Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Industrias Penoles NPV

www: www.penoles.com.mx   email:
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IPOAF USD

Description

Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 12Moz. of gold and 800Moz. of silver in the reserves and resources category of which 12Moz. of gold and 800Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3970M which is a fall of roughly 34% over the last twelve months. As of 05/28/2021 they have ~$2,800M debt and ~$1611M cash. They have 397M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/28/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $6,034.40M $3,970.00M 05/28/2021 $-2,064.40M
Total Assets: $9,200.00M $9,200.00M 05/28/2021 $0.00M
Total Liabilities: $4,700.00M $4,700.00M 05/28/2021 $0.00M
Current Assets: $3,800.00M $3,800.00M 05/28/2021 $0.00M
Current Liabilities: $988.00M $988.00M 05/28/2021 $0.00M
Total Debt: $2,800.00M $2,800.00M 05/28/2021 $0.00M
Cash: $1,611.00M $1,611.00M 05/28/2021 $0.00M
Enterprise Value: $7,223.40M $5,159.00M 06/25/2133 $-2,064.40M
Cash Flow: $754.85M $445.14M never $-309.71M
Cash Flow Multiple: 7.99 8.92 never 0.92
Net Debt to
Cash Flow Ratio:		 1.58 2.67 never 1.10
Finance within 1 year: 05/28/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/28/2021 0.00%
Misc 05/28/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 397,000,000 397,000,000 05/28/2021 0
Shares (FD): 397,000,000 397,000,000 05/28/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/28/2021 n/a
Production (Gold Eq Oz.): (guess) 
1,680,517		 (guess) 
1,508,936		 05/28/2021 -171,581
Production (Silver Eq Oz.): (guess) 
114,513,426		 (guess) 
127,707,136		 05/28/2021 13,193,710
Initial CapEx (Outstanding): n/a n/a 05/28/2021 n/a
Funding Option: n/a n/a 05/28/2021 n/a
Documentation: none PRODUCER 10/31/2021 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 05/28/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 05/28/2021 0.00M
Measured & Indicated: 12.00M 12.00M 05/28/2021 0.00M
Inferred: n/a n/a 05/28/2021 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 05/28/2021 0.00M
Measured & Indicated: 9.86M 9.86M 05/28/2021 0.00M
Inferred: n/a n/a 05/28/2021 0.00M
Reserves & Resources: 9.86M 9.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
800,000oz.		 (guess) 
800,000oz.		 05/28/2021 0oz.
Cash Cost: $900 $900 05/28/2021 $0.00
Extra Operating Cost: $400 $400 05/28/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/28/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/31/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 05/28/2021 0.00M
Annual Production: 800,000oz. 800,000oz. 05/28/2021 0oz.
Cash Cost: $900 $900 05/28/2021 $0
Extra Operating Cost: $400 $400 05/28/2021 $0
SILVER 05/28/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 05/28/2021 0.00M
Measured & Indicated: 800.00M 800.00M 05/28/2021 0.00M
Inferred: n/a n/a 05/28/2021 0.00M
Reserves & Resources: 800.00M 800.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 595.00M 595.00M 05/28/2021 0.00M
Measured & Indicated: 663.00M 663.00M 05/28/2021 0.00M
Inferred: n/a n/a 05/28/2021 0.00M
Reserves & Resources: 663.00M 663.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000,000oz.		 (guess) 
60,000,000oz.		 05/28/2021 0oz.
Cash Cost: $11.00 $11.00 05/28/2021 $0.00
Extra Operating Cost: $7.00 $7.00 05/28/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 05/28/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/31/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 800.00M 800.00M 05/28/2021 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 05/28/2021 0oz.
Cash Cost: $11.00 $11.00 05/28/2021 $0.00
Extra Operating Cost: $7.00 $7.00 05/28/2021 $0.00

Property

Last Analysis Data  (05/28/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.

