Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AbraSilver Resource Corp

www: www.abrasilver.com   email: info@abrasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ABRA CAD
OTCMKTS:ABBRD USD

Description

AbraSilver Resource Corp are a silver focused junior, late stage developer with one mine in development in Argentina and three exploration properties. They have approximately 268Moz. of silver in the reserves and resources category of which 258Moz. are in the measured and indicated category. They have a market capitalisation of ~C$226.01M which is a rise of roughly 47% over the last seven months. As of 01/08/2024 they have no debt and ~C$5.06M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $153.31M $226.01M 05/22/2024 $72.70M
Total Assets: $21.69M $20.98M 01/08/2024 $-0.70M
Total Liabilities: $0.19M $0.18M 01/08/2024 $-0.01M
Current Assets: $5.23M $5.06M 01/08/2024 $-0.17M
Current Liabilities: $0.19M $0.18M 01/08/2024 $-0.01M
Total Debt: $0.00M $0.00M 01/08/2024 $0.00M
Cash: $5.23M $5.06M 01/08/2024 $-0.17M
Enterprise Value: $148.08M $220.94M 12/31/1976 $72.86M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/08/2024 n/a
Misc 01/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 566,323,705 124,940,782 05/22/2024 -441,382,923
Shares (FD): 612,000,000 124,940,782 05/22/2024 -487,059,218
Insider Ownership: n/a 30% 05/30/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 01/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/08/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/08/2024 0
Initial CapEx (Outstanding): $350.00M
228.29% of MCap		 $350.00M
154.86% of MCap 		01/08/2024 $0.00M
Funding Option: n/a n/a 01/08/2024 n/a
Documentation: none PEA 05/30/2024 n/a
Future MCap Modifier: 0.04
PG/Explorer: Excellent Project
 0.15
Developer: Strong Path to Production
 01/30/2024 0
Cash Flow Multiplier: none 5 01/30/2024 5.00

Resource Data

GOLD 01/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/08/2024 0.00M
Measured & Indicated: n/a n/a 01/08/2024 0.00M
Inferred: n/a n/a 01/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/08/2024 0.00M
Measured & Indicated: n/a n/a 01/08/2024 0.00M
Inferred: n/a n/a 01/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/08/2024 $0.00
Extra Operating Cost: n/a n/a 01/08/2024 $0.00
Total: n/a n/a 01/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/08/2024 n/a
Open Pit (Avg): n/a n/a 01/08/2024 n/a
Recovery Rate: n/a n/a 01/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/08/2024 0.00M
Annual Production: n/a n/a 01/08/2024 n/a
Cash Cost: n/a n/a 01/08/2024 n/a
Extra Operating Cost: n/a n/a 01/08/2024 n/a
SILVER 01/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 210.00M 05/30/2024 210.00M
Measured & Indicated: 258.00M 258.00M 01/08/2024 0.00M
Inferred: 10.00M 10.00M 01/08/2024 0.00M
Reserves & Resources: 268.00M 268.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 178.50M 05/30/2024 178.50M
Measured & Indicated: 175.44M 211.14M 01/08/2024 35.70M
Inferred: 4.25M 4.25M 01/08/2024 0.00M
Reserves & Resources: 179.69M 215.39M never 35.70M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 n/a 01/08/2024 $0.00
Extra Operating Cost: $6.00 n/a 01/08/2024 $4.00
Total: $16.00 $20.00 01/08/2024 $4.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 01/08/2024 n/a
Open Pit (Avg): n/a n/a 01/08/2024 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 258.00M 258.00M 01/08/2024 0.00M
Annual Production: n/a 8,000,000oz. 01/30/2024 n/a
Cash Cost: n/a $10.00 01/30/2024 $10.00
Extra Operating Cost: n/a $10.00 01/30/2024 n/a

Property

Last Analysis Data  (01/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.

Profitability (by resource)

Proven &
Probable		 01/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a 100.00% n/a 100.00%
Total (Gold Eq. Oz.): n/a n/a n/a 2.45M
Total (Silver Eq. Oz.): n/a 210.00M n/a 210.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 2.09M
Silver Eq. Oz.: n/a 178.50M n/a 178.50M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a $1,408.37M n/a $1,408.37M
Total Maximum Profit: n/a $1,408.37M n/a $1,408.37M
Max Profit / Current MCap: n/a 6.231 n/a 6.231
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a $11.27 n/a $11.27
Total Max Profit Per Share: n/a n/a n/a $11.27
Total Free Profit Per Share: n/a $8.77 n/a $8.77
FD MCap / Gold Eq.: n/a $108.31 n/a $108.31
FD MCap / Silver Eq.: n/a $1.27 n/a $1.27
FD MCap / Per Metal
as % Spot Price:		 n/a 4.54% n/a 4.54%
Measured &
Indicated		 01/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 258.00M 258.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.47M
Silver Eq. Oz.: 175.44M 211.14M n/a 35.70M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,250.89M $1,665.89M n/a $415.01M
Total Maximum Profit: $1,250.89M $1,665.89M n/a $415.01M
Max Profit / Current MCap: 8.159 7.371 n/a -0.788
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.04 $13.33 n/a $11.29
Total Max Profit Per Share: $2.04 $13.33 n/a $11.29
Total Free Profit Per Share: $1.71 $10.83 n/a $9.12
FD MCap / Gold Eq.: $76.87 $91.57 n/a $14.70
FD MCap / Silver Eq.: $0.87 $1.07 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 3.78% 3.84% n/a 0.06%

Reserves &
Resources		 01/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.09M
Total (Silver Eq. Oz.): 268.00M 268.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.48M
Silver Eq. Oz.: 179.69M 215.39M n/a 35.70M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,281.19M $1,699.43M n/a $418.24M
Total Maximum Profit: $1,281.19M $1,699.43M n/a $418.24M
Max Profit / Current MCap: 8.357 7.519 n/a -0.837
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.09 $13.60 n/a $11.51
Total Max Profit Per Share: $2.09 $13.60 n/a $11.51
Total Free Profit Per Share: $1.76 $11.10 n/a $9.34
FD MCap / Gold Eq.: $75.05 $89.76 n/a $14.71
FD MCap / Silver Eq.: $0.85 $1.05 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 3.69% 3.76% n/a 0.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×