Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Industrias Penoles NPV

www: www.penoles.com.mx   email:
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IPOAF USD

Description

Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 11Moz. of gold and 812Moz. of silver in the reserves and resources category of which 11Moz. of gold and 812Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5915.3M which is a rise of roughly 83% over the last three months. As of 05/17/2020 they have ~$2,200M debt and ~$579M cash. They have 397M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/17/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $3,235.55M $5,915.30M 05/17/2020 $2,679.75M
Total Assets: $6,800.00M $6,800.00M 05/17/2020 $0.00M
Total Liabilities: $2,800.00M $2,800.00M 05/17/2020 $0.00M
Current Assets: $2,500.00M $2,500.00M 05/17/2020 $0.00M
Current Liabilities: $500.00M $500.00M 05/17/2020 $0.00M
Total Debt: $2,200.00M $2,200.00M 05/17/2020 $0.00M
Cash: $579.00M $579.00M 05/17/2020 $0.00M
Enterprise Value: $4,856.55M $7,536.30M 10/25/2208 $2,679.75M
Cash Flow: $254.12M $646.28M never $392.16M
Cash Flow Multiple: 12.73 9.15 never -3.58
Net Debt to
Cash Flow Ratio:
6.38 2.51 never -3.87
Finance within 1 year: 05/17/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/17/2020 0.00%
Misc 05/17/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 397,000,000 397,000,000 05/17/2020 0
Shares (FD): 397,000,000 397,000,000 05/17/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Gold never n/a
Production ETA: n/a n/a 05/17/2020 n/a
Production (Gold Eq Oz.): (guess) 
1,226,846
(guess) 
1,410,481
05/17/2020 183,635
Production (Silver Eq Oz.): (guess) 
128,641,697
(guess) 
106,776,810
05/17/2020 -21,864,886
Initial CapEx (Outstanding): n/a n/a 05/17/2020 n/a
Funding Option: n/a n/a 05/17/2020 n/a
Documentation: none PRODUCER 05/17/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 05/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 11.00M 11.00M 05/17/2020 0.00M
Measured & Indicated: 11.00M 11.00M 05/17/2020 0.00M
Inferred: n/a n/a 05/17/2020 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.35M 9.35M 05/17/2020 0.00M
Measured & Indicated: 9.35M 9.35M 05/17/2020 0.00M
Inferred: n/a n/a 05/17/2020 0.00M
Reserves & Resources: 9.35M 9.35M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
750,000oz.
(guess) 
750,000oz.
05/17/2020 0oz.
Cash Cost: $800 $800 05/17/2020 $0.00
Extra Operating Cost: $500 $500 05/17/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/17/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/17/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 11.00M 11.00M 05/17/2020 0.00M
Annual Production: 850,000oz. 850,000oz. 05/17/2020 0oz.
Cash Cost: $800 $800 05/17/2020 $0
Extra Operating Cost: $500 $500 05/17/2020 $0
SILVER 05/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 812.00M 812.00M 05/17/2020 0.00M
Measured & Indicated: 812.00M 812.00M 05/17/2020 0.00M
Inferred: n/a n/a 05/17/2020 0.00M
Reserves & Resources: 812.00M 812.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 690.20M 690.20M 05/17/2020 0.00M
Measured & Indicated: 690.20M 690.20M 05/17/2020 0.00M
Inferred: n/a n/a 05/17/2020 0.00M
Reserves & Resources: 690.20M 690.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000,000oz.
(guess) 
50,000,000oz.
05/17/2020 0oz.
Cash Cost: $9 $9 05/17/2020 $0.00
Extra Operating Cost: $7 $7 05/17/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 05/17/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/17/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 812.00M 812.00M 05/17/2020 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 05/17/2020 0oz.
Cash Cost: $9 $9 05/17/2020 $0
Extra Operating Cost: $7 $7 05/17/2020 $0

Property

Last Analysis Data  (05/17/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.

Profitability (by resource)

Proven &
Probable
05/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 58.69% 50.63% n/a -8.06%
Percentage Silver: 41.31% 49.37% n/a 8.06%
Total (Gold Eq. Oz.): 18.74M 21.73M n/a 2.98M
Total (Silver Eq. Oz.): 1,965.41M 1,644.73M n/a -320.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.93M 18.47M n/a 2.53M
Silver Eq. Oz.: 1,670.60M 1,398.02M n/a -272.58M
Maximum Profit (Gold): $3,621.84M $5,015.11M n/a $1,393.27M
Maximum Profit (Silver): $374.43M $5,598.38M n/a $5,223.95M
Total Maximum Profit: $3,996.27M $10,613.49M n/a $6,617.22M
Max Profit / Current MCap: 1.235 1.794 n/a 0.559
Max Profit Per Share (Gold): $9.12 $12.63 n/a $3.51
Max Profit Per Share (Silver): $0.94 $14.10 n/a $13.16
Total Max Profit Per Share: $10.07 $26.73 n/a $16.67
Total Free Profit Per Share: $1.92 $11.83 n/a $9.92
FD Mkt. Cap / Gold Eq.: $203.08 $320.31 n/a $117.23
FD Mkt. Cap / Silver Eq.: $1.94 $4.23 n/a $2.29
FD Mkt. Cap / Per Metal
as % Spot Price:
11.65% 16.74% n/a 5.09%
Measured &
Indicated
05/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 58.69% 50.63% n/a -8.06%
Percentage Silver: 41.31% 49.37% n/a 8.06%
Total (Gold Eq. Oz.): 18.74M 21.73M n/a 2.98M
Total (Silver Eq. Oz.): 1,965.41M 1,644.73M n/a -320.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.93M 18.47M n/a 2.53M
Silver Eq. Oz.: 1,670.60M 1,398.02M n/a -272.58M
Maximum Profit (Gold): $3,621.84M $5,015.11M n/a $1,393.27M
Maximum Profit (Silver): $374.43M $5,598.38M n/a $5,223.95M
Total Maximum Profit: $3,996.27M $10,613.49M n/a $6,617.22M
Max Profit / Current MCap: 1.235 1.794 n/a 0.559
Max Profit Per Share (Gold): $9.12 $12.63 n/a $3.51
Max Profit Per Share (Silver): $0.94 $14.10 n/a $13.16
Total Max Profit Per Share: $10.07 $26.73 n/a $16.67
Total Free Profit Per Share: $1.92 $11.83 n/a $9.92
FD Mkt. Cap / Gold Eq.: $203.08 $320.31 n/a $117.23
FD Mkt. Cap / Silver Eq.: $1.94 $4.23 n/a $2.29
FD Mkt. Cap / Per Metal
as % Spot Price:
11.65% 16.74% n/a 5.09%

Reserves &
Resources
05/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 58.69% 50.63% n/a -8.06%
Percentage Silver: 41.31% 49.37% n/a 8.06%
Total (Gold Eq. Oz.): 18.74M 21.73M n/a 2.98M
Total (Silver Eq. Oz.): 1,965.41M 1,644.73M n/a -320.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.93M 18.47M n/a 2.53M
Silver Eq. Oz.: 1,670.60M 1,398.02M n/a -272.58M
Maximum Profit (Gold): $3,621.84M $5,015.11M n/a $1,393.27M
Maximum Profit (Silver): $374.43M $5,598.38M n/a $5,223.95M
Total Maximum Profit: $3,996.27M $10,613.49M n/a $6,617.22M
Max Profit / Current MCap: 1.235 1.794 n/a 0.559
Max Profit Per Share (Gold): $9.12 $12.63 n/a $3.51
Max Profit Per Share (Silver): $0.94 $14.10 n/a $13.16
Total Max Profit Per Share: $10.07 $26.73 n/a $16.67
Total Free Profit Per Share: $1.92 $11.83 n/a $9.92
FD Mkt. Cap / Gold Eq.: $203.08 $320.31 n/a $117.23
FD Mkt. Cap / Silver Eq.: $1.94 $4.23 n/a $2.29
FD Mkt. Cap / Per Metal
as % Spot Price:
11.65% 16.74% n/a 5.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.