Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:PRU
CAD
ASX:PRU
AUD
OTCMKTS:PMNXF
USD
Description
Perseus Mining Ltd are a gold focused mid-tier producer with three producing mines in Cote d'Ivoire and Ghana, two mines in development in Cote d'Ivoire and exploration properties. Currently they produce roughly 500koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2692.27M which is a rise of roughly 49% over the last eleven months. As of 12/05/2023 they have no debt and ~C$577.8M cash. They have 1,374M shares outstanding and trade on the Toronto Stock Exchange, the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,809.50M
$2,692.27M
12/05/2023
$882.78M
Total Assets:
$1,772.80M
$1,735.57M
12/05/2023
$-37.23M
Total Liabilities:
$1,551.20M
$1,518.62M
12/05/2023
$-32.58M
Current Assets:
$715.77M
$700.74M
12/05/2023
$-15.03M
Current Liabilities:
$127.05M
$124.38M
12/05/2023
$-2.67M
Total Debt:
$0.00M
$0.00M
12/05/2023
$0.00M
Cash:
$538.49M
$577.80M
08/20/2024
$39.31M
Enterprise Value:
$1,271.01M
$2,114.47M
01/01/2037
$843.46M
Cash Flow:
$391.51M
$616.45M
never
$224.94M
Cash Flow Multiple:
4.62
4.37
never
-0.25
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/05/2023
n/a
Misc
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,374,000,000
1,374,000,000
12/05/2023
0
Shares (FD):
1,384,000,000
1,384,000,000
12/05/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
1.8%
08/20/2024
1.8%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/05/2023
n/a
Production (Gold Eq Oz.):
(guess) 535,000
(guess) 500,000
01/24/2024
-35,000
Production (Silver Eq Oz.) :
(guess) 44,349,776
(guess) 40,013,177
01/24/2024
-4,336,598
Initial CapEx (Outstanding):
n/a
n/a
12/05/2023
n/a
Funding Option:
n/a
n/a
12/05/2023
n/a
Documentation:
none
PRODUCER
08/20/2024
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
12/04/2023
0
Cash Flow Multiplier:
12
12
12/04/2023
0.00
Resource Data
GOLD
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.50M
5.00M
08/20/2024
1.50M
Measured & Indicated:
10.00M
10.00M
12/05/2023
0.00M
Inferred:
2.00M
2.00M
12/05/2023
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.98M
4.25M
08/20/2024
1.28M
Measured & Indicated:
7.40M
7.65M
12/05/2023
0.26M
Inferred:
0.85M
0.85M
12/05/2023
0.00M
Reserves & Resources:
8.25M
8.50M
never
0.26M
C U R R E N T
Annual Production:
(guess) 535,000oz.
(guess) 500,000oz.
01/24/2024
-35,000oz.
Cash Cost:
$850
$950
07/30/2024
$100.00
Extra Operating Cost:
$450
$550
07/30/2024
$100.00
Total:
$1,300
$1,500
07/30/2024
$200.00
Margin (Free Cash Flow):
$732 (36%)
$1,233 (45%)
$501.10
G R A D E
Underground (Avg):
1.50 g/t
n/a
03/24/2024
n/a
Open Pit (Avg):
n/a
1.40 g/t
03/24/2024
1.40 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/20/2024
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
12/05/2023
0.00M
Annual Production:
600,000oz.
600,000oz.
12/05/2023
0oz.
Cash Cost:
$950
$1,000
07/30/2024
$50
Extra Operating Cost:
$450
$550
07/30/2024
$100
SILVER
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/05/2023
0.00M
Measured & Indicated:
n/a
n/a
12/05/2023
0.00M
Inferred:
n/a
n/a
12/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/05/2023
0.00M
Measured & Indicated:
n/a
n/a
12/05/2023
0.00M
Inferred:
n/a
n/a
12/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/05/2023
$0.00
Total:
n/a
n/a
12/05/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/05/2023
n/a
Open Pit (Avg):
n/a
n/a
12/05/2023
n/a
Recovery Rate:
n/a
n/a
12/05/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/05/2023
0.00M
Annual Production:
n/a
n/a
12/05/2023
n/a
Cash Cost:
n/a
n/a
12/05/2023
n/a
Extra Operating Cost:
n/a
n/a
12/05/2023
n/a
Property
Last Analysis Data (12/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Yamoussoukro, Cote D'ivoire , Cote d'Ivoire
Angovia
90%
n/a
n/a
n/a
Production
West Africa , Cote d'Ivoire
Sissinggue
100% (guess)
n/a
Open Pit
show
800,000 oz open pit.
Producing.
Development
Cote D'ivoire , Cote d'Ivoire
Tengrela
80%
88,000
n/a
show
Large exploration property.
Development
West Africa , Cote d'Ivoire
Yaoure
100%
n/a
Open Pit
show
3.5 million oz (1.5 gp) deposit.
$260 million capex.
$750 per oz cash costs.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Bagoe Project
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Liberty Project
100% (guess)
50,000
Open Pit
show
Early exploration.
Production
West Africa , Ghana
Edikan
90%
n/a
n/a
show
Main producing mine. 200,000 oz per year.
Exploration
Ghana
Grumesa
90%
n/a
n/a
n/a
Exploration
East Africa , Sudan
Block 14
70%
n/a
Open Pit
show
250,000 acres.
Block 14 includes Galat Sufar, their first potential mine.
Galat is a 3 million deposit at 1.8 gpt.
Exploration
East Africa , Sudan
Block 67
70%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Block 68
100%
n/a
Open Pit
n/a
Total Land Package Size (ha):
163,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Yamoussoukro, Cote D'ivoire , Cote d'Ivoire
Angovia
90%
n/a
n/a
n/a
Production
West Africa , Cote d'Ivoire
Sissinggue
100% (guess)
n/a
Open Pit
show
800,000 oz open pit.
Producing.
Development
Cote D'ivoire , Cote d'Ivoire
Tengrela
80%
88,000
n/a
show
Large exploration property.
Development
West Africa , Cote d'Ivoire
Yaoure
100%
n/a
Open Pit
show
3.5 million oz (1.5 gp) deposit.
$260 million capex.
$750 per oz cash costs.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Bagoe Project
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Liberty Project
100% (guess)
50,000
Open Pit
show
Early exploration.
Production
West Africa , Ghana
Edikan
90%
n/a
n/a
show
Main producing mine. 200,000 oz per year.
Exploration
Ghana
Grumesa
90%
n/a
n/a
n/a
Exploration
East Africa , Sudan
Block 67
70%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Block 68
100%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Meyas
70%
n/a
Open Pit
show
250,000 acres.
Block 14 includes Galat Sufar, their first potential mine.
Galat is a 3 million deposit at 1.8 gpt.
Exploration
East Africa , Tanzania
Nyanzaga
80% (guess)
2,300
Both
show
3 million oz high-grade open pit.
DFS released in 2022.
Construction planned for 2024.
Production 2025.
Tanzania Govt 20% ownership free carried.
Total Land Package Size (ha):
165,300
Profitability (by resource)
Proven & Probable
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
5.00M
n/a
1.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
109.99M
P L A U S I B L E
Gold Eq. Oz.:
2.98M
4.25M
n/a
1.28M
Silver Eq. Oz.:
n/a
n/a
n/a
93.49M
Maximum Profit (Gold):
$2,177.11M
$5,239.83M
n/a
$3,062.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,177.11M
$5,239.83M
n/a
$3,062.72M
Max Profit / Current MCap:
1.203
1.946
n/a
0.743
Max Profit Per Share (Gold):
$1.57
$3.79
n/a
$2.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.57
$3.79
n/a
$2.21
Total Free Profit Per Share:
$0.00
$1.10
n/a
$1.10
FD MCap / Gold Eq.:
$608.23
$633.48
n/a
$25.24
FD MCap / Silver Eq.:
$7.34
$7.92
n/a
$0.58
FD MCap / Per Metal as % Spot Price:
29.94%
23.18%
n/a
-6.76%
Measured & Indicated
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-28.70M
P L A U S I B L E
Gold Eq. Oz.:
7.40M
7.65M
n/a
0.26M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.82M
Maximum Profit (Gold):
$5,411.66M
$9,431.69M
n/a
$4,020.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,411.66M
$9,431.69M
n/a
$4,020.02M
Max Profit / Current MCap:
2.991
3.503
n/a
0.513
Max Profit Per Share (Gold):
$3.91
$6.81
n/a
$2.90
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.91
$6.81
n/a
$2.90
Total Free Profit Per Share:
$2.14
$4.12
n/a
$1.98
FD MCap / Gold Eq.:
$244.69
$351.93
n/a
$107.24
FD MCap / Silver Eq.:
$2.95
$4.40
n/a
$1.45
FD MCap / Per Metal as % Spot Price:
12.04%
12.88%
n/a
0.83%
Reserves & Resources
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-34.45M
P L A U S I B L E
Gold Eq. Oz.:
8.25M
8.50M
n/a
0.26M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.26M
Maximum Profit (Gold):
$6,033.69M
$10,479.65M
n/a
$4,445.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,033.69M
$10,479.65M
n/a
$4,445.96M
Max Profit / Current MCap:
3.334
3.892
n/a
0.558
Max Profit Per Share (Gold):
$4.36
$7.57
n/a
$3.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.36
$7.57
n/a
$3.21
Total Free Profit Per Share:
$2.59
$4.88
n/a
$2.29
FD MCap / Gold Eq.:
$219.47
$316.74
n/a
$97.27
FD MCap / Silver Eq.:
$2.65
$3.96
n/a
$1.31
FD MCap / Per Metal as % Spot Price:
10.80%
11.59%
n/a
0.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7387
CAD 0.7232
10/22/2024
Spot Gold:
$2,031.80
$2,732.90
10/22/2024
$701.10
Spot Silver:
$24.51
$34.15
10/22/2024
$9.64
Gold:Silver Ratio:
82.90
80.03
10/22/2024
-2.87
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: