Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:BNKR
CAD
OTCMKTS:BHLL
USD
Description
Bunker Hill Mining Corp are a silver focused junior near-term producer with one mine in development in USA. They have approximately 50Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$78.21M which is a rise of roughly 109% over the last nine months. As of 09/05/2022 they have ~C$48M debt and ~C$4.84M cash. They have 236M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$37.45M
$78.21M
04/24/2023
Total Assets:
$35.74M
$35.00M
09/05/2022
Total Liabilities:
$55.51M
$54.35M
09/05/2022
Current Assets:
$15.97M
$15.64M
09/05/2022
Current Liabilities:
$9.88M
$9.68M
09/05/2022
Total Debt:
$49.42M
$48.40M
09/05/2022
Cash:
$4.94M
$4.84M
09/05/2022
Enterprise Value:
$81.93M
$121.77M
11/10/1973
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/05/2022
Misc
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
221,000,000
236,000,000
04/24/2023
Shares (FD):
394,000,000
404,000,000
04/24/2023
Insider Ownership:
n/a
25%
04/24/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
10/01/2023
09/05/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2022
Initial CapEx (Outstanding):
$42.00M112.16% of MCap
$42.00M53.7% of MCap
09/05/2022
Funding Option:
n/a
(guess) Debt Financing
09/05/2022
Documentation:
none
PEA
04/24/2023
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
Cash Flow Multiplier:
5
4
04/18/2023
Resource Data
GOLD
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2022
Measured & Indicated:
n/a
n/a
09/05/2022
Inferred:
n/a
n/a
09/05/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2022
Measured & Indicated:
n/a
n/a
09/05/2022
Inferred:
n/a
n/a
09/05/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/05/2022
Extra Operating Cost:
n/a
n/a
09/05/2022
Average Grade:
n/a
n/a
09/05/2022
Recovery Rate:
n/a
n/a
09/05/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2022
Annual Production:
n/a
n/a
09/05/2022
Cash Cost:
n/a
n/a
09/05/2022
Extra Operating Cost:
n/a
n/a
09/05/2022
SILVER
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2022
Measured & Indicated:
n/a
n/a
09/05/2022
Inferred:
50.00M
50.00M
09/05/2022
Reserves & Resources:
50.00M
50.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2022
Measured & Indicated:
n/a
n/a
09/05/2022
Inferred:
22.50M
22.50M
09/05/2022
Reserves & Resources:
22.50M
22.50M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/05/2022
Extra Operating Cost:
n/a
n/a
09/05/2022
Average Grade:
240.00 g/t
240.00 g/t
09/05/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/24/2023
F U T U R E
Proven & Probable:
50.00M
50.00M
09/05/2022
Annual Production:
3,000,000oz.
3,000,000oz.
09/05/2022
Cash Cost:
$11.00
$13.00
04/18/2023
Extra Operating Cost:
$7.00
$10.00
04/18/2023
Property
Last Analysis Data (09/05/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
Underground
show
Permitted mine. Past production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
Underground
show
Permitted mine. Past production.
Profitability (by resource)
Proven & Probable
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
22.50M
22.50M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$80.10M
$13.28M
n/a
Total Maximum Profit:
$80.10M
$13.28M
n/a
Max Profit / Current MCap:
2.139
0.170
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.20
$0.03
n/a
Total Max Profit Per Share:
$0.20
$0.03
n/a
Total Free Profit Per Share:
$0.08
$0.00
n/a
FD MCap / Gold Eq.:
$141.88
$286.94
n/a
FD MCap / Silver Eq.:
$1.66
$3.48
n/a
FD MCap / Per Metal as % Spot Price:
7.72%
14.74%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7603
CAD 0.7446
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: