Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AbraSilver Resource Corp

www: www.abrasilver.com   email: info@abrasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ABRA CAD
OTCMKTS:ABBRD USD

Description

AbraSilver Resource Corp are a silver focused junior, late stage developer with one mine in development in Argentina and three exploration properties. They have approximately 268Moz. of silver in the reserves and resources category of which 258Moz. are in the measured and indicated category. They have a market capitalisation of ~C$209.92M which is a rise of roughly 37% over the last six months. As of 01/08/2024 they have no debt and ~C$5.11M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/08/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $153.31M $209.92M 05/22/2024 $56.60M
Total Assets: $21.69M $21.18M 01/08/2024 $-0.50M
Total Liabilities: $0.19M $0.18M 01/08/2024 $0.00M
Current Assets: $5.23M $5.11M 01/08/2024 $-0.12M
Current Liabilities: $0.19M $0.18M 01/08/2024 $0.00M
Total Debt: $0.00M $0.00M 01/08/2024 $0.00M
Cash: $5.23M $5.11M 01/08/2024 $-0.12M
Enterprise Value: $148.08M $204.80M 06/28/1976 $56.73M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/08/2024 n/a
Misc 01/08/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 566,323,705 124,940,782 05/22/2024 -441,382,923
Shares (FD): 612,000,000 124,940,782 05/22/2024 -487,059,218
Insider Ownership: n/a 30% 05/30/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 01/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/08/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/08/2024 0
Initial CapEx (Outstanding): $350.00M
228.29% of MCap
$350.00M
166.73% of MCap
01/08/2024 $0.00M
Funding Option: n/a n/a 01/08/2024 n/a
Documentation: none PEA 05/30/2024 n/a
Future MCap Modifier: 0.04
PG/Explorer: Excellent Project
0.15
Developer: Strong Path to Production
01/30/2024 0
Cash Flow Multiplier: none 5 01/30/2024 5.00

Resource Data

GOLD 01/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/08/2024 0.00M
Measured & Indicated: n/a n/a 01/08/2024 0.00M
Inferred: n/a n/a 01/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/08/2024 0.00M
Measured & Indicated: n/a n/a 01/08/2024 0.00M
Inferred: n/a n/a 01/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/08/2024 $0.00
Extra Operating Cost: n/a n/a 01/08/2024 $0.00
Total: n/a n/a 01/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/08/2024 n/a
Open Pit (Avg): n/a n/a 01/08/2024 n/a
Recovery Rate: n/a n/a 01/08/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/08/2024 0.00M
Annual Production: n/a n/a 01/08/2024 n/a
Cash Cost: n/a n/a 01/08/2024 n/a
Extra Operating Cost: n/a n/a 01/08/2024 n/a
SILVER 01/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a 210.00M 05/30/2024 210.00M
Measured & Indicated: 258.00M 258.00M 01/08/2024 0.00M
Inferred: 10.00M 10.00M 01/08/2024 0.00M
Reserves & Resources: 268.00M 268.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a 178.50M 05/30/2024 178.50M
Measured & Indicated: 175.44M 211.14M 01/08/2024 35.70M
Inferred: 4.25M 4.25M 01/08/2024 0.00M
Reserves & Resources: 179.69M 215.39M never 35.70M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 n/a 01/08/2024 $0.00
Extra Operating Cost: $6.00 n/a 01/08/2024 $4.00
Total: $16.00 $20.00 01/08/2024 $4.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 150.00 g/t 150.00 g/t 01/08/2024 n/a
Open Pit (Avg): n/a n/a 01/08/2024 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/30/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 258.00M 258.00M 01/08/2024 0.00M
Annual Production: n/a 8,000,000oz. 01/30/2024 n/a
Cash Cost: n/a $10.00 01/30/2024 $10.00
Extra Operating Cost: n/a $10.00 01/30/2024 n/a

Property

Last Analysis Data  (01/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.

Profitability (by resource)

Proven &
Probable
01/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a 100.00% n/a 100.00%
Total (Gold Eq. Oz.): n/a n/a n/a 2.68M
Total (Silver Eq. Oz.): n/a 210.00M n/a 210.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 2.28M
Silver Eq. Oz.: n/a 178.50M n/a 178.50M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a $1,710.03M n/a $1,710.03M
Total Maximum Profit: n/a $1,710.03M n/a $1,710.03M
Max Profit / Current MCap: n/a 8.146 n/a 8.146
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a $13.69 n/a $13.69
Total Max Profit Per Share: n/a n/a n/a $13.69
Total Free Profit Per Share: n/a $11.39 n/a $11.39
FD MCap / Gold Eq.: n/a $92.27 n/a $92.27
FD MCap / Silver Eq.: n/a $1.18 n/a $1.18
FD MCap / Per Metal
as % Spot Price:
n/a 3.98% n/a 3.98%
Measured &
Indicated
01/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.36M
Total (Silver Eq. Oz.): 258.00M 258.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.70M
Silver Eq. Oz.: 175.44M 211.14M n/a 35.70M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,250.89M $2,022.72M n/a $771.83M
Total Maximum Profit: $1,250.89M $2,022.72M n/a $771.83M
Max Profit / Current MCap: 8.159 9.636 n/a 1.477
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.04 $16.19 n/a $14.15
Total Max Profit Per Share: $2.04 $16.19 n/a $14.15
Total Free Profit Per Share: $1.71 $13.89 n/a $12.18
FD MCap / Gold Eq.: $76.87 $78.00 n/a $1.13
FD MCap / Silver Eq.: $0.87 $0.99 n/a $0.12
FD MCap / Per Metal
as % Spot Price:
3.78% 3.36% n/a -0.42%

Reserves &
Resources
01/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.37M
Total (Silver Eq. Oz.): 268.00M 268.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.70M
Silver Eq. Oz.: 179.69M 215.39M n/a 35.70M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,281.19M $2,063.44M n/a $782.25M
Total Maximum Profit: $1,281.19M $2,063.44M n/a $782.25M
Max Profit / Current MCap: 8.357 9.830 n/a 1.473
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.09 $16.52 n/a $14.42
Total Max Profit Per Share: $2.09 $16.52 n/a $14.42
Total Free Profit Per Share: $1.76 $14.22 n/a $12.46
FD MCap / Gold Eq.: $75.05 $76.46 n/a $1.41
FD MCap / Silver Eq.: $0.85 $0.97 n/a $0.12
FD MCap / Per Metal
as % Spot Price:
3.69% 3.29% n/a -0.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×