Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Industrias Penoles NPV

www: www.penoles.com.mx   email:
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IPOAF USD

Description

Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 12Moz. of gold and 800Moz. of silver in the reserves and resources category of which 12Moz. of gold and 800Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5796.2M which is a rise of roughly 29% over the last six months. As of 05/21/2022 they have ~$2,851M debt and ~$1808M cash. They have 397M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/21/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,490.07M $5,796.20M 05/21/2022 $1,306.13M
Total Assets: $10,141.00M $10,141.00M 05/21/2022 $0.00M
Total Liabilities: $5,048.00M $5,048.00M 05/21/2022 $0.00M
Current Assets: $4,500.00M $4,500.00M 05/21/2022 $0.00M
Current Liabilities: $800.00M $800.00M 05/21/2022 $0.00M
Total Debt: $2,851.00M $2,851.00M 05/21/2022 $0.00M
Cash: $1,808.00M $1,808.00M 05/21/2022 $0.00M
Enterprise Value: $5,533.07M $6,839.20M 09/22/2186 $1,306.13M
Cash Flow: $352.27M $287.62M never $-64.65M
Cash Flow Multiple: 12.75 20.15 never 7.41
Net Debt to
Cash Flow Ratio:		 2.96 3.63 never 0.67
Finance within 1 year: 05/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/21/2022 0.00%
Misc 05/21/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 397,000,000 397,000,000 05/21/2022 0
Shares (FD): 397,000,000 397,000,000 05/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
1,507,469		 (guess) 
1,532,741		 05/21/2022 25,272
Production (Silver Eq Oz.): (guess) 
127,847,497		 (guess) 
125,507,463		 05/21/2022 -2,340,034
Initial CapEx (Outstanding): n/a n/a 05/21/2022 n/a
Funding Option: n/a n/a 05/21/2022 n/a
Documentation: none PRODUCER 06/30/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 05/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 05/21/2022 0.00M
Measured & Indicated: 12.00M 12.00M 05/21/2022 0.00M
Inferred: n/a n/a 05/21/2022 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 05/21/2022 0.00M
Measured & Indicated: 9.86M 9.86M 05/21/2022 0.00M
Inferred: n/a n/a 05/21/2022 0.00M
Reserves & Resources: 9.86M 9.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
800,000oz.		 (guess) 
800,000oz.		 05/21/2022 0oz.
Cash Cost: $900 $900 05/21/2022 $0.00
Extra Operating Cost: $450 $450 05/21/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/21/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 05/21/2022 0.00M
Annual Production: 800,000oz. 800,000oz. 05/21/2022 0oz.
Cash Cost: $900 $900 05/21/2022 $0
Extra Operating Cost: $450 $450 05/21/2022 $0
SILVER 05/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 05/21/2022 0.00M
Measured & Indicated: 800.00M 800.00M 05/21/2022 0.00M
Inferred: n/a n/a 05/21/2022 0.00M
Reserves & Resources: 800.00M 800.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 595.00M 595.00M 05/21/2022 0.00M
Measured & Indicated: 663.00M 663.00M 05/21/2022 0.00M
Inferred: n/a n/a 05/21/2022 0.00M
Reserves & Resources: 663.00M 663.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000,000oz.		 (guess) 
60,000,000oz.		 05/21/2022 0oz.
Cash Cost: $12.00 $12.00 05/21/2022 $0.00
Extra Operating Cost: $8.00 $8.00 05/21/2022 $0.00
Average Grade: 5.00 g/t 5.00 g/t 05/21/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 800.00M 800.00M 05/21/2022 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 05/21/2022 0oz.
Cash Cost: $12.00 $12.00 05/21/2022 $0.00
Extra Operating Cost: $8.00 $8.00 05/21/2022 $0.00

Property

Last Analysis Data  (05/21/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Mexico 100% (guess) Both show
7 operating mines for precious metals
7 operating mines for base metals

Central and South America.

Profitability (by resource)

Proven &
Probable		 05/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 54.78% 53.91% n/a -0.87%
Percentage Silver: 45.22% 46.09% n/a 0.87%
Total (Gold Eq. Oz.): 18.25M 18.55M n/a 0.29M
Total (Silver Eq. Oz.): 1,548.09M 1,518.84M n/a -29.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.52M 15.77M n/a 0.25M
Silver Eq. Oz.: 1,315.88M 1,291.02M n/a -24.86M
Maximum Profit (Gold): $4,429.48M $3,619.98M n/a $-809.50M
Maximum Profit (Silver): $1,105.81M $899.64M n/a $-206.17M
Total Maximum Profit: $5,535.29M $4,519.62M n/a $-1,015.67M
Max Profit / Current MCap: 1.233 0.780 n/a -0.453
Max Profit Per Share (Gold): $11.16 $9.12 n/a $-2.04
Max Profit Per Share (Silver): $2.79 $2.27 n/a $-0.52
Total Max Profit Per Share: $13.94 $11.38 n/a $-2.56
Total Free Profit Per Share: $2.63 $0.00 n/a $-2.63
FD Mkt. Cap / Gold Eq.: $289.39 $367.63 n/a $78.24
FD Mkt. Cap / Silver Eq.: $3.41 $4.49 n/a $1.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.67% 20.94% n/a 5.27%
Measured &
Indicated		 05/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 55.99% 55.12% n/a -0.87%
Percentage Silver: 44.01% 44.88% n/a 0.87%
Total (Gold Eq. Oz.): 21.43M 21.77M n/a 0.34M
Total (Silver Eq. Oz.): 1,817.71M 1,782.61M n/a -35.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.68M 17.96M n/a 0.28M
Silver Eq. Oz.: 1,499.22M 1,470.38M n/a -28.84M
Maximum Profit (Gold): $5,138.19M $4,199.18M n/a $-939.02M
Maximum Profit (Silver): $1,232.19M $1,002.46M n/a $-229.73M
Total Maximum Profit: $6,370.38M $5,201.63M n/a $-1,168.75M
Max Profit / Current MCap: 1.419 0.897 n/a -0.521
Max Profit Per Share (Gold): $12.94 $10.58 n/a $-2.37
Max Profit Per Share (Silver): $3.10 $2.53 n/a $-0.58
Total Max Profit Per Share: $16.05 $13.10 n/a $-2.94
Total Free Profit Per Share: $4.74 $0.00 n/a $-4.74
FD Mkt. Cap / Gold Eq.: $254.00 $322.79 n/a $68.79
FD Mkt. Cap / Silver Eq.: $2.99 $3.94 n/a $0.95
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.76% 18.39% n/a 4.63%

Reserves &
Resources		 05/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 55.99% 55.12% n/a -0.87%
Percentage Silver: 44.01% 44.88% n/a 0.87%
Total (Gold Eq. Oz.): 21.43M 21.77M n/a 0.34M
Total (Silver Eq. Oz.): 1,817.71M 1,782.61M n/a -35.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.68M 17.96M n/a 0.28M
Silver Eq. Oz.: 1,499.22M 1,470.38M n/a -28.84M
Maximum Profit (Gold): $5,138.19M $4,199.18M n/a $-939.02M
Maximum Profit (Silver): $1,232.19M $1,002.46M n/a $-229.73M
Total Maximum Profit: $6,370.38M $5,201.63M n/a $-1,168.75M
Max Profit / Current MCap: 1.419 0.897 n/a -0.521
Max Profit Per Share (Gold): $12.94 $10.58 n/a $-2.37
Max Profit Per Share (Silver): $3.10 $2.53 n/a $-0.58
Total Max Profit Per Share: $16.05 $13.10 n/a $-2.94
Total Free Profit Per Share: $4.74 $0.00 n/a $-4.74
FD Mkt. Cap / Gold Eq.: $254.00 $322.79 n/a $68.79
FD Mkt. Cap / Silver Eq.: $2.99 $3.94 n/a $0.95
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.76% 18.39% n/a 4.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×