Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orca Gold Inc

www: www.orcagold.com   email: info@orcagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORG CAD
OTCMKTS:CANWF USD

Description

Orca Gold Inc are a gold focused junior, late stage development company with three exploration properties in Sudan. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$181.46M which is a rise of roughly 60% over the last six months. As of 11/26/2021 they have no debt and ~C$7.79M cash. They have 260M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $113.36M $181.46M 11/26/2021 $68.09M
Total Assets: $15.69M $15.59M 11/26/2021 $-0.10M
Total Liabilities: $2.35M $2.34M 11/26/2021 $-0.02M
Current Assets: $7.84M $7.79M 11/26/2021 $-0.05M
Current Liabilities: $2.35M $2.34M 11/26/2021 $-0.02M
Total Debt: $0.00M $0.00M 11/26/2021 $0.00M
Cash: $7.84M $7.79M 11/26/2021 $-0.05M
Enterprise Value: $105.52M $173.66M 07/03/1975 $68.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/26/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/26/2021 0.00%
Misc 11/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 259,721,000 259,721,000 11/26/2021 0
Shares (FD): 267,621,000 267,621,000 11/26/2021 0
Insider Ownership: n/a 50% 11/26/2021 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 11/26/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/26/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/26/2021 0
Initial CapEx (Outstanding): $225.00M
198.48% of Mkt.Cap
$225.00M
124% of Mkt.Cap
11/26/2021 $0.00M
Funding Option: n/a n/a 11/26/2021 n/a
Documentation: none FS 11/26/2021 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 11/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 11/26/2021 0.00M
Measured & Indicated: 2.30M 2.30M 11/26/2021 0.00M
Inferred: 0.50M 0.50M 11/26/2021 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 11/26/2021 0.00M
Measured & Indicated: 2.02M 2.02M 11/26/2021 0.00M
Inferred: 0.23M 0.23M 11/26/2021 0.00M
Reserves & Resources: 2.24M 2.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/26/2021 $0.00
Extra Operating Cost: n/a n/a 11/26/2021 $0.00
Average Grade: 1.80 g/t 1.80 g/t 11/26/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 11/26/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 11/26/2021 0oz.
Cash Cost: $750 $750 11/26/2021 $0
Extra Operating Cost: $450 $450 11/26/2021 $0
SILVER 11/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/26/2021 0.00M
Measured & Indicated: n/a n/a 11/26/2021 0.00M
Inferred: n/a n/a 11/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/26/2021 0.00M
Measured & Indicated: n/a n/a 11/26/2021 0.00M
Inferred: n/a n/a 11/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/26/2021 $0.00
Extra Operating Cost: n/a n/a 11/26/2021 $0.00
Average Grade: n/a n/a 11/26/2021 n/a
Recovery Rate: n/a n/a 11/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/26/2021 0.00M
Annual Production: n/a n/a 11/26/2021 n/a
Cash Cost: n/a n/a 11/26/2021 n/a
Extra Operating Cost: n/a n/a 11/26/2021 n/a

Property

Last Analysis Data  (11/26/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
250,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
250,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a

Profitability (by resource)

Proven &
Probable
11/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.50M
Maximum Profit (Gold): $595.63M $624.05M n/a $28.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $595.63M $624.05M n/a $28.43M
Max Profit / Current MCap: 5.254 3.439 n/a -1.815
Max Profit Per Share (Gold): $2.23 $2.33 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.23 $2.33 n/a $0.11
Total Free Profit Per Share: $1.69 $1.46 n/a $-0.22
FD Mkt. Cap / Gold Eq.: $62.98 $100.81 n/a $37.83
FD Mkt. Cap / Silver Eq.: $0.81 $1.20 n/a $0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
3.52% 5.54% n/a 2.03%
Measured &
Indicated
11/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.02M 2.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.88M
Maximum Profit (Gold): $667.10M $698.94M n/a $31.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $667.10M $698.94M n/a $31.84M
Max Profit / Current MCap: 5.885 3.852 n/a -2.033
Max Profit Per Share (Gold): $2.49 $2.61 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.49 $2.61 n/a $0.12
Total Free Profit Per Share: $1.95 $1.74 n/a $-0.21
FD Mkt. Cap / Gold Eq.: $56.23 $90.01 n/a $33.78
FD Mkt. Cap / Silver Eq.: $0.72 $1.07 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
3.14% 4.95% n/a 1.81%

Reserves &
Resources
11/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.24M 2.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.32M
Maximum Profit (Gold): $741.56M $776.95M n/a $35.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $741.56M $776.95M n/a $35.39M
Max Profit / Current MCap: 6.541 4.282 n/a -2.260
Max Profit Per Share (Gold): $2.77 $2.90 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.77 $2.90 n/a $0.13
Total Free Profit Per Share: $2.23 $2.03 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $50.59 $80.97 n/a $30.38
FD Mkt. Cap / Silver Eq.: $0.65 $0.96 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
2.82% 4.45% n/a 1.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×