Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Industrias Penoles NPV

www: www.penoles.com.mx   email:
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IPOAF USD

Description

Industrias Penoles NPV are a gold and silver focused major with one producing mine in Mexico. Currently they produce roughly 600koz. of gold and 56.0Moz. of silver per year. They have approximately 12Moz. of gold and 800Moz. of silver in the reserves and resources category of which 12Moz. of gold and 800Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$18856.25M which is a fall of roughly 9% over the last two months. As of 05/18/2026 they have ~$4,000M debt and ~$3801M cash. They have 397M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/18/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $20,628.99M $18,856.25M 05/18/2026 $-1,772.74M
MCap (OS): $20,628.99M $18,856.25M 05/18/2026 $-1,772.74M
Total Assets: $10,300.00M $10,300.00M 05/18/2026 $0.00M
Total Liabilities: $4,750.00M $4,750.00M 05/18/2026 $0.00M
Current Assets: $5,005.00M $5,005.00M 05/18/2026 $0.00M
Current Liabilities: $1,700.00M $1,700.00M 05/18/2026 $0.00M
Total Debt: $4,000.00M $4,000.00M 05/18/2026 $0.00M
Cash: $3,801.00M $3,801.00M 05/18/2026 $0.00M
Debt (Net): $199.00M $199.00M $0.00M
Enterprise Value: $20,827.99M $19,055.25M $-1,772.74M
Cash Flow: $1,766.65M $756.60M never $-1,010.06M
Cash Flow Multiple: 11.68 24.92 never 13.25
Net Debt to
Cash Flow Ratio:		 0.11 0.26 never 0.15
Finance within 1 year: 05/18/2026 n/a
Misc 05/18/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 397,475,747 397,475,747 05/18/2026 0
Shares (FD): 397,475,747 397,475,747 05/18/2026 0
Insider Ownership: n/a n/a 05/18/2026 n/a
Dividend (Annual): n/a n/a 05/18/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 05/18/2026 n/a
Production (Gold Eq Oz.): (guess) 
1,541,313		 (guess) 
1,438,137		 05/18/2026 -103,176
Production (Silver Eq Oz.): (guess) 
91,694,824		 (guess) 
96,088,910		 05/18/2026 4,394,087
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 05/18/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 05/18/2026 0
Cash Flow Multiple: 15 15 05/18/2026 0.00

Resource Data

GOLD 05/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 05/18/2026 0.00M
Measured & Indicated: 12.00M 12.00M 05/18/2026 0.00M
Inferred: n/a n/a 05/18/2026 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 05/18/2026 0.00M
Measured & Indicated: 9.86M 9.86M 05/18/2026 0.00M
Inferred: n/a n/a 05/18/2026 0.00M
Reserves & Resources: 9.86M 9.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 05/18/2026 0oz.
Cash Cost: $2,800 $2,800 05/18/2026 $0.00
Extra Operating Cost: $1,000 $1,000 05/18/2026 $0.00
Total: $3,800 $3,800 05/18/2026 $0.00
Margin (Free Cash Flow): $751 (17%) $375 (9%) $-375.83
MCap / Production (AuEq): $13,384.04 $13,111.58 $-272.46
EV / Production (AuEq): $13,513.15 $13,249.95 $-263.19
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 05/18/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 05/18/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/18/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 05/18/2026 0.00M
Annual Production: 600,000oz. 600,000oz. 05/18/2026 0oz.
Cash Cost: $2,800 $2,800 05/18/2026 $0
Extra Operating Cost: $1,000 $1,000 05/18/2026 $0
SILVER 05/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 05/18/2026 0.00M
Measured & Indicated: 800.00M 800.00M 05/18/2026 0.00M
Inferred: n/a n/a 05/18/2026 0.00M
Reserves & Resources: 800.00M 800.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 595.00M 595.00M 05/18/2026 0.00M
Measured & Indicated: 663.00M 663.00M 05/18/2026 0.00M
Inferred: n/a n/a 05/18/2026 0.00M
Reserves & Resources: 663.00M 663.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
56,000,000oz.		 (guess) 
56,000,000oz.		 05/18/2026 0oz.
Cash Cost: $33.00 $33.00 05/18/2026 $0.00
Extra Operating Cost: $20.00 $20.00 05/18/2026 $0.00
Total: $53.00 $53.00 05/18/2026 $0.00
Margin (Free Cash Flow): $23.50 (30.72%) $9.49 (15.19%) $-14.01
MCap / Production (AgEq): $224.97 $196.24 $-28.74
EV / Production (AgEq): $227.14 $198.31 $-28.84
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 05/18/2026 n/a
Open Pit (Avg): n/a 100.00 g/t 05/18/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/18/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 800.00M 800.00M 05/18/2026 0.00M
Annual Production: 56,000,000oz. 56,000,000oz. 05/18/2026 0oz.
Cash Cost: $33.00 $33.00 05/18/2026 $0.00
Extra Operating Cost: $20.00 $20.00 05/18/2026 $0.00

Property

Last Analysis Data  (05/18/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Mexico
100 show
7 operating mines for precious metals
7 operating mines for base metals
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Mexico
100 show
7 operating mines for precious metals
7 operating mines for base metals

Profitability (by resource)

Proven &
Probable		 05/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 45.94% 48.84% n/a 2.90%
Percentage Silver: 54.06% 51.16% n/a -2.90%
Total (Gold Eq. Oz.): 21.77M 20.48M n/a -1.29M
Total (Silver Eq. Oz.): 1,294.91M 1,368.15M n/a 73.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.50M 17.41M n/a -1.10M
Silver Eq. Oz.: 1,100.68M 1,162.93M n/a 62.25M
Maximum Profit (Gold): $6,384.27M $3,189.71M n/a $-3,194.56M
Maximum Profit (Silver): $13,982.50M $5,646.55M n/a $-8,335.95M
Total Maximum Profit: $20,366.77M $8,836.26M n/a $-11,530.51M
Max Profit / Current MCap: 0.987 0.469 n/a -0.519
Max Profit Per Share (Gold): $16.06 $8.02 n/a $-8.04
Max Profit Per Share (Silver): $35.18 $14.21 n/a $-20.97
Total Max Profit Per Share: $51.24 $22.23 n/a $-29.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,114.99 $1,083.37 n/a $-31.62
FD MCap / Silver Eq.: $18.74 $16.21 n/a $-2.53
FD MCap / Per Metal
as % Spot Price:		 24.50% 25.95% n/a 1.45%
EV / Gold Eq.: $1,125.75 $1,094.80 n/a $-30.95
EV / Silver Eq.: $18.92 $16.39 n/a $-2.54
EV / Per Metal
as % Spot Price:		 24.74% 26.22% n/a 1.49%
Measured &
Indicated		 05/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 47.16% 50.06% n/a 2.90%
Percentage Silver: 52.84% 49.94% n/a -2.90%
Total (Gold Eq. Oz.): 25.45M 23.97M n/a -1.47M
Total (Silver Eq. Oz.): 1,513.90M 1,601.78M n/a 87.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 21.00M 19.78M n/a -1.22M
Silver Eq. Oz.: 1,249.58M 1,321.79M n/a 72.21M
Maximum Profit (Gold): $7,405.75M $3,700.06M n/a $-3,705.68M
Maximum Profit (Silver): $15,580.50M $6,291.87M n/a $-9,288.63M
Total Maximum Profit: $22,986.25M $9,991.93M n/a $-12,994.31M
Max Profit / Current MCap: 1.114 0.530 n/a -0.584
Max Profit Per Share (Gold): $18.63 $9.31 n/a $-9.32
Max Profit Per Share (Silver): $39.20 $15.83 n/a $-23.37
Total Max Profit Per Share: $57.83 $25.14 n/a $-32.69
Total Free Profit Per Share: $5.93 $0.00 n/a $-5.93
FD MCap / Gold Eq.: $982.12 $953.16 n/a $-28.97
FD MCap / Silver Eq.: $16.51 $14.27 n/a $-2.24
FD MCap / Per Metal
as % Spot Price:		 21.58% 22.83% n/a 1.25%
EV / Gold Eq.: $991.60 $963.22 n/a $-28.38
EV / Silver Eq.: $16.67 $14.42 n/a $-2.25
EV / Per Metal
as % Spot Price:		 21.79% 23.07% n/a 1.28%

Reserves &
Resources		 05/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 47.16% 50.06% n/a 2.90%
Percentage Silver: 52.84% 49.94% n/a -2.90%
Total (Gold Eq. Oz.): 25.45M 23.97M n/a -1.47M
Total (Silver Eq. Oz.): 1,513.90M 1,601.78M n/a 87.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 21.00M 19.78M n/a -1.22M
Silver Eq. Oz.: 1,249.58M 1,321.79M n/a 72.21M
Maximum Profit (Gold): $7,405.75M $3,700.06M n/a $-3,705.68M
Maximum Profit (Silver): $15,580.50M $6,291.87M n/a $-9,288.63M
Total Maximum Profit: $22,986.25M $9,991.93M n/a $-12,994.31M
Max Profit / Current MCap: 1.114 0.530 n/a -0.584
Max Profit Per Share (Gold): $18.63 $9.31 n/a $-9.32
Max Profit Per Share (Silver): $39.20 $15.83 n/a $-23.37
Total Max Profit Per Share: $57.83 $25.14 n/a $-32.69
Total Free Profit Per Share: $5.93 $0.00 n/a $-5.93
FD MCap / Gold Eq.: $982.12 $953.16 n/a $-28.97
FD MCap / Silver Eq.: $16.51 $14.27 n/a $-2.24
FD MCap / Per Metal
as % Spot Price:		 21.58% 22.83% n/a 1.25%
EV / Gold Eq.: $991.60 $963.22 n/a $-28.38
EV / Silver Eq.: $16.67 $14.42 n/a $-2.25
EV / Per Metal
as % Spot Price:		 21.79% 23.07% n/a 1.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×