Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Perseus Mining Ltd

www: www.perseusmining.com   email: info@perseusmining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
TSE:PRU CAD
ASX:PRU AUD
OTCMKTS:PMNXF USD

Description

Perseus Mining Ltd are a gold focused major with four producing mines in Cote d'Ivoire and Ghana, three mines in development in Cote d'Ivoire, Sudan and Tanzania and five exploration properties. Currently they produce roughly 425koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$4804.37M which is a fall of roughly 2% over the last one weeks. As of 12/07/2025 they have no debt and ~$827M cash. They have 1,351M shares outstanding and trade on the Toronto Stock Exchange, the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4,900.98M $4,804.37M 12/07/2025 $-96.61M
MCap (OS): $4,872.13M $4,776.09M 12/07/2025 $-96.04M
Total Assets: $2,500.00M $2,500.00M 12/07/2025 $0.00M
Total Liabilities: $271.00M $271.00M 12/07/2025 $0.00M
Current Assets: $827.00M $827.00M 12/07/2025 $0.00M
Current Liabilities: $125.00M $125.00M 12/07/2025 $0.00M
Total Debt: $0.00M $0.00M 12/07/2025 $0.00M
Cash: $827.00M $827.00M 12/07/2025 $0.00M
Debt (Net): $-827.00M $-827.00M $0.00M
Enterprise Value: $4,073.98M $3,977.37M 01/14/2096 $-96.61M
Cash Flow: $933.77M $980.38M never $46.61M
Cash Flow Multiple: 5.25 4.90 never -0.35
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/07/2025 n/a
Misc 12/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,351,000,000 1,351,000,000 12/07/2025 0
Shares (FD): 1,359,000,000 1,359,000,000 12/07/2025 0
Insider Ownership: n/a n/a 12/07/2025 n/a
Dividend (Annual): 1.62% 1.69% 12/07/2025 0.07
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 12/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
425,000		 (guess) 
425,000		 12/07/2025 0
Production (Silver Eq Oz.): (guess) 
30,733,417		 (guess) 
28,038,867		 12/07/2025 -2,694,549
Development Phase: Producer (Single Mine) Producer (Single Mine) 12/07/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 12/07/2025 0
Cash Flow Multiple: 15 15 12/07/2025 0.00

Resource Data

GOLD 12/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 12/07/2025 0.00M
Measured & Indicated: 10.00M 10.00M 12/07/2025 0.00M
Inferred: 2.00M 2.00M 12/07/2025 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 12/07/2025 0.00M
Measured & Indicated: 7.65M 7.65M 12/07/2025 0.00M
Inferred: 0.85M 0.85M 12/07/2025 0.00M
Reserves & Resources: 8.50M 8.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
425,000oz.		 (guess) 
425,000oz.		 12/07/2025 0oz.
Cash Cost: $1,300 $1,300 12/07/2025 $0.00
Extra Operating Cost: $700 $700 12/07/2025 $0.00
Total: $2,000 $2,000 12/07/2025 $0.00
Margin (Free Cash Flow): $2,197 (52%) $2,307 (54%) $109.67
MCap / Production (AuEq): $11,531.72 $11,304.41 $-227.31
EV / Production (AuEq): $9,585.84 $9,358.53 $-227.31
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 12/07/2025 n/a
Open Pit (Avg): n/a 1.40 g/t 12/07/2025 1.40 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 12/07/2025 0.00M
Annual Production: 600,000oz. 600,000oz. 12/07/2025 0oz.
Cash Cost: $1,500 $1,500 12/07/2025 $0
Extra Operating Cost: $700 $700 12/07/2025 $0
SILVER 12/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2025 0.00M
Measured & Indicated: n/a n/a 12/07/2025 0.00M
Inferred: n/a n/a 12/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2025 0.00M
Measured & Indicated: n/a n/a 12/07/2025 0.00M
Inferred: n/a n/a 12/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/07/2025 $0.00
Extra Operating Cost: n/a n/a 12/07/2025 $0.00
Total: n/a n/a 12/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $159.47 $171.35 $11.88
EV / Production (AgEq): $132.56 $141.85 $9.29
G
R
A
D
E		 Underground (Avg): n/a n/a 12/07/2025 n/a
Open Pit (Avg): n/a n/a 12/07/2025 n/a
Recovery Rate: n/a n/a 12/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2025 0.00M
Annual Production: n/a n/a 12/07/2025 n/a
Cash Cost: n/a n/a 12/07/2025 n/a
Extra Operating Cost: n/a n/a 12/07/2025 n/a

Property

Last Analysis Data  (12/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Angovia
90 n/a
Prod Sissinggue
100 show
800,000 oz open pit.

