.00M
Measured & Indicated: n/a n/a 09/03/2023 0.00M
Inferred: n/a n/a 09/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/03/2023 0.00M
Measured & Indicated: n/a n/a 09/03/2023 0.00M
Inferred: n/a n/a 09/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/03/2023 $0.00
Extra Operating Cost: n/a n/a 09/03/2023 $0.00
Total: n/a n/a 09/03/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/03/2023 n/a
Open Pit (Avg): n/a n/a 09/03/2023 n/a
Recovery Rate: n/a n/a 09/03/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/03/2023 0.00M
Annual Production: n/a n/a 09/03/2023 n/a
Cash Cost: n/a n/a 09/03/2023 n/a
Extra Operating Cost: n/a n/a 09/03/2023 n/a
SILVER 09/03/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/03/2023 0.00M
Measured & Indicated: 7.00M 7.00M 09/03/2023 0.00M
Inferred: 10.00M 10.00M 09/03/2023 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/03/2023 0.00M
Measured & Indicated: 5.04M 5.04M 09/03/2023 0.00M
Inferred: 4.50M 4.50M 09/03/2023 0.00M
Reserves & Resources: 9.54M 9.54M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/03/2023 $0.00
Extra Operating Cost: n/a n/a 09/03/2023 $0.00
Total: $11.00 $11.00 09/03/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 240.00 g/t 240.00 g/t 09/03/2023 n/a
Open Pit (Avg): n/a n/a 09/03/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 09/03/2023 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 09/03/2023 0oz.
Cash Cost: $1.00 $1.00 09/03/2023 $0.00
Extra Operating Cost: $10.00 $10.00 09/03/2023 $0.00

Property

Last Analysis Data  (09/03/2023)
Stage Name Owned Au Ag Cu Notes
Dev Bunker Hill 100% show
Permitted mine. Past production.
Total Land Package Size (ha): 2,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bunker Hill 100% show
Permitted mine. Past production.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
09/03/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/03/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 7.00M 7.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 5.04M 5.04M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $66.53M $93.64M n/a $27.12M
Total Maximum Profit: $66.53M $93.64M n/a $27.12M
Max Profit / Current MCap: 1.312 1.517 n/a 0.205
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.13 $0.18 n/a $0.05
Total Max Profit Per Share: $0.13 $0.18 n/a $0.05
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD MCap / Gold Eq.: $807.97 $960.68 n/a $152.71
FD MCap / Silver Eq.: $10.06 $12.24 n/a $2.19
FD MCap / Per Metal
as % Spot Price:
41.57% 41.39% n/a -0.17%

Reserves &
Resources
09/03/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 17.00M 17.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 9.54M 9.54M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $125.93M $177.25M n/a $51.33M
Total Maximum Profit: $125.93M $177.25M n/a $51.33M
Max Profit / Current MCap: 2.484 2.872 n/a 0.388
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.24 $0.34 n/a $0.10
Total Max Profit Per Share: $0.24 $0.34 n/a $0.10
Total Free Profit Per Share: $0.11 $0.18 n/a $0.07
FD MCap / Gold Eq.: $426.85 $507.53 n/a $80.68
FD MCap / Silver Eq.: $5.31 $6.47 n/a $1.15
FD MCap / Per Metal
as % Spot Price:
21.96% 21.87% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×