Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: ir@bunkerhillmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$235.63M which is a rise of roughly 49% over the last three months. As of 09/22/2025 they have ~$76M debt and ~$7M cash. They have 951M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $157.82M $235.63M 10/27/2025
MCap (OS): $124.19M $186.58M 10/27/2025
Total Assets: $116.00M $116.00M 09/22/2025
Total Liabilities: $88.00M $88.00M 09/22/2025
Current Assets: $7.00M $7.00M 09/22/2025
Current Liabilities: $13.00M $13.00M 09/22/2025
Total Debt: $76.00M $76.00M 09/22/2025
Cash: $7.00M $7.00M 09/22/2025
Debt (Net): $69.00M $69.00M
Enterprise Value: $226.82M $304.63M 08/27/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/22/2025
Misc 09/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 927,000,000 951,000,000 10/27/2025
Shares (FD): 1,178,000,000 1,201,000,000 10/27/2025
Insider Ownership: 20% 20% 10/27/2025
Dividend (Annual): n/a n/a 10/27/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 04/01/2026 09/22/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2025
Development Phase: Under Construction Under Construction 09/22/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 09/22/2025
Cash Flow Multiple: 15 15 09/22/2025

Resource Data

GOLD 09/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2025
Measured & Indicated: n/a n/a 09/22/2025
Inferred: n/a n/a 09/22/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2025
Measured & Indicated: n/a n/a 09/22/2025
Inferred: n/a n/a 09/22/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/22/2025
Extra Operating Cost: n/a n/a 09/22/2025
Total: n/a n/a 09/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/22/2025
Open Pit (Avg): n/a n/a 09/22/2025
Recovery Rate: n/a n/a 09/22/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/22/2025
Annual Production: n/a n/a 09/22/2025
Cash Cost: n/a n/a 09/22/2025
Extra Operating Cost: n/a n/a 09/22/2025
SILVER 09/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 09/22/2025
Measured & Indicated: 7.00M 7.00M 09/22/2025
Inferred: 10.00M 10.00M 09/22/2025
Reserves & Resources: 17.00M 17.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 09/22/2025
Measured & Indicated: 5.67M 5.67M 09/22/2025
Inferred: 4.50M 4.50M 09/22/2025
Reserves & Resources: 10.17M 10.17M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/22/2025
Extra Operating Cost: n/a n/a 09/22/2025
Total: $15.00 $15.00 09/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 30.00 g/t 30.00 g/t 09/22/2025
Open Pit (Avg): n/a n/a 09/22/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/27/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 09/22/2025
Annual Production: 1,000,000oz. 1,000,000oz. 09/22/2025
Cash Cost: $5.00 $5.00 09/22/2025
Extra Operating Cost: $10.00 $10.00 09/22/2025

Property

Last Analysis Data  (09/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bunker Hill
100 50.00 show
Permitted mine. Past production.

Size: 2,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bunker Hill
100 50.00 show
Permitted mine. Past production.

Size: 2,500 ha
Exp Ranger-Page
100 show
Past producing mines.

Size: 1,200 ha

Profitability (by resource)

Proven &
Probable		 09/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 3.50M 3.50M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 3.15M 3.15M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $90.50M $152.24M n/a
Total Maximum Profit: $90.50M $152.24M n/a
Max Profit / Current MCap: 0.573 0.646 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.08 $0.13 n/a
Total Max Profit Per Share: $0.08 $0.13 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $4,285.03 $5,079.93 n/a
FD MCap / Silver Eq.: $50.10 $74.80 n/a
FD MCap / Per Metal
as % Spot Price:		 114.57% 118.11% n/a
EV / Gold Eq.: $6,158.47 $6,567.53 n/a
EV / Silver Eq.: $72.01 $96.71 n/a
EV / Per Metal
as % Spot Price:		 164.66% 152.70% n/a
Measured &
Indicated		 09/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 7.00M 7.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 5.67M 5.67M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $162.90M $274.03M n/a
Total Maximum Profit: $162.90M $274.03M n/a
Max Profit / Current MCap: 1.032 1.163 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.14 $0.23 n/a
Total Max Profit Per Share: $0.14 $0.23 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,380.57 $2,822.19 n/a
FD MCap / Silver Eq.: $27.83 $41.56 n/a
FD MCap / Per Metal
as % Spot Price:		 63.65% 65.62% n/a
EV / Gold Eq.: $3,421.37 $3,648.63 n/a
EV / Silver Eq.: $40.00 $53.73 n/a
EV / Per Metal
as % Spot Price:		 91.48% 84.83% n/a

Reserves &
Resources		 09/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 17.00M 17.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 10.17M 10.17M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $292.18M $491.52M n/a
Total Maximum Profit: $292.18M $491.52M n/a
Max Profit / Current MCap: 1.851 2.086 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.25 $0.41 n/a
Total Max Profit Per Share: $0.25 $0.41 n/a
Total Free Profit Per Share: $0.06 $0.14 n/a
FD MCap / Gold Eq.: $1,327.22 $1,573.43 n/a
FD MCap / Silver Eq.: $15.52 $23.17 n/a
FD MCap / Per Metal
as % Spot Price:		 35.49% 36.58% n/a
EV / Gold Eq.: $1,907.49 $2,034.19 n/a
EV / Silver Eq.: $22.30 $29.95 n/a
EV / Per Metal
as % Spot Price:		 51.00% 47.30% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×