Producing.
Prod Yaoure
100 show
3.5 million oz (1.5 gp) deposit.
$260 million capex.
$750 per oz cash costs.
Dev Tengrela
80 show
Large exploration property.

Size: 88,000 ha
Exp Bagoe Project
100 show
Early exploration.

Size: 25,000 ha
Exp Liberty Project
100 show
Early exploration.

Size: 50,000 ha
Prod Edikan
90 show
Main producing mine. 200,000 oz per year.
Exp Grumesa
90 n/a
Dev Meyas
70 show
250,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exp Block 67
70 n/a
Exp Block 68
100 n/a
Dev Nyanzaga
80 show
3 million oz high-grade open pit.

DFS released in 2022.
Construction planned for 2024.
Production 2025.

Tanzania Govt 20% ownership free carried.

Size: 2,300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Angovia
90 n/a
Prod Sissinggue
100 show
800,000 oz open pit.

Producing.
Prod Yaoure
100 show
3.5 million oz (1.5 gp) deposit.
$260 million capex.
$750 per oz cash costs.
Dev Tengrela
80 show
Large exploration property.

Size: 88,000 ha
Exp Bagoe Project
100 show
Early exploration.

Size: 25,000 ha
Exp Liberty Project
100 show
Early exploration.

Size: 50,000 ha
Prod Edikan
90 show
Main producing mine. 200,000 oz per year.
Exp Grumesa
90 n/a
Dev Meyas
70 show
250,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exp Block 67
70 n/a
Exp Block 68
100 n/a
Dev Nyanzaga
80 show
3 million oz high-grade open pit.

DFS released in 2022.
Construction planned for 2024.
Production 2025.

Tanzania Govt 20% ownership free carried.

Size: 2,300 ha

Profitability (by resource)

Proven &
Probable		 12/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -31.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -26.95M
Maximum Profit (Gold): $9,337.68M $9,803.77M n/a $466.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,337.68M $9,803.77M n/a $466.10M
Max Profit / Current MCap: 1.905 2.041 n/a 0.135
Max Profit Per Share (Gold): $6.87 $7.21 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.87 $7.21 n/a $0.34
Total Free Profit Per Share: $1.85 $2.34 n/a $0.49
FD MCap / Gold Eq.: $1,153.17 $1,130.44 n/a $-22.73
FD MCap / Silver Eq.: $15.95 $17.13 n/a $1.19
FD MCap / Per Metal
as % Spot Price:		 27.48% 26.25% n/a -1.23%
EV / Gold Eq.: $958.58 $935.85 n/a $-22.73
EV / Silver Eq.: $13.26 $14.19 n/a $0.93
EV / Per Metal
as % Spot Price:		 22.84% 21.73% n/a -1.11%
Measured &
Indicated		 12/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -63.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.65M 7.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -48.50M
Maximum Profit (Gold): $16,807.82M $17,646.79M n/a $838.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,807.82M $17,646.79M n/a $838.98M
Max Profit / Current MCap: 3.429 3.673 n/a 0.244
Max Profit Per Share (Gold): $12.37 $12.99 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.37 $12.99 n/a $0.62
Total Free Profit Per Share: $7.35 $8.12 n/a $0.77
FD MCap / Gold Eq.: $640.65 $628.02 n/a $-12.63
FD MCap / Silver Eq.: $8.86 $9.52 n/a $0.66
FD MCap / Per Metal
as % Spot Price:		 15.26% 14.58% n/a -0.68%
EV / Gold Eq.: $532.55 $519.92 n/a $-12.63
EV / Silver Eq.: $7.36 $7.88 n/a $0.52
EV / Per Metal
as % Spot Price:		 12.69% 12.07% n/a -0.62%

Reserves &
Resources		 12/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -76.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.50M 8.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -53.89M
Maximum Profit (Gold): $18,675.35M $19,607.55M n/a $932.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18,675.35M $19,607.55M n/a $932.20M
Max Profit / Current MCap: 3.811 4.081 n/a 0.271
Max Profit Per Share (Gold): $13.74 $14.43 n/a $0.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.74 $14.43 n/a $0.69
Total Free Profit Per Share: $8.72 $9.56 n/a $0.84
FD MCap / Gold Eq.: $576.59 $565.22 n/a $-11.37
FD MCap / Silver Eq.: $7.97 $8.57 n/a $0.59
FD MCap / Per Metal
as % Spot Price:		 13.74% 13.12% n/a -0.61%
EV / Gold Eq.: $479.29 $467.93 n/a $-11.37
EV / Silver Eq.: $6.63 $7.09 n/a $0.46
EV / Per Metal
as % Spot Price:		 11.42% 10.86% n/a -0.55%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults