Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Industrias Penoles NPV

www: www.penoles.com.mx   email:
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:IPOAF USD

Description

Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 12Moz. of gold and 800Moz. of silver in the reserves and resources category of which 12Moz. of gold and 800Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$9308.88M which is a rise of roughly 17% over the last one months. As of 05/12/2025 they have ~$3,000M debt and ~$2101M cash. They have 397M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7,949.51M $9,308.88M 05/12/2025
Total Assets: $10,300.00M $10,300.00M 05/12/2025
Total Liabilities: $4,750.00M $4,750.00M 05/12/2025
Current Assets: $5,005.00M $5,005.00M 05/12/2025
Current Liabilities: $1,700.00M $1,700.00M 05/12/2025
Total Debt: $3,000.00M $3,000.00M 05/12/2025
Cash: $2,101.00M $2,101.00M 05/12/2025
Enterprise Value: $8,848.51M $10,207.88M 06/22/2293
Cash Flow: $1,485.48M $1,811.86M never
Cash Flow Multiple: 5.35 5.14 never
Net Debt to
Cash Flow Ratio:		 0.61 0.50 never
Finance within 1 year: 05/12/2025
Misc 05/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 397,475,747 397,475,747 05/12/2025
Shares (FD): 397,475,747 397,475,747 05/12/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Production ETA: n/a n/a 05/12/2025
Production (Gold Eq Oz.): (guess) 
1,207,121		 (guess) 
1,241,789		 05/12/2025
Production (Silver Eq Oz.): (guess) 
119,296,285		 (guess) 
116,093,219		 05/12/2025
Initial CapEx (Outstanding): n/a n/a 05/12/2025
Funding Option: n/a n/a 05/12/2025
Documentation: none PRODUCER 05/12/2025
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 10 10 05/12/2025

Resource Data

GOLD 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 05/12/2025
Measured & Indicated: 12.00M 12.00M 05/12/2025
Inferred: n/a n/a 05/12/2025
Reserves & Resources: 12.00M 12.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 05/12/2025
Measured & Indicated: 9.86M 9.86M 05/12/2025
Inferred: n/a n/a 05/12/2025
Reserves & Resources: 9.86M 9.86M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 05/12/2025
Cash Cost: $1,200 $1,200 05/12/2025
Extra Operating Cost: $600 $600 05/12/2025
Total: $1,800 $1,800 05/12/2025
Margin (Free Cash Flow): $1,419 (44%) $1,592 (47%)
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 05/12/2025
Open Pit (Avg): n/a 0.80 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/12/2025
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 05/12/2025
Annual Production: 600,000oz. 600,000oz. 05/12/2025
Cash Cost: $1,300 $1,300 05/12/2025
Extra Operating Cost: $650 $650 05/12/2025
SILVER 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 05/12/2025
Measured & Indicated: 800.00M 800.00M 05/12/2025
Inferred: n/a n/a 05/12/2025
Reserves & Resources: 800.00M 800.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 595.00M 595.00M 05/12/2025
Measured & Indicated: 663.00M 663.00M 05/12/2025
Inferred: n/a n/a 05/12/2025
Reserves & Resources: 663.00M 663.00M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000,000oz.		 (guess) 
60,000,000oz.		 05/12/2025
Cash Cost: $15.00 $15.00 05/12/2025
Extra Operating Cost: $7.00 $7.00 05/12/2025
Total: $22.00 $22.00 05/12/2025
Margin (Free Cash Flow): $10.57 (32.45%) $14.28 (39.36%)
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 05/12/2025
Open Pit (Avg): n/a 100.00 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/12/2025
F
U
T
U
R
E		 Proven & Probable: 800.00M 800.00M 05/12/2025
Annual Production: 60,000,000oz. 60,000,000oz. 05/12/2025
Cash Cost: $16.00 $16.00 05/12/2025
Extra Operating Cost: $9.00 $9.00 05/12/2025

Property

Last Analysis Data  (05/12/2025)
Stage Name Owned Au Ag Cu Notes
Exp Mexico 100% show
7 operating mines for precious metals
7 operating mines for base metals
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Mexico 100% show
7 operating mines for precious metals
7 operating mines for base metals

Profitability (by resource)

Proven &
Probable		 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 58.54% 57.18% n/a
Percentage Silver: 41.46% 42.82% n/a
Total (Gold Eq. Oz.): 17.08M 17.49M n/a
Total (Silver Eq. Oz.): 1,688.27M 1,634.89M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 14.52M 14.86M n/a
Silver Eq. Oz.: 1,435.03M 1,389.65M n/a
Maximum Profit (Gold): $12,059.80M $13,530.05M n/a
Maximum Profit (Silver): $6,289.15M $8,496.60M n/a
Total Maximum Profit: $18,348.95M $22,026.65M n/a
Max Profit / Current MCap: 2.308 2.366 n/a
Max Profit Per Share (Gold): $30.34 $34.04 n/a
Max Profit Per Share (Silver): $15.82 $21.38 n/a
Total Max Profit Per Share: $46.16 $55.42 n/a
Total Free Profit Per Share: $26.16 $32.00 n/a
FD MCap / Gold Eq.: $547.46 $626.25 n/a
FD MCap / Silver Eq.: $5.54 $6.70 n/a
FD MCap / Per Metal
as % Spot Price:		 17.01% 18.46% n/a
Measured &
Indicated		 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 59.72% 58.37% n/a
Percentage Silver: 40.28% 41.63% n/a
Total (Gold Eq. Oz.): 20.09M 20.56M n/a
Total (Silver Eq. Oz.): 1,985.93M 1,921.86M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 16.57M 16.95M n/a
Silver Eq. Oz.: 1,637.44M 1,584.80M n/a
Maximum Profit (Gold): $13,989.37M $15,694.85M n/a
Maximum Profit (Silver): $7,007.91M $9,467.64M n/a
Total Maximum Profit: $20,997.28M $25,162.49M n/a
Max Profit / Current MCap: 2.641 2.703 n/a
Max Profit Per Share (Gold): $35.20 $39.49 n/a
Max Profit Per Share (Silver): $17.63 $23.82 n/a
Total Max Profit Per Share: $52.83 $63.31 n/a
Total Free Profit Per Share: $32.83 $39.89 n/a
FD MCap / Gold Eq.: $479.79 $549.14 n/a
FD MCap / Silver Eq.: $4.85 $5.87 n/a
FD MCap / Per Metal
as % Spot Price:		 14.91% 16.19% n/a

Reserves &
Resources		 05/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 59.72% 58.37% n/a
Percentage Silver: 40.28% 41.63% n/a
Total (Gold Eq. Oz.): 20.09M 20.56M n/a
Total (Silver Eq. Oz.): 1,985.93M 1,921.86M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 16.57M 16.95M n/a
Silver Eq. Oz.: 1,637.44M 1,584.80M n/a
Maximum Profit (Gold): $13,989.37M $15,694.85M n/a
Maximum Profit (Silver): $7,007.91M $9,467.64M n/a
Total Maximum Profit: $20,997.28M $25,162.49M n/a
Max Profit / Current MCap: 2.641 2.703 n/a
Max Profit Per Share (Gold): $35.20 $39.49 n/a
Max Profit Per Share (Silver): $17.63 $23.82 n/a
Total Max Profit Per Share: $52.83 $63.31 n/a
Total Free Profit Per Share: $32.83 $39.89 n/a
FD MCap / Gold Eq.: $479.79 $549.14 n/a
FD MCap / Silver Eq.: $4.85 $5.87 n/a
FD MCap / Per Metal
as % Spot Price:		 14.91% 16.19% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults