Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: info@bunkerhillmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior, late stage development company with one mine in development in USA. They have approximately 15Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$2.1M which is a fall of roughly 87% over the last fourteen months. As of 07/14/2018 they have ~C$24M debt and ~C$0.75M cash. They have 33M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/14/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.79M $2.10M 07/14/2018 $-13.69M
Total Assets: $23.38M $22.58M 07/14/2018 $-0.80M
Total Liabilities: $23.38M $22.58M 07/14/2018 $-0.80M
Current Assets: $0.78M $0.75M 07/14/2018 $-0.03M
Current Liabilities: $0.31M $0.30M 07/14/2018 $-0.01M
Total Debt: $24.54M $23.71M 07/14/2018 $-0.84M
Cash: $0.78M $0.75M 07/14/2018 $-0.03M
Enterprise Value: $39.56M $25.06M 10/17/1970 $-14.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/14/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/14/2018 0.00%
Misc 07/14/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 33,000,000 33,000,000 07/14/2018 0
Shares (FD): 42,000,000 42,000,000 07/14/2018 0
Insider Ownership: n/a 44% 03/26/2019 44%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/14/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/14/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/14/2018 0
Initial CapEx (Outstanding): $90.00M
569.91% of Mkt.Cap
$90.00M
4285.71% of Mkt.Cap
07/14/2018 $0.00M
Funding Option: n/a n/a 07/14/2018 n/a
Documentation: none none 03/26/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 07/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/14/2018 0.00M
Measured & Indicated: n/a n/a 07/14/2018 0.00M
Inferred: n/a n/a 07/14/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/14/2018 0.00M
Measured & Indicated: n/a n/a 07/14/2018 0.00M
Inferred: n/a n/a 07/14/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/14/2018 $0.00
Extra Operating Cost: n/a n/a 07/14/2018 $0.00
Average Grade: n/a n/a 07/14/2018 n/a
Recovery Rate: n/a n/a 07/14/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/14/2018 0.00M
Annual Production: n/a n/a 07/14/2018 n/a
Cash Cost: n/a n/a 07/14/2018 n/a
Extra Operating Cost: n/a n/a 07/14/2018 n/a
SILVER 07/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 07/14/2018 0.00M
Measured & Indicated: n/a n/a 07/14/2018 0.00M
Inferred: 15.00M 15.00M 07/14/2018 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.00M 8.00M 07/14/2018 0.00M
Measured & Indicated: n/a n/a 07/14/2018 0.00M
Inferred: 6.00M 6.00M 07/14/2018 0.00M
Reserves & Resources: 7.60M 7.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/14/2018 $0.00
Extra Operating Cost: n/a n/a 07/14/2018 $0.00
Average Grade: 45.00 g/t 45.00 g/t 07/14/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 07/14/2018 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 07/14/2018 0oz.
Cash Cost: $10 $10 07/14/2018 $0
Extra Operating Cost: $7 $7 07/14/2018 $0

Property

Last Analysis Data  (07/14/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Development Idaho, USA Bunker Hill 100% (guess) Underground show
Permitted mine. Past production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Idaho, USA Bunker Hill 100% (guess) Underground show
Permitted mine. Past production.

Profitability (by resource)

Proven &
Probable
07/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 8.00M 8.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-8.54M $3.28M n/a $11.82M
Total Maximum Profit: $-8.54M $3.28M n/a $11.82M
Max Profit / Current MCap: n/a 1.560 n/a 2.101
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.20 $0.08 n/a $0.28
Total Max Profit Per Share: $-0.20 $0.08 n/a $0.28
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $155.19 $22.06 n/a $-133.14
FD Mkt. Cap / Silver Eq.: $1.97 $0.26 n/a $-1.71
FD Mkt. Cap / Per Metal
as % Spot Price:
12.51% 1.48% n/a -11.03%
Measured &
Indicated
07/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $2.36M
Total Maximum Profit: n/a n/a n/a $2.36M
Max Profit / Current MCap: n/a 0.312 n/a 0.420
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.06
Total Max Profit Per Share: n/a n/a n/a $0.06
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $-665.68
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $-8.56
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a -55.17%

Reserves &
Resources
07/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 7.60M 7.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-8.11M $3.11M n/a $11.23M
Total Maximum Profit: $-8.11M $3.11M n/a $11.23M
Max Profit / Current MCap: n/a 1.482 n/a 1.996
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.19 $0.07 n/a $0.27
Total Max Profit Per Share: $-0.19 $0.07 n/a $0.27
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $163.36 $23.22 n/a $-140.14
FD Mkt. Cap / Silver Eq.: $2.08 $0.28 n/a $-1.80
FD Mkt. Cap / Per Metal
as % Spot Price:
13.17% 1.55% n/a -11.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.