Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:IPOAF
USD
Description
Industrias Penoles NPV are a gold and silver focused major with one exploration property in Mexico. They have approximately 11Moz. of gold and 812Moz. of silver in the reserves and resources category of which 11Moz. of gold and 812Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$6312.3M which is a rise of roughly 95% over the last eight months. As of 05/17/2020 they have ~$2,200M debt and ~$579M cash. They have 397M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$3,235.55M
$6,312.30M
05/17/2020
$3,076.75M
Total Assets:
$6,800.00M
$6,800.00M
05/17/2020
$0.00M
Total Liabilities:
$2,800.00M
$2,800.00M
05/17/2020
$0.00M
Current Assets:
$2,500.00M
$2,500.00M
05/17/2020
$0.00M
Current Liabilities:
$500.00M
$500.00M
05/17/2020
$0.00M
Total Debt:
$2,200.00M
$2,200.00M
05/17/2020
$0.00M
Cash:
$579.00M
$579.00M
05/17/2020
$0.00M
Enterprise Value:
$4,856.55M
$7,933.30M
05/25/2221
$3,076.75M
Cash Flow:
$254.12M
$622.83M
never
$368.71M
Cash Flow Multiple:
12.73
10.13
never
-2.60
Net Debt to Cash Flow Ratio:
6.38
2.60
never
-3.78
Finance within 1 year:
05/17/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/17/2020
0.00%
Misc
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
397,000,000
397,000,000
05/17/2020
0
Shares (FD):
397,000,000
397,000,000
05/17/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/17/2020
n/a
Production (Gold Eq Oz.):
(guess) 1,226,846
(guess) 1,436,523
05/17/2020
209,677
Production (Silver Eq Oz.) :
(guess) 128,641,697
(guess) 104,623,086
05/17/2020
-24,018,611
Initial CapEx (Outstanding):
n/a
n/a
05/17/2020
n/a
Funding Option:
n/a
n/a
05/17/2020
n/a
Documentation:
none
PRODUCER
05/17/2020
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
11.00M
11.00M
05/17/2020
0.00M
Measured & Indicated:
11.00M
11.00M
05/17/2020
0.00M
Inferred:
n/a
n/a
05/17/2020
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
9.35M
9.35M
05/17/2020
0.00M
Measured & Indicated:
9.35M
9.35M
05/17/2020
0.00M
Inferred:
n/a
n/a
05/17/2020
0.00M
Reserves & Resources:
9.35M
9.35M
never
0.00M
C U R R E N T
Annual Production:
(guess) 750,000oz.
(guess) 750,000oz.
05/17/2020
0oz.
Cash Cost:
$800
$800
05/17/2020
$0.00
Extra Operating Cost:
$500
$500
05/17/2020
$0.00
Average Grade:
1.00 g/t
1.00 g/t
05/17/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/17/2020
0.00%
F U T U R E
Proven & Probable:
11.00M
11.00M
05/17/2020
0.00M
Annual Production:
850,000oz.
850,000oz.
05/17/2020
0oz.
Cash Cost:
$800
$800
05/17/2020
$0
Extra Operating Cost:
$500
$500
05/17/2020
$0
SILVER
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
812.00M
812.00M
05/17/2020
0.00M
Measured & Indicated:
812.00M
812.00M
05/17/2020
0.00M
Inferred:
n/a
n/a
05/17/2020
0.00M
Reserves & Resources:
812.00M
812.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
690.20M
690.20M
05/17/2020
0.00M
Measured & Indicated:
690.20M
690.20M
05/17/2020
0.00M
Inferred:
n/a
n/a
05/17/2020
0.00M
Reserves & Resources:
690.20M
690.20M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000,000oz.
(guess) 50,000,000oz.
05/17/2020
0oz.
Cash Cost:
$9
$9
05/17/2020
$0.00
Extra Operating Cost:
$7
$7
05/17/2020
$0.00
Average Grade:
5.00 g/t
5.00 g/t
05/17/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/17/2020
0.00%
F U T U R E
Proven & Probable:
812.00M
812.00M
05/17/2020
0.00M
Annual Production:
60,000,000oz.
60,000,000oz.
05/17/2020
0oz.
Cash Cost:
$9
$9
05/17/2020
$0
Extra Operating Cost:
$7
$7
05/17/2020
$0
Property
Last Analysis Data (05/17/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mexico
100% (guess)
Both
show
7 operating mines for precious metals
7 operating mines for base metals
Central and South America.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mexico
100% (guess)
Both
show
7 operating mines for precious metals
7 operating mines for base metals
Central and South America.
