Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: ir@bunkerhillmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior near-term producer with one mine in development in USA. They have approximately 50Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$78.21M which is a rise of roughly 109% over the last nine months. As of 09/05/2022 they have ~C$48M debt and ~C$4.84M cash. They have 236M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $37.45M $78.21M 04/24/2023
Total Assets: $35.74M $35.00M 09/05/2022
Total Liabilities: $55.51M $54.35M 09/05/2022
Current Assets: $15.97M $15.64M 09/05/2022
Current Liabilities: $9.88M $9.68M 09/05/2022
Total Debt: $49.42M $48.40M 09/05/2022
Cash: $4.94M $4.84M 09/05/2022
Enterprise Value: $81.93M $121.77M 11/10/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/05/2022
Misc 09/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 221,000,000 236,000,000 04/24/2023
Shares (FD): 394,000,000 404,000,000 04/24/2023
Insider Ownership: n/a 25% 04/24/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 10/01/2023 09/05/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/05/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/05/2022
Initial CapEx (Outstanding): $42.00M
112.16% of MCap		 $42.00M
53.7% of MCap 		09/05/2022
Funding Option: n/a (guess)  Debt Financing 09/05/2022
Documentation: none PEA 04/24/2023
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 04/24/2023
Cash Flow Multiplier: 5 4 04/18/2023

Resource Data

GOLD 09/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/05/2022
Measured & Indicated: n/a n/a 09/05/2022
Inferred: n/a n/a 09/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/05/2022
Measured & Indicated: n/a n/a 09/05/2022
Inferred: n/a n/a 09/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/05/2022
Extra Operating Cost: n/a n/a 09/05/2022
Average Grade: n/a n/a 09/05/2022
Recovery Rate: n/a n/a 09/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/05/2022
Annual Production: n/a n/a 09/05/2022
Cash Cost: n/a n/a 09/05/2022
Extra Operating Cost: n/a n/a 09/05/2022
SILVER 09/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/05/2022
Measured & Indicated: n/a n/a 09/05/2022
Inferred: 50.00M 50.00M 09/05/2022
Reserves & Resources: 50.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/05/2022
Measured & Indicated: n/a n/a 09/05/2022
Inferred: 22.50M 22.50M 09/05/2022
Reserves & Resources: 22.50M 22.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/05/2022
Extra Operating Cost: n/a n/a 09/05/2022
Average Grade: 240.00 g/t 240.00 g/t 09/05/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/24/2023
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 09/05/2022
Annual Production: 3,000,000oz. 3,000,000oz. 09/05/2022
Cash Cost: $11.00 $13.00 04/18/2023
Extra Operating Cost: $7.00 $10.00 04/18/2023

Property

Last Analysis Data  (09/05/2022)
Stage Name Owned Au Ag Cu Notes
Dev Bunker Hill 100% show
Permitted mine. Past production.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bunker Hill 100% show
Permitted mine. Past production.

Profitability (by resource)

Proven &
Probable		 09/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 09/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 22.50M 22.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $80.10M $13.28M n/a
Total Maximum Profit: $80.10M $13.28M n/a
Max Profit / Current MCap: 2.139 0.170 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.20 $0.03 n/a
Total Max Profit Per Share: $0.20 $0.03 n/a
Total Free Profit Per Share: $0.08 $0.00 n/a
FD MCap / Gold Eq.: $141.88 $286.94 n/a
FD MCap / Silver Eq.: $1.66 $3.48 n/a
FD MCap / Per Metal
as % Spot Price:		 7.72% 14.74% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×