Profitability (by resource)

Proven &
Probable		 05/28/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 49.33% 54.73% n/a 5.40%
Percentage Silver: 50.67% 45.27% n/a -5.40%
Total (Gold Eq. Oz.): 20.27M 18.27M n/a -2.00M
Total (Silver Eq. Oz.): 1,381.42M 1,546.34M n/a 164.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.23M 15.53M n/a -1.70M
Silver Eq. Oz.: 1,174.21M 1,314.39M n/a 140.18M
Maximum Profit (Gold): $6,280.82M $5,481.14M n/a $-799.68M
Maximum Profit (Silver): $7,237.73M $2,609.37M n/a $-4,628.36M
Total Maximum Profit: $13,518.55M $8,090.51M n/a $-5,428.04M
Max Profit / Current MCap: 2.240 2.038 n/a -0.202
Max Profit Per Share (Gold): $15.82 $13.81 n/a $-2.01
Max Profit Per Share (Silver): $18.23 $6.57 n/a $-11.66
Total Max Profit Per Share: $34.05 $20.38 n/a $-13.67
Total Free Profit Per Share: $18.85 $10.38 n/a $-8.47
FD Mkt. Cap / Gold Eq.: $350.19 $255.63 n/a $-94.56
FD Mkt. Cap / Silver Eq.: $5.14 $3.02 n/a $-2.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.40% 14.00% n/a -4.40%
Measured &
Indicated		 05/28/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 50.55% 55.94% n/a 5.39%
Percentage Silver: 49.45% 44.06% n/a -5.39%
Total (Gold Eq. Oz.): 23.74M 21.45M n/a -2.29M
Total (Silver Eq. Oz.): 1,617.70M 1,815.61M n/a 197.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.59M 17.69M n/a -1.90M
Silver Eq. Oz.: 1,334.88M 1,497.49M n/a 162.61M
Maximum Profit (Gold): $7,285.75M $6,358.12M n/a $-927.63M
Maximum Profit (Silver): $8,064.90M $2,907.59M n/a $-5,157.31M
Total Maximum Profit: $15,350.65M $9,265.71M n/a $-6,084.94M
Max Profit / Current MCap: 2.544 2.334 n/a -0.210
Max Profit Per Share (Gold): $18.35 $16.02 n/a $-2.34
Max Profit Per Share (Silver): $20.31 $7.32 n/a $-12.99
Total Max Profit Per Share: $38.67 $23.34 n/a $-15.33
Total Free Profit Per Share: $23.47 $13.34 n/a $-10.13
FD Mkt. Cap / Gold Eq.: $308.04 $224.37 n/a $-83.67
FD Mkt. Cap / Silver Eq.: $4.52 $2.65 n/a $-1.87
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.19% 12.28% n/a -3.90%

Reserves &
Resources		 05/28/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 50.55% 55.94% n/a 5.39%
Percentage Silver: 49.45% 44.06% n/a -5.39%
Total (Gold Eq. Oz.): 23.74M 21.45M n/a -2.29M
Total (Silver Eq. Oz.): 1,617.70M 1,815.61M n/a 197.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.59M 17.69M n/a -1.90M
Silver Eq. Oz.: 1,334.88M 1,497.49M n/a 162.61M
Maximum Profit (Gold): $7,285.75M $6,358.12M n/a $-927.63M
Maximum Profit (Silver): $8,064.90M $2,907.59M n/a $-5,157.31M
Total Maximum Profit: $15,350.65M $9,265.71M n/a $-6,084.94M
Max Profit / Current MCap: 2.544 2.334 n/a -0.210
Max Profit Per Share (Gold): $18.35 $16.02 n/a $-2.34
Max Profit Per Share (Silver): $20.31 $7.32 n/a $-12.99
Total Max Profit Per Share: $38.67 $23.34 n/a $-15.33
Total Free Profit Per Share: $23.47 $13.34 n/a $-10.13
FD Mkt. Cap / Gold Eq.: $308.04 $224.37 n/a $-83.67
FD Mkt. Cap / Silver Eq.: $4.52 $2.65 n/a $-1.87
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.19% 12.28% n/a -3.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×