Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:WGX
AUD
OTCMKTS:WGXRF
USD
TSE:WGX
CAD
Description
Westgold Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia and USA, one mine in development in Australia and four exploration properties. Currently they produce roughly 365koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$3919.54M which is a rise of roughly 113% over the last four months. As of 08/13/2025 they have ~A$33M debt and ~A$311.93M cash. They have 943M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,843.77M
$3,919.54M
08/13/2025
MCap (OS):
$1,826.56M
$3,882.94M
08/13/2025
Total Assets:
$424.58M
$429.56M
08/13/2025
Total Liabilities:
$150.24M
$152.00M
08/13/2025
Current Assets:
$237.76M
$311.93M
10/27/2025
Current Liabilities:
$70.55M
$71.37M
08/13/2025
Total Debt:
$32.66M
$33.04M
08/13/2025
Cash:
$237.76M
$311.93M
10/27/2025
Debt (Net):
$-205.10M
$-278.88M
Enterprise Value:
$1,638.67M
$3,640.66M
05/14/2085
Cash Flow:
$348.53M
$669.26M
never
Cash Flow Multiple:
5.29
5.86
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/13/2025
Misc
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
943,109,690
943,109,690
08/13/2025
Shares (FD):
952,000,000
952,000,000
08/13/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
10/27/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
08/13/2025
Production (Gold Eq Oz.):
(guess) 365,000
(guess) 365,000
09/04/2025
Production (Silver Eq Oz.) :
(guess) 31,955,407
(guess) 23,793,081
09/04/2025
Development Phase:
none
Producer (Multiple Mines)
09/04/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
20Producer: Growth Potential
20Producer: Growth Potential
08/15/2024
Cash Flow Multiple:
15
18
09/30/2025
Resource Data
GOLD
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
3.20M
3.20M
08/13/2025
Measured & Indicated:
8.00M
8.00M
08/13/2025
Inferred:
4.00M
4.00M
08/13/2025
Reserves & Resources:
12.00M
12.00M
never
P L A U S I B L E
Proven & Probable:
2.88M
2.88M
08/13/2025
Measured & Indicated:
6.34M
6.34M
08/13/2025
Inferred:
1.80M
1.80M
08/13/2025
Reserves & Resources:
8.14M
8.14M
never
C U R R E N T
Annual Production:
(guess) 365,000oz.
(guess) 365,000oz.
09/04/2025
Cash Cost:
$1,650
$1,750
10/27/2025
Extra Operating Cost:
$750
$750
08/13/2025
Total:
$2,400
$2,500
10/27/2025
Margin (Free Cash Flow):
$955 (28%)
$1,834 (42%)
MCap / Production (AuEq):
$5,051.44
$10,738.48
EV / Production (AuEq):
$4,489.51
$9,974.41
G R A D E
Underground (Avg):
2.30 g/t
2.30 g/t
08/13/2025
Open Pit (Avg):
n/a
n/a
02/03/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/27/2025
F U T U R E
Proven & Probable:
10.00M
10.00M
08/13/2025
Annual Production:
500,000oz.
470,000oz.
09/30/2025
Cash Cost:
$1,750
$1,750
08/28/2025
Extra Operating Cost:
$750
$750
08/13/2025
SILVER
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/13/2025
Measured & Indicated:
n/a
n/a
08/13/2025
Inferred:
n/a
n/a
08/13/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/13/2025
Measured & Indicated:
n/a
n/a
08/13/2025
Inferred:
n/a
n/a
08/13/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/13/2025
Extra Operating Cost:
n/a
n/a
08/13/2025
Total:
n/a
n/a
08/13/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$57.70
$164.73
EV / Production (AgEq):
$51.28
$153.01
G R A D E
Underground (Avg):
n/a
n/a
08/13/2025
Open Pit (Avg):
n/a
n/a
02/03/2024
Recovery Rate:
n/a
n/a
08/13/2025
F U T U R E
Proven & Probable:
n/a
n/a
08/13/2025
Annual Production:
n/a
n/a
08/13/2025
Cash Cost:
n/a
n/a
08/13/2025
Extra Operating Cost:
n/a
n/a
08/13/2025
Property
Last Analysis Data (08/13/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Beta Hunt
Western Australia
100 (guess)
Both
show
Low resources, but significant exploration potential.
Dev
Spargos
Western Australia
100 (guess)
n/a
show
150,000 oz, growing in size.
Exp
Bryah
Australia
100 (guess)
n/a
show
50,000 oz per year.
Exp
Higginsville
Western Australia
100 (guess)
n/a
show
Mine and mill.
1+ million oz. Size: 200,000 ha
Exp
Murchison
Australia
100 (guess)
n/a
show
200,000 oz of annual production.
Exp
Qiqavik
Quebec
44 (guess)
n/a
show
Early exploration.
Prod
Carolina
Carolina
44 (guess)
Open Pit
show
Early exploration
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Beta Hunt
Western Australia
100 (guess)
Both
show
Low resources, but significant exploration potential.
Dev
Spargos
Western Australia
100 (guess)
n/a
show
150,000 oz, growing in size.
Exp
Bryah
Australia
100 (guess)
n/a
show
50,000 oz per year.
Exp
Higginsville
Western Australia
100 (guess)
n/a
show
Mine and mill.
1+ million oz. Size: 200,000 ha
Exp
Murchison
Australia
100 (guess)
n/a
show
200,000 oz of annual production.
Exp
Qiqavik
Quebec
44 (guess)
n/a
show
Early exploration.
Prod
Carolina
Carolina
44 (guess)
Open Pit
show
Early exploration
Profitability (by resource)
Proven & Probable
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.20M
3.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.88M
2.88M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,750.05M
$5,280.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,750.05M
$5,280.77M
n/a
Max Profit / Current MCap:
1.492
1.347
n/a
Max Profit Per Share (Gold):
$2.89
$5.55
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.89
$5.55
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$640.20
$1,360.95
n/a
FD MCap / Silver Eq.:
$7.31
$20.88
n/a
FD MCap / Per Metal as % Spot Price:
19.08%
31.40%
n/a
EV / Gold Eq.:
$568.98
$1,264.12
n/a
EV / Silver Eq.:
$6.50
$19.39
n/a
EV / Per Metal as % Spot Price:
16.96%
29.17%
n/a
Measured & Indicated
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.34M
6.34M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,050.12M
$11,617.69M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,050.12M
$11,617.69M
n/a
Max Profit / Current MCap:
3.281
2.964
n/a
Max Profit Per Share (Gold):
$6.36
$12.20
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.36
$12.20
n/a
Total Free Profit Per Share:
$3.39
$5.97
n/a
FD MCap / Gold Eq.:
$291.00
$618.62
n/a
FD MCap / Silver Eq.:
$3.32
$9.49
n/a
FD MCap / Per Metal as % Spot Price:
8.67%
14.27%
n/a
EV / Gold Eq.:
$258.63
$574.60
n/a
EV / Silver Eq.:
$2.95
$8.81
n/a
EV / Per Metal as % Spot Price:
7.71%
13.26%
n/a
Reserves & Resources
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.14M
8.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$7,768.90M
$14,918.17M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$7,768.90M
$14,918.17M
n/a
Max Profit / Current MCap:
4.214
3.806
n/a
Max Profit Per Share (Gold):
$8.16
$15.67
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.16
$15.67
n/a
Total Free Profit Per Share:
$5.20
$9.44
n/a
FD MCap / Gold Eq.:
$226.62
$481.75
n/a
FD MCap / Silver Eq.:
$2.59
$7.39
n/a
FD MCap / Per Metal as % Spot Price:
6.75%
11.12%
n/a
EV / Gold Eq.:
$201.41
$447.48
n/a
EV / Silver Eq.:
$2.30
$6.86
n/a
EV / Per Metal as % Spot Price:
6.00%
10.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6532
AUD 0.6609
12/20/2025
Spot Gold:
$3,354.88
$4,333.60
12/20/2025
Spot Silver:
$38.32
$66.48
12/20/2025
Gold:Silver Ratio:
87.55
65.19
12/20/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow