Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orca Gold Inc

www: www.orcagold.com   email: info@orcagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORG CAD
OTCMKTS:CANWF USD

Description

Orca Gold Inc are a gold focused junior, late stage development company with three exploration properties in Sudan. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$111.78M which is a rise of roughly 4% over the last six months. As of 11/28/2020 they have no debt and ~C$6.61M cash. They have 236M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $107.74M $111.78M 11/28/2020 $4.04M
Total Assets: $15.38M $16.54M 11/28/2020 $1.16M
Total Liabilities: $2.31M $2.48M 11/28/2020 $0.17M
Current Assets: $7.69M $8.27M 11/28/2020 $0.58M
Current Liabilities: $2.31M $2.48M 11/28/2020 $0.17M
Total Debt: $0.00M $0.00M 11/28/2020 $0.00M
Cash: $6.15M $6.61M 11/28/2020 $0.46M
Enterprise Value: $101.59M $105.17M 05/02/1973 $3.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/28/2020 0.00%
Misc 11/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 235,956,000 235,956,000 11/28/2020 0
Shares (FD): 245,816,000 245,816,000 11/28/2020 0
Insider Ownership: n/a 50% 11/28/2020 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 11/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/28/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/28/2020 0
Initial CapEx (Outstanding): $211.00M
195.84% of Mkt.Cap
$211.00M
188.76% of Mkt.Cap
11/28/2020 $0.00M
Funding Option: n/a n/a 11/28/2020 n/a
Documentation: none FS 11/28/2020 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 11/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 11/28/2020 0.00M
Measured & Indicated: 2.30M 2.30M 11/28/2020 0.00M
Inferred: 0.50M 0.50M 11/28/2020 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 11/28/2020 0.00M
Measured & Indicated: 2.02M 2.02M 11/28/2020 0.00M
Inferred: 0.23M 0.23M 11/28/2020 0.00M
Reserves & Resources: 2.24M 2.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/28/2020 $0.00
Extra Operating Cost: n/a n/a 11/28/2020 $0.00
Average Grade: 1.80 g/t 1.80 g/t 11/28/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 11/28/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 11/28/2020 0oz.
Cash Cost: $750 $750 11/28/2020 $0
Extra Operating Cost: $400 $400 11/28/2020 $0
SILVER 11/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/28/2020 0.00M
Measured & Indicated: n/a n/a 11/28/2020 0.00M
Inferred: n/a n/a 11/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/28/2020 0.00M
Measured & Indicated: n/a n/a 11/28/2020 0.00M
Inferred: n/a n/a 11/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/28/2020 $0.00
Extra Operating Cost: n/a n/a 11/28/2020 $0.00
Average Grade: n/a n/a 11/28/2020 n/a
Recovery Rate: n/a n/a 11/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/28/2020 0.00M
Annual Production: n/a n/a 11/28/2020 n/a
Cash Cost: n/a n/a 11/28/2020 n/a
Extra Operating Cost: n/a n/a 11/28/2020 n/a

Property

Last Analysis Data  (11/28/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
250,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
250,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a

Profitability (by resource)

Proven &
Probable
11/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.12M
Maximum Profit (Gold): $642.50M $671.93M n/a $29.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $642.50M $671.93M n/a $29.43M
Max Profit / Current MCap: 5.963 6.011 n/a 0.048
Max Profit Per Share (Gold): $2.61 $2.73 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.61 $2.73 n/a $0.12
Total Free Profit Per Share: $2.04 $2.18 n/a $0.14
FD Mkt. Cap / Gold Eq.: $59.86 $62.10 n/a $2.24
FD Mkt. Cap / Silver Eq.: $0.76 $0.92 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
3.35% 3.42% n/a 0.07%
Measured &
Indicated
11/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.02M 2.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.53M
Maximum Profit (Gold): $719.60M $752.56M n/a $32.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $719.60M $752.56M n/a $32.97M
Max Profit / Current MCap: 6.679 6.733 n/a 0.054
Max Profit Per Share (Gold): $2.93 $3.06 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.93 $3.06 n/a $0.13
Total Free Profit Per Share: $2.36 $2.51 n/a $0.15
FD Mkt. Cap / Gold Eq.: $53.44 $55.45 n/a $2.00
FD Mkt. Cap / Silver Eq.: $0.68 $0.82 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
2.99% 3.05% n/a 0.06%

Reserves &
Resources
11/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -31.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.24M 2.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.05M
Maximum Profit (Gold): $799.91M $836.56M n/a $36.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $799.91M $836.56M n/a $36.64M
Max Profit / Current MCap: 7.424 7.484 n/a 0.060
Max Profit Per Share (Gold): $3.25 $3.40 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.25 $3.40 n/a $0.15
Total Free Profit Per Share: $2.68 $2.85 n/a $0.17
FD Mkt. Cap / Gold Eq.: $48.08 $49.88 n/a $1.80
FD Mkt. Cap / Silver Eq.: $0.61 $0.74 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
2.69% 2.75% n/a 0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×