Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AbraSilver Resource Corp

www: www.abrasilver.com   email: info@abrasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ABRA CAD
OTCMKTS:ABBRF USD

Description

AbraSilver Resource Corp are a silver focused junior, late stage development company with one mine in development in Argentina and three exploration properties. They have approximately 225Moz. of silver in the reserves and resources category of which 175Moz. are in the measured and indicated category. They have a market capitalisation of ~C$141.09M which is a fall of roughly 7% over the last five months. As of 01/08/2023 they have no debt and ~C$13.47M cash. They have 524M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/08/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $152.11M $141.09M 01/08/2023
Total Assets: $27.96M $28.45M 01/08/2023
Total Liabilities: $0.18M $0.19M 01/08/2023
Current Assets: $13.24M $13.47M 01/08/2023
Current Liabilities: $0.18M $0.19M 01/08/2023
Total Debt: $0.00M $0.00M 01/08/2023
Cash: $13.24M $13.47M 01/08/2023
Enterprise Value: $138.86M $127.62M 01/16/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/08/2023
Misc 01/08/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 524,000,000 524,000,000 01/08/2023
Shares (FD): 608,000,000 608,000,000 01/08/2023
Insider Ownership: n/a 30% 04/16/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2026 01/08/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/08/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/08/2023
Initial CapEx (Outstanding): $350.00M
230.1% of MCap		 $350.00M
248.07% of MCap 		01/08/2023
Funding Option: n/a n/a 01/08/2023
Documentation: none PEA 04/16/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 1 04/16/2023

Resource Data

GOLD 01/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/08/2023
Measured & Indicated: n/a n/a 01/08/2023
Inferred: n/a n/a 01/08/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/08/2023
Measured & Indicated: n/a n/a 01/08/2023
Inferred: n/a n/a 01/08/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/08/2023
Extra Operating Cost: n/a n/a 01/08/2023
Average Grade: n/a n/a 01/08/2023
Recovery Rate: n/a n/a 01/08/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/08/2023
Annual Production: n/a n/a 01/08/2023
Cash Cost: n/a n/a 01/08/2023
Extra Operating Cost: n/a n/a 01/08/2023
SILVER 01/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/08/2023
Measured & Indicated: 175.00M 175.00M 01/08/2023
Inferred: 50.00M 50.00M 01/08/2023
Reserves & Resources: 225.00M 225.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/08/2023
Measured & Indicated: 126.00M 126.00M 01/08/2023
Inferred: 22.50M 22.50M 01/08/2023
Reserves & Resources: 148.50M 148.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/08/2023
Extra Operating Cost: n/a n/a 01/08/2023
Average Grade: 90.00 g/t 90.00 g/t 01/08/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/16/2023
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 01/08/2023
Annual Production: 11,000,000oz. 11,000,000oz. 01/08/2023
Cash Cost: $12.00 $12.00 01/08/2023
Extra Operating Cost: $8.00 $8.00 01/08/2023

Property

Last Analysis Data  (01/08/2023)
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.

Profitability (by resource)

Proven &
Probable		 01/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 175.00M 175.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 126.00M 126.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $481.32M $534.24M n/a
Total Maximum Profit: $481.32M $534.24M n/a
Max Profit / Current MCap: 3.164 3.787 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.79 $0.88 n/a
Total Max Profit Per Share: $0.79 $0.88 n/a
Total Free Profit Per Share: $0.45 $0.57 n/a
FD MCap / Gold Eq.: $94.54 $90.71 n/a
FD MCap / Silver Eq.: $1.21 $1.12 n/a
FD MCap / Per Metal
as % Spot Price:		 5.07% 4.62% n/a

Reserves &
Resources		 01/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 225.00M 225.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 148.50M 148.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $567.27M $629.64M n/a
Total Maximum Profit: $567.27M $629.64M n/a
Max Profit / Current MCap: 3.729 4.463 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.93 $1.04 n/a
Total Max Profit Per Share: $0.93 $1.04 n/a
Total Free Profit Per Share: $0.59 $0.73 n/a
FD MCap / Gold Eq.: $80.22 $76.97 n/a
FD MCap / Silver Eq.: $1.02 $0.95 n/a
FD MCap / Per Metal
as % Spot Price:		 4.30% 3.92% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×