Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BNKR
CAD
OTCMKTS:BHLL
USD
Description
Bunker Hill Mining Corp are a silver focused junior, near-term producer with one mine in development in USA. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.92M which is a fall of roughly 23% over the last three months. As of 09/04/2024 they have ~C$46M debt and ~C$10.68M cash. They have 344M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$60.81M
$46.92M
09/04/2024
Total Assets:
$34.71M
$33.47M
09/04/2024
Total Liabilities:
$53.91M
$51.99M
09/04/2024
Current Assets:
$15.51M
$14.95M
09/04/2024
Current Liabilities:
$9.60M
$9.26M
09/04/2024
Total Debt:
$48.00M
$46.29M
09/04/2024
Cash:
$11.08M
$10.68M
09/04/2024
Enterprise Value:
$97.74M
$82.52M
08/12/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/04/2024
Misc
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
343,752,625
343,752,625
09/04/2024
Shares (FD):
549,000,000
549,000,000
09/04/2024
Insider Ownership:
n/a
25%
09/04/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2025
09/04/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/04/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/04/2024
Initial CapEx (Outstanding):
$50.00M82.22% of MCap
$50.00M106.58% of MCap
09/04/2024
Funding Option:
n/a
(guess) Debt Financing
09/04/2024
Documentation:
none
PEA
09/04/2024
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
Cash Flow Multiplier:
10
10
09/04/2024
Resource Data
GOLD
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/04/2024
Measured & Indicated:
n/a
n/a
09/04/2024
Inferred:
n/a
n/a
09/04/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/04/2024
Measured & Indicated:
n/a
n/a
09/04/2024
Inferred:
n/a
n/a
09/04/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/04/2024
Extra Operating Cost:
n/a
n/a
09/04/2024
Total:
n/a
n/a
09/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/04/2024
Open Pit (Avg):
n/a
n/a
09/03/2023
Recovery Rate:
n/a
n/a
09/04/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/04/2024
Annual Production:
n/a
n/a
09/04/2024
Cash Cost:
n/a
n/a
09/04/2024
Extra Operating Cost:
n/a
n/a
09/04/2024
SILVER
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/04/2024
Measured & Indicated:
7.00M
7.00M
09/04/2024
Inferred:
10.00M
10.00M
09/04/2024
Reserves & Resources:
17.00M
17.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/04/2024
Measured & Indicated:
5.04M
5.04M
09/04/2024
Inferred:
4.50M
4.50M
09/04/2024
Reserves & Resources:
9.54M
9.54M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/04/2024
Extra Operating Cost:
n/a
n/a
09/04/2024
Total:
$11.00
$11.00
09/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
30.00 g/t
30.00 g/t
09/04/2024
Open Pit (Avg):
n/a
n/a
09/03/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/04/2024
F U T U R E
Proven & Probable:
15.00M
15.00M
09/04/2024
Annual Production:
1,000,000oz.
1,000,000oz.
09/04/2024
Cash Cost:
$1.00
$1.00
09/04/2024
Extra Operating Cost:
$10.00
$10.00
09/04/2024
Property
Last Analysis Data (09/04/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
2,500
Underground
show
Permitted mine. Past production.
Total Land Package Size (ha):
2,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
2,500
Underground
show
Permitted mine. Past production.
Total Land Package Size (ha):
2,500
Profitability (by resource)
Proven & Probable
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
5.04M
5.04M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$84.72M
$100.65M
n/a
Total Maximum Profit:
$84.72M
$100.65M
n/a
Max Profit / Current MCap:
1.393
2.145
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.15
$0.18
n/a
Total Max Profit Per Share:
$0.15
$0.18
n/a
Total Free Profit Per Share:
$0.00
$0.06
n/a
FD MCap / Gold Eq.:
$1,077.21
$795.39
n/a
FD MCap / Silver Eq.:
$12.07
$9.31
n/a
FD MCap / Per Metal as % Spot Price:
43.39%
30.06%
n/a
Reserves & Resources
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
17.00M
17.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
9.54M
9.54M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$160.37M
$190.51M
n/a
Total Maximum Profit:
$160.37M
$190.51M
n/a
Max Profit / Current MCap:
2.637
4.061
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.29
$0.35
n/a
Total Max Profit Per Share:
$0.29
$0.35
n/a
Total Free Profit Per Share:
$0.14
$0.23
n/a
FD MCap / Gold Eq.:
$569.09
$420.21
n/a
FD MCap / Silver Eq.:
$6.37
$4.92
n/a
FD MCap / Per Metal as % Spot Price:
22.92%
15.88%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7385
CAD 0.7121
12/03/2024
Spot Gold:
$2,482.70
$2,646.30
12/03/2024
Spot Silver:
$27.81
$30.97
12/03/2024
Gold:Silver Ratio:
89.27
85.45
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: