Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:IPOAF
USD
Description
Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 12Moz. of gold and 800Moz. of silver in the reserves and resources category of which 12Moz. of gold and 800Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5558M which is a fall of roughly 7% over the last seven months. As of 05/13/2023 they have ~$3,000M debt and ~$1451M cash. They have 397M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$5,974.85M
$5,558.00M
05/13/2023
$-416.85M
Total Assets:
$10,300.00M
$10,300.00M
05/13/2023
$0.00M
Total Liabilities:
$4,750.00M
$4,750.00M
05/13/2023
$0.00M
Current Assets:
$5,005.00M
$5,005.00M
05/13/2023
$0.00M
Current Liabilities:
$1,700.00M
$1,700.00M
05/13/2023
$0.00M
Total Debt:
$3,000.00M
$3,000.00M
05/13/2023
$0.00M
Cash:
$1,451.00M
$1,451.00M
05/13/2023
$0.00M
Enterprise Value:
$7,523.85M
$7,107.00M
03/18/2195
$-416.85M
Cash Flow:
$163.85M
$275.84M
never
$111.99M
Cash Flow Multiple:
36.47
20.15
never
-16.32
Net Debt to Cash Flow Ratio:
9.45
5.62
never
-3.84
Finance within 1 year:
05/13/2023
n/a
Misc
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
397,000,000
397,000,000
05/13/2023
0
Shares (FD):
397,000,000
397,000,000
05/13/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/13/2023
n/a
Production (Gold Eq Oz.):
(guess) 1,573,663
(guess) 1,605,174
05/13/2023
31,511
Production (Silver Eq Oz.) :
(guess) 132,212,704
(guess) 129,582,278
05/13/2023
-2,630,425
Initial CapEx (Outstanding):
n/a
n/a
05/13/2023
n/a
Funding Option:
n/a
n/a
05/13/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
10
10
04/18/2023
0.00
Resource Data
GOLD
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
05/13/2023
0.00M
Measured & Indicated:
12.00M
12.00M
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
8.50M
8.50M
05/13/2023
0.00M
Measured & Indicated:
9.86M
9.86M
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
9.86M
9.86M
never
0.00M
C U R R E N T
Annual Production:
(guess) 800,000oz.
(guess) 800,000oz.
05/13/2023
0oz.
Cash Cost:
$1,200
$1,200
05/13/2023
$0.00
Extra Operating Cost:
$600
$600
05/13/2023
$0.00
Average Grade:
1.00 g/t
1.00 g/t
05/13/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
05/13/2023
0.00M
Annual Production:
800,000oz.
800,000oz.
05/13/2023
0oz.
Cash Cost:
$1,200
$1,200
05/13/2023
$0
Extra Operating Cost:
$500
$500
05/13/2023
$0
SILVER
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
700.00M
700.00M
05/13/2023
0.00M
Measured & Indicated:
800.00M
800.00M
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
800.00M
800.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
595.00M
595.00M
05/13/2023
0.00M
Measured & Indicated:
663.00M
663.00M
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
663.00M
663.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 65,000,000oz.
(guess) 65,000,000oz.
05/13/2023
0oz.
Cash Cost:
$16.00
$16.00
05/13/2023
$0.00
Extra Operating Cost:
$8.00
$8.00
05/13/2023
$0.00
Average Grade:
5.00 g/t
5.00 g/t
05/13/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
800.00M
800.00M
05/13/2023
0.00M
Annual Production:
65,000,000oz.
65,000,000oz.
05/13/2023
0oz.
Cash Cost:
$15.00
$15.00
05/13/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
05/13/2023
$0.00
Property
Last Analysis Data (05/13/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mexico
100% (guess)
Both
show
7 operating mines for precious metals
7 operating mines for base metals
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mexico
100% (guess)
Both
show
7 operating mines for precious metals
7 operating mines for base metals
Profitability (by resource)
Proven & Probable
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
54.55%
53.56%
n/a
-0.99%
Percentage Silver:
45.45%
46.44%
n/a
0.99%
Total (Gold Eq. Oz.):
18.33M
18.67M
n/a
0.34M
Total (Silver Eq. Oz.):
1,540.16M
1,507.28M
n/a
-32.88M
P L A U S I B L E
Gold Eq. Oz.:
15.58M
15.87M
n/a
0.29M
Silver Eq. Oz.:
1,309.13M
1,281.19M
n/a
-27.95M
Maximum Profit (Gold):
$1,789.25M
$2,046.80M
n/a
$257.55M
Maximum Profit (Silver):
$-41.65M
$761.60M
n/a
$803.25M
Total Maximum Profit:
$1,747.60M
$2,808.40M
n/a
$1,060.80M
Max Profit / Current MCap:
0.292
0.505
n/a
0.213
Max Profit Per Share (Gold):
$4.51
$5.16
n/a
$0.65
Max Profit Per Share (Silver):
$-0.10
$1.92
n/a
$2.02
Total Max Profit Per Share:
$4.40
$7.07
n/a
$2.67
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$383.45
$350.21
n/a
$-33.24
FD MCap / Silver Eq.:
$4.56
$4.34
n/a
$-0.23
FD MCap / Per Metal as % Spot Price:
19.07%
17.16%
n/a
-1.91%
Measured & Indicated
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
55.76%
54.77%
n/a
-0.99%
Percentage Silver:
44.24%
45.23%
n/a
0.99%
Total (Gold Eq. Oz.):
21.52M
21.91M
n/a
0.39M
Total (Silver Eq. Oz.):
1,808.19M
1,768.73M
n/a
-39.46M
P L A U S I B L E
Gold Eq. Oz.:
17.75M
18.07M
n/a
0.32M
Silver Eq. Oz.:
1,491.40M
1,458.98M
n/a
-32.42M
Maximum Profit (Gold):
$2,075.53M
$2,374.29M
n/a
$298.76M
Maximum Profit (Silver):
$-46.41M
$848.64M
n/a
$895.05M
Total Maximum Profit:
$2,029.12M
$3,222.93M
n/a
$1,193.81M
Max Profit / Current MCap:
0.340
0.580
n/a
0.240
Max Profit Per Share (Gold):
$5.23
$5.98
n/a
$0.75
Max Profit Per Share (Silver):
$-0.12
$2.14
n/a
$2.25
Total Max Profit Per Share:
$5.11
$8.12
n/a
$3.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$336.59
$307.53
n/a
$-29.05
FD MCap / Silver Eq.:
$4.01
$3.81
n/a
$-0.20
FD MCap / Per Metal as % Spot Price:
16.74%
15.07%
n/a
-1.67%
Reserves & Resources
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
55.76%
54.77%
n/a
-0.99%
Percentage Silver:
44.24%
45.23%
n/a
0.99%
Total (Gold Eq. Oz.):
21.52M
21.91M
n/a
0.39M
Total (Silver Eq. Oz.):
1,808.19M
1,768.73M
n/a
-39.46M
P L A U S I B L E
Gold Eq. Oz.:
17.75M
18.07M
n/a
0.32M
Silver Eq. Oz.:
1,491.40M
1,458.98M
n/a
-32.42M
Maximum Profit (Gold):
$2,075.53M
$2,374.29M
n/a
$298.76M
Maximum Profit (Silver):
$-46.41M
$848.64M
n/a
$895.05M
Total Maximum Profit:
$2,029.12M
$3,222.93M
n/a
$1,193.81M
Max Profit / Current MCap:
0.340
0.580
n/a
0.240
Max Profit Per Share (Gold):
$5.23
$5.98
n/a
$0.75
Max Profit Per Share (Silver):
$-0.12
$2.14
n/a
$2.25
Total Max Profit Per Share:
$5.11
$8.12
n/a
$3.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$336.59
$307.53
n/a
$-29.05
FD MCap / Silver Eq.:
$4.01
$3.81
n/a
$-0.20
FD MCap / Per Metal as % Spot Price:
16.74%
15.07%
n/a
-1.67%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,010.50
$2,040.80
12/01/2023
$30.30
Spot Silver:
$23.93
$25.28
12/01/2023
$1.35
Gold:Silver Ratio:
84.02
80.73
12/01/2023
-3.29
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: