Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Industrias Penoles NPV
www: www.penoles.com.mx

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IPOAF USD

Description

Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 11Moz. of gold and 812Moz. of silver in the reserves and resources category of which 11Moz. of gold and 812Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3970M which is a fall of roughly 15% over the last three months. As of 05/22/2019 they have ~$2,600M debt and ~$741M cash. They have 397M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/22/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,664.75M $3,970.00M 05/22/2019 $-694.75M
Total Assets: $6,800.00M $6,800.00M 05/22/2019 $0.00M
Total Liabilities: $2,800.00M $2,800.00M 05/22/2019 $0.00M
Current Assets: $2,500.00M $2,500.00M 05/22/2019 $0.00M
Current Liabilities: $500.00M $500.00M 05/22/2019 $0.00M
Total Debt: $2,600.00M $2,600.00M 05/22/2019 $0.00M
Cash: $741.00M $741.00M 05/22/2019 $0.00M
Enterprise Value: $6,523.75M $5,829.00M 09/18/2154 $-694.75M
Cash Flow: $411.92M $667.10M never $255.18M
Cash Flow Multiple: 11.32 5.95 never -5.37
Net Debt to
Cash Flow Ratio:		 4.51 2.79 never -1.73
Finance within 1 year: 05/22/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/22/2019 0.00%
Misc 05/22/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 397,000,000 397,000,000 05/22/2019 0
Shares (FD): 397,000,000 397,000,000 05/22/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/22/2019 n/a
Production (Gold Eq Oz.): (guess) 
1,606,140		 (guess) 
1,607,604		 05/22/2019 1,465
Production (Silver Eq Oz.): (guess) 
141,976,042		 (guess) 
141,788,994		 05/22/2019 -187,048
Initial CapEx (Outstanding): n/a n/a 05/22/2019 n/a
Funding Option: n/a n/a 05/22/2019 n/a
Documentation: none PRODUCER 05/22/2019 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 05/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 05/22/2019 0.00M
Measured & Indicated: 11.00M 11.00M 05/22/2019 0.00M
Inferred: n/a n/a 05/22/2019 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.25M 8.25M 05/22/2019 0.00M
Measured & Indicated: 8.25M 8.25M 05/22/2019 0.00M
Inferred: n/a n/a 05/22/2019 0.00M
Reserves & Resources: 8.25M 8.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
950,000oz.		 (guess) 
950,000oz.		 05/22/2019 0oz.
Cash Cost: $600 $600 05/22/2019 $0.00
Extra Operating Cost: $200 $200 05/22/2019 $0.00
Average Grade: n/a n/a 05/22/2019 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 05/22/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 11.00M 11.00M 05/22/2019 0.00M
Annual Production: 950,000oz. 950,000oz. 05/22/2019 0oz.
Cash Cost: $600 $600 05/22/2019 $0
Extra Operating Cost: $200 $200 05/22/2019 $0
SILVER 05/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 812.00M 812.00M 05/22/2019 0.00M
Measured & Indicated: 812.00M 812.00M 05/22/2019 0.00M
Inferred: n/a n/a 05/22/2019 0.00M
Reserves & Resources: 812.00M 812.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 609.00M 609.00M 05/22/2019 0.00M
Measured & Indicated: 609.00M 609.00M 05/22/2019 0.00M
Inferred: n/a n/a 05/22/2019 0.00M
Reserves & Resources: 609.00M 609.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
58,000,000oz.		 (guess) 
58,000,000oz.		 05/22/2019 0oz.
Cash Cost: $8 $8 05/22/2019 $0.00
Extra Operating Cost: $4 $4 05/22/2019 $0.00
Average Grade: n/a n/a 05/22/2019 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 05/22/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 812.00M 812.00M 05/22/2019 0.00M
Annual Production: 58,000,000oz. 58,000,000oz. 05/22/2019 0oz.
Cash Cost: $8 $8 05/22/2019 $0
Extra Operating Cost: $6 $6 05/22/2019 $0

Property

Last Analysis Data  (05/22/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.

Profitability (by resource)

Proven &
Probable		 05/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 54.49% 54.44% n/a -0.05%
Percentage Silver: 45.51% 45.56% n/a 0.05%
Total (Gold Eq. Oz.): 20.19M 20.21M n/a 0.02M
Total (Silver Eq. Oz.): 1,784.35M 1,782.19M n/a -2.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.14M 15.15M n/a 0.02M
Silver Eq. Oz.: 1,338.27M 1,336.64M n/a -1.62M
Maximum Profit (Gold): $3,413.75M $5,042.30M n/a $1,628.55M
Maximum Profit (Silver): $1,278.90M $2,659.05M n/a $1,380.15M
Total Maximum Profit: $4,692.65M $7,701.34M n/a $3,008.70M
Max Profit / Current MCap: 1.006 1.940 n/a 0.934
Max Profit Per Share (Gold): $8.60 $12.70 n/a $4.10
Max Profit Per Share (Silver): $3.22 $6.70 n/a $3.48
Total Max Profit Per Share: $11.82 $19.40 n/a $7.58
Total Free Profit Per Share: $0.07 $9.40 n/a $9.33
FD Mkt. Cap / Gold Eq.: $308.12 $261.96 n/a $-46.16
FD Mkt. Cap / Silver Eq.: $3.49 $2.97 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.21% 17.48% n/a -6.72%
Measured &
Indicated		 05/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 54.49% 54.44% n/a -0.05%
Percentage Silver: 45.51% 45.56% n/a 0.05%
Total (Gold Eq. Oz.): 20.19M 20.21M n/a 0.02M
Total (Silver Eq. Oz.): 1,784.35M 1,782.19M n/a -2.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.14M 15.15M n/a 0.02M
Silver Eq. Oz.: 1,338.27M 1,336.64M n/a -1.62M
Maximum Profit (Gold): $3,413.75M $5,042.30M n/a $1,628.55M
Maximum Profit (Silver): $1,278.90M $2,659.05M n/a $1,380.15M
Total Maximum Profit: $4,692.65M $7,701.34M n/a $3,008.70M
Max Profit / Current MCap: 1.006 1.940 n/a 0.934
Max Profit Per Share (Gold): $8.60 $12.70 n/a $4.10
Max Profit Per Share (Silver): $3.22 $6.70 n/a $3.48
Total Max Profit Per Share: $11.82 $19.40 n/a $7.58
Total Free Profit Per Share: $0.07 $9.40 n/a $9.33
FD Mkt. Cap / Gold Eq.: $308.12 $261.96 n/a $-46.16
FD Mkt. Cap / Silver Eq.: $3.49 $2.97 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.21% 17.48% n/a -6.72%

Reserves &
Resources		 05/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 54.49% 54.44% n/a -0.05%
Percentage Silver: 45.51% 45.56% n/a 0.05%
Total (Gold Eq. Oz.): 20.19M 20.21M n/a 0.02M
Total (Silver Eq. Oz.): 1,784.35M 1,782.19M n/a -2.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.14M 15.15M n/a 0.02M
Silver Eq. Oz.: 1,338.27M 1,336.64M n/a -1.62M
Maximum Profit (Gold): $3,413.75M $5,042.30M n/a $1,628.55M
Maximum Profit (Silver): $1,278.90M $2,659.05M n/a $1,380.15M
Total Maximum Profit: $4,692.65M $7,701.34M n/a $3,008.70M
Max Profit / Current MCap: 1.006 1.940 n/a 0.934
Max Profit Per Share (Gold): $8.60 $12.70 n/a $4.10
Max Profit Per Share (Silver): $3.22 $6.70 n/a $3.48
Total Max Profit Per Share: $11.82 $19.40 n/a $7.58
Total Free Profit Per Share: $0.07 $9.40 n/a $9.33
FD Mkt. Cap / Gold Eq.: $308.12 $261.96 n/a $-46.16
FD Mkt. Cap / Silver Eq.: $3.49 $2.97 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.21% 17.48% n/a -6.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.