Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: ir@bunkerhillmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior, near-term producer with one mine in development in USA. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$147.33M which is a rise of roughly 142% over the last eight months. As of 09/04/2024 they have ~C$47M debt and ~C$10.86M cash. They have 914M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $60.81M $147.33M 03/06/2025
Total Assets: $34.71M $34.01M 09/04/2024
Total Liabilities: $53.91M $52.83M 09/04/2024
Current Assets: $15.51M $15.20M 09/04/2024
Current Liabilities: $9.60M $9.41M 09/04/2024
Total Debt: $48.00M $47.04M 09/04/2024
Cash: $11.08M $10.86M 09/04/2024
Enterprise Value: $97.74M $183.51M 10/25/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/04/2024
Misc 09/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 343,752,625 914,000,000 03/06/2025
Shares (FD): 549,000,000 1,404,000,000 03/06/2025
Insider Ownership: n/a 20% 03/06/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2025 09/04/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2024
Initial CapEx (Outstanding): $50.00M
82.22% of MCap		 $50.00M
33.94% of MCap 		09/04/2024
Funding Option: n/a (guess)  Debt Financing 09/04/2024
Documentation: none PEA 03/06/2025
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 04/24/2023
Cash Flow Multiplier: 10 10 09/04/2024

Resource Data

GOLD 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: n/a n/a 09/04/2024
Inferred: n/a n/a 09/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: n/a n/a 09/04/2024
Inferred: n/a n/a 09/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2024
Extra Operating Cost: n/a n/a 09/04/2024
Total: n/a n/a 09/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/04/2024
Open Pit (Avg): n/a n/a 09/03/2023
Recovery Rate: n/a n/a 09/04/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/04/2024
Annual Production: n/a n/a 09/04/2024
Cash Cost: n/a n/a 09/04/2024
Extra Operating Cost: n/a n/a 09/04/2024
SILVER 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: 7.00M 7.00M 09/04/2024
Inferred: 10.00M 10.00M 09/04/2024
Reserves & Resources: 17.00M 17.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: 5.04M 5.04M 09/04/2024
Inferred: 4.50M 4.50M 09/04/2024
Reserves & Resources: 9.54M 9.54M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2024
Extra Operating Cost: n/a n/a 09/04/2024
Total: $11.00 $11.00 09/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 30.00 g/t 30.00 g/t 09/04/2024
Open Pit (Avg): n/a n/a 09/03/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/06/2025
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 09/04/2024
Annual Production: 1,000,000oz. 1,000,000oz. 09/04/2024
Cash Cost: $1.00 $1.00 09/04/2024
Extra Operating Cost: $10.00 $10.00 09/04/2024

Property

Last Analysis Data  (09/04/2024)
Stage Name Owned Au Ag Cu Notes
Dev Bunker Hill 100% show
Permitted mine. Past production.
Total Land Package Size (ha): 2,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bunker Hill 100% show
Permitted mine. Past production.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable		 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 7.00M 7.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 5.04M 5.04M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $84.72M $108.11M n/a
Total Maximum Profit: $84.72M $108.11M n/a
Max Profit / Current MCap: 1.393 0.734 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.15 $0.08 n/a
Total Max Profit Per Share: $0.15 $0.08 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,077.21 $2,908.66 n/a
FD MCap / Silver Eq.: $12.07 $29.23 n/a
FD MCap / Per Metal
as % Spot Price:		 43.39% 90.08% n/a

Reserves &
Resources		 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 17.00M 17.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 9.54M 9.54M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $160.37M $204.63M n/a
Total Maximum Profit: $160.37M $204.63M n/a
Max Profit / Current MCap: 2.637 1.389 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.29 $0.15 n/a
Total Max Profit Per Share: $0.29 $0.15 n/a
Total Free Profit Per Share: $0.14 $0.00 n/a
FD MCap / Gold Eq.: $569.09 $1,536.65 n/a
FD MCap / Silver Eq.: $6.37 $15.44 n/a
FD MCap / Per Metal
as % Spot Price:		 22.92% 47.59% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults