Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ABRA
CAD
OTCMKTS:ABBRF
USD
Description
AbraSilver Resource Corp are a silver focused junior, late stage development company with one mine in development in Argentina and three exploration properties. They have approximately 225Moz. of silver in the reserves and resources category of which 175Moz. are in the measured and indicated category. They have a market capitalisation of ~C$141.09M which is a fall of roughly 7% over the last five months. As of 01/08/2023 they have no debt and ~C$13.47M cash. They have 524M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$152.11M
$141.09M
01/08/2023
Total Assets:
$27.96M
$28.45M
01/08/2023
Total Liabilities:
$0.18M
$0.19M
01/08/2023
Current Assets:
$13.24M
$13.47M
01/08/2023
Current Liabilities:
$0.18M
$0.19M
01/08/2023
Total Debt:
$0.00M
$0.00M
01/08/2023
Cash:
$13.24M
$13.47M
01/08/2023
Enterprise Value:
$138.86M
$127.62M
01/16/1974
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/08/2023
Misc
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
524,000,000
524,000,000
01/08/2023
Shares (FD):
608,000,000
608,000,000
01/08/2023
Insider Ownership:
n/a
30%
04/16/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2026
01/08/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/08/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/08/2023
Initial CapEx (Outstanding):
$350.00M230.1% of MCap
$350.00M248.07% of MCap
01/08/2023
Funding Option:
n/a
n/a
01/08/2023
Documentation:
none
PEA
04/16/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
1
04/16/2023
Resource Data
GOLD
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/08/2023
Measured & Indicated:
n/a
n/a
01/08/2023
Inferred:
n/a
n/a
01/08/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/08/2023
Measured & Indicated:
n/a
n/a
01/08/2023
Inferred:
n/a
n/a
01/08/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/08/2023
Extra Operating Cost:
n/a
n/a
01/08/2023
Average Grade:
n/a
n/a
01/08/2023
Recovery Rate:
n/a
n/a
01/08/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/08/2023
Annual Production:
n/a
n/a
01/08/2023
Cash Cost:
n/a
n/a
01/08/2023
Extra Operating Cost:
n/a
n/a
01/08/2023
SILVER
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/08/2023
Measured & Indicated:
175.00M
175.00M
01/08/2023
Inferred:
50.00M
50.00M
01/08/2023
Reserves & Resources:
225.00M
225.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/08/2023
Measured & Indicated:
126.00M
126.00M
01/08/2023
Inferred:
22.50M
22.50M
01/08/2023
Reserves & Resources:
148.50M
148.50M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/08/2023
Extra Operating Cost:
n/a
n/a
01/08/2023
Average Grade:
90.00 g/t
90.00 g/t
01/08/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/16/2023
F U T U R E
Proven & Probable:
200.00M
200.00M
01/08/2023
Annual Production:
11,000,000oz.
11,000,000oz.
01/08/2023
Cash Cost:
$12.00
$12.00
01/08/2023
Extra Operating Cost:
$8.00
$8.00
01/08/2023
Property
Last Analysis Data (01/08/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Diablillos
100% (guess)
Open Pit
show
80 million oz deposit at 90 gpt.
750,000 oz gold at .8 gpt.
140 million oz AUEQ (including gold).
Exploration
Argentina , Argentina
Aguas Perdidas
100% (guess)
n/a
show
Early exploration.
Exploration
Argentina , Argentina
Cerro Amarillo
100% (guess)
n/a
show
Early exploration.
Exploration
Chile , Chile
Arcas
25% (guess)
n/a
show
Early exploration.
JV with Rio Tinto
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Diablillos
100% (guess)
Open Pit
show
80 million oz deposit at 90 gpt.
750,000 oz gold at .8 gpt.
140 million oz AUEQ (including gold).
Exploration
Argentina , Argentina
Aguas Perdidas
100% (guess)
n/a
show
Early exploration.
Exploration
Argentina , Argentina
Cerro Amarillo
100% (guess)
n/a
show
Early exploration.
Exploration
Chile , Chile
Arcas
25% (guess)
n/a
show
Early exploration.
JV with Rio Tinto
Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.
Profitability (by resource)
Proven & Probable
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
175.00M
175.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
126.00M
126.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$481.32M
$534.24M
n/a
Total Maximum Profit:
$481.32M
$534.24M
n/a
Max Profit / Current MCap:
3.164
3.787
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.79
$0.88
n/a
Total Max Profit Per Share:
$0.79
$0.88
n/a
Total Free Profit Per Share:
$0.45
$0.57
n/a
FD MCap / Gold Eq.:
$94.54
$90.71
n/a
FD MCap / Silver Eq.:
$1.21
$1.12
n/a
FD MCap / Per Metal as % Spot Price:
5.07%
4.62%
n/a
Reserves & Resources
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
225.00M
225.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
148.50M
148.50M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$567.27M
$629.64M
n/a
Total Maximum Profit:
$567.27M
$629.64M
n/a
Max Profit / Current MCap:
3.729
4.463
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.93
$1.04
n/a
Total Max Profit Per Share:
$0.93
$1.04
n/a
Total Free Profit Per Share:
$0.59
$0.73
n/a
FD MCap / Gold Eq.:
$80.22
$76.97
n/a
FD MCap / Silver Eq.:
$1.02
$0.95
n/a
FD MCap / Per Metal as % Spot Price:
4.30%
3.92%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7358
CAD 0.7486
06/09/2023
Spot Gold:
$1,865.50
$1,963.70
06/09/2023
Spot Silver:
$23.82
$24.24
06/09/2023
Gold:Silver Ratio:
78.32
81.01
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: