Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orca Gold Inc

www: www.orcagold.com   email: info@orcagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORG CAD
OTCMKTS:CANWF USD

Description

Orca Gold Inc are a gold focused junior, late stage development company with three exploration properties in Sudan. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$74.61M which is a rise of roughly 16% over the last eight months. As of 11/23/2019 they have no debt and ~C$5.91M cash. They have 205M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/23/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $64.56M $74.61M 11/23/2019 $10.05M
Total Assets: $15.05M $14.77M 11/23/2019 $-0.29M
Total Liabilities: $2.26M $2.22M 11/23/2019 $-0.04M
Current Assets: $7.53M $7.38M 11/23/2019 $-0.14M
Current Liabilities: $2.26M $2.22M 11/23/2019 $-0.04M
Total Debt: $0.00M $0.00M 11/23/2019 $0.00M
Cash: $6.02M $5.91M 11/23/2019 $-0.11M
Enterprise Value: $58.54M $68.70M 03/05/1972 $10.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/23/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/23/2019 0.00%
Misc 11/23/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 205,000,000 205,000,000 11/23/2019 0
Shares (FD): 235,000,000 235,000,000 11/23/2019 0
Insider Ownership: n/a 50% 11/23/2019 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 11/23/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/23/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/23/2019 0
Initial CapEx (Outstanding): $211.00M
326.84% of Mkt.Cap
$211.00M
282.8% of Mkt.Cap
11/23/2019 $0.00M
Funding Option: n/a n/a 11/23/2019 n/a
Documentation: none PEA 11/23/2019 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 11/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 11/23/2019 0.00M
Measured & Indicated: 2.30M 2.30M 11/23/2019 0.00M
Inferred: 0.50M 0.50M 11/23/2019 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 11/23/2019 0.00M
Measured & Indicated: 2.02M 2.02M 11/23/2019 0.00M
Inferred: 0.23M 0.23M 11/23/2019 0.00M
Reserves & Resources: 2.24M 2.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2019 $0.00
Extra Operating Cost: n/a n/a 11/23/2019 $0.00
Average Grade: 1.80 g/t 1.80 g/t 11/23/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/23/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 11/23/2019 0.00M
Annual Production: 140,000oz. 140,000oz. 11/23/2019 0oz.
Cash Cost: $750 $750 11/23/2019 $0
Extra Operating Cost: $400 $400 11/23/2019 $0
SILVER 11/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/23/2019 0.00M
Measured & Indicated: n/a n/a 11/23/2019 0.00M
Inferred: n/a n/a 11/23/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/23/2019 0.00M
Measured & Indicated: n/a n/a 11/23/2019 0.00M
Inferred: n/a n/a 11/23/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2019 $0.00
Extra Operating Cost: n/a n/a 11/23/2019 $0.00
Average Grade: n/a n/a 11/23/2019 n/a
Recovery Rate: n/a n/a 11/23/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/23/2019 0.00M
Annual Production: n/a n/a 11/23/2019 n/a
Cash Cost: n/a n/a 11/23/2019 n/a
Extra Operating Cost: n/a n/a 11/23/2019 n/a

Property

Last Analysis Data  (11/23/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Block 14 70% Open Pit show
900,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Block 14 70% Open Pit show
900,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a

Profitability (by resource)

Proven &
Probable
11/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.15M
Maximum Profit (Gold): $313.59M $658.43M n/a $344.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $313.59M $658.43M n/a $344.84M
Max Profit / Current MCap: 4.858 8.825 n/a 3.967
Max Profit Per Share (Gold): $1.33 $2.80 n/a $1.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.33 $2.80 n/a $1.47
Total Free Profit Per Share: $0.97 $2.37 n/a $1.40
FD Mkt. Cap / Gold Eq.: $35.86 $41.45 n/a $5.59
FD Mkt. Cap / Silver Eq.: $0.42 $0.43 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
2.45% 2.30% n/a -0.16%
Measured &
Indicated
11/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.02M 2.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.45M
Maximum Profit (Gold): $351.22M $737.44M n/a $386.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $351.22M $737.44M n/a $386.22M
Max Profit / Current MCap: 5.440 9.884 n/a 4.443
Max Profit Per Share (Gold): $1.49 $3.14 n/a $1.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.49 $3.14 n/a $1.64
Total Free Profit Per Share: $1.13 $2.71 n/a $1.58
FD Mkt. Cap / Gold Eq.: $32.02 $37.01 n/a $4.99
FD Mkt. Cap / Silver Eq.: $0.37 $0.38 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
2.19% 2.05% n/a -0.14%

Reserves &
Resources
11/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.24M 2.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.85M
Maximum Profit (Gold): $390.42M $819.74M n/a $429.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $390.42M $819.74M n/a $429.32M
Max Profit / Current MCap: 6.048 10.987 n/a 4.939
Max Profit Per Share (Gold): $1.66 $3.49 n/a $1.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.66 $3.49 n/a $1.83
Total Free Profit Per Share: $1.30 $3.06 n/a $1.76
FD Mkt. Cap / Gold Eq.: $28.81 $33.29 n/a $4.49
FD Mkt. Cap / Silver Eq.: $0.33 $0.34 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.97% 1.85% n/a -0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.