Profitability (by resource)
Proven & Probable
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
58.69%
49.66%
n/a
-9.03%
Percentage Silver:
41.31%
50.34%
n/a
9.03%
Total (Gold Eq. Oz.):
18.74M
22.15M
n/a
3.41M
Total (Silver Eq. Oz.):
1,965.41M
1,613.14M
n/a
-352.27M
P L A U S I B L E
Gold Eq. Oz.:
15.93M
18.83M
n/a
2.89M
Silver Eq. Oz.:
1,670.60M
1,371.17M
n/a
-299.43M
Maximum Profit (Gold):
$3,621.84M
$4,540.59M
n/a
$918.75M
Maximum Profit (Silver):
$374.43M
$5,719.17M
n/a
$5,344.74M
Total Maximum Profit:
$3,996.27M
$10,259.76M
n/a
$6,263.49M
Max Profit / Current MCap:
1.235
1.625
n/a
0.390
Max Profit Per Share (Gold):
$9.12
$11.44
n/a
$2.31
Max Profit Per Share (Silver):
$0.94
$14.41
n/a
$13.46
Total Max Profit Per Share:
$10.07
$25.84
n/a
$15.78
Total Free Profit Per Share:
$1.92
$9.94
n/a
$8.03
FD Mkt. Cap / Gold Eq.:
$203.08
$335.28
n/a
$132.20
FD Mkt. Cap / Silver Eq.:
$1.94
$4.60
n/a
$2.67
FD Mkt. Cap / Per Metal as % Spot Price:
11.65%
18.07%
n/a
6.42%
Measured & Indicated
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
58.69%
49.66%
n/a
-9.03%
Percentage Silver:
41.31%
50.34%
n/a
9.03%
Total (Gold Eq. Oz.):
18.74M
22.15M
n/a
3.41M
Total (Silver Eq. Oz.):
1,965.41M
1,613.14M
n/a
-352.27M
P L A U S I B L E
Gold Eq. Oz.:
15.93M
18.83M
n/a
2.89M
Silver Eq. Oz.:
1,670.60M
1,371.17M
n/a
-299.43M
Maximum Profit (Gold):
$3,621.84M
$4,540.59M
n/a
$918.75M
Maximum Profit (Silver):
$374.43M
$5,719.17M
n/a
$5,344.74M
Total Maximum Profit:
$3,996.27M
$10,259.76M
n/a
$6,263.49M
Max Profit / Current MCap:
1.235
1.625
n/a
0.390
Max Profit Per Share (Gold):
$9.12
$11.44
n/a
$2.31
Max Profit Per Share (Silver):
$0.94
$14.41
n/a
$13.46
Total Max Profit Per Share:
$10.07
$25.84
n/a
$15.78
Total Free Profit Per Share:
$1.92
$9.94
n/a
$8.03
FD Mkt. Cap / Gold Eq.:
$203.08
$335.28
n/a
$132.20
FD Mkt. Cap / Silver Eq.:
$1.94
$4.60
n/a
$2.67
FD Mkt. Cap / Per Metal as % Spot Price:
11.65%
18.07%
n/a
6.42%
Reserves & Resources
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
58.69%
49.66%
n/a
-9.03%
Percentage Silver:
41.31%
50.34%
n/a
9.03%
Total (Gold Eq. Oz.):
18.74M
22.15M
n/a
3.41M
Total (Silver Eq. Oz.):
1,965.41M
1,613.14M
n/a
-352.27M
P L A U S I B L E
Gold Eq. Oz.:
15.93M
18.83M
n/a
2.89M
Silver Eq. Oz.:
1,670.60M
1,371.17M
n/a
-299.43M
Maximum Profit (Gold):
$3,621.84M
$4,540.59M
n/a
$918.75M
Maximum Profit (Silver):
$374.43M
$5,719.17M
n/a
$5,344.74M
Total Maximum Profit:
$3,996.27M
$10,259.76M
n/a
$6,263.49M
Max Profit / Current MCap:
1.235
1.625
n/a
0.390
Max Profit Per Share (Gold):
$9.12
$11.44
n/a
$2.31
Max Profit Per Share (Silver):
$0.94
$14.41
n/a
$13.46
Total Max Profit Per Share:
$10.07
$25.84
n/a
$15.78
Total Free Profit Per Share:
$1.92
$9.94
n/a
$8.03
FD Mkt. Cap / Gold Eq.:
$203.08
$335.28
n/a
$132.20
FD Mkt. Cap / Silver Eq.:
$1.94
$4.60
n/a
$2.67
FD Mkt. Cap / Per Metal as % Spot Price:
11.65%
18.07%
n/a
6.42%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/17/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,742.70
$1,855.00
01/23/2021
$112.30
Spot Silver:
$16.62
$25.47
01/23/2021
$8.85
Gold:Silver Ratio:
104.86
72.83
01/23/2021
-32.02
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: