Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Westgold Resources Ltd

www: www.westgold.com.au   email: reception@westgold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:WGX AUD
OTCMKTS:WTGRF USD

Description

Westgold Resources Ltd are a gold focused mid-tier producer with one producing mine in Australia and three exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~A$606.82M which is a fall of roughly 10% over the last five months. As of 02/24/2020 they have ~A$29M debt and ~A$33.41M cash. They have 399M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/24/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $674.51M $606.82M 02/24/2020 $-67.68M
Total Assets: $451.10M $474.73M 02/24/2020 $23.63M
Total Liabilities: $152.13M $160.10M 02/24/2020 $7.97M
Current Assets: $74.74M $78.66M 02/24/2020 $3.92M
Current Liabilities: $71.44M $75.18M 02/24/2020 $3.74M
Total Debt: $27.78M $29.24M 02/24/2020 $1.46M
Cash: $31.75M $33.41M 02/24/2020 $1.66M
Enterprise Value: $670.54M $602.65M 02/04/1989 $-67.89M
Cash Flow: $85.83M $115.86M never $30.03M
Cash Flow Multiple: 7.86 5.24 never -2.62
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/24/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/24/2020 0.00%
Misc 02/24/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 399,469,000 399,469,000 02/24/2020 0
Shares (FD): 405,469,000 405,469,000 02/24/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/24/2020 n/a
Production (Gold Eq Oz.): (guess) 
300,000
(guess) 
300,000
02/24/2020 0
Production (Silver Eq Oz.): (guess) 
26,738,850
(guess) 
28,313,777
02/24/2020 1,574,927
Initial CapEx (Outstanding): n/a n/a 02/24/2020 n/a
Funding Option: n/a n/a 02/24/2020 n/a
Documentation: none PRODUCER 02/24/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.60M 2.60M 02/24/2020 0.00M
Measured & Indicated: 7.00M 7.00M 02/24/2020 0.00M
Inferred: 3.00M 3.00M 02/24/2020 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.34M 2.34M 02/24/2020 0.00M
Measured & Indicated: 5.51M 5.51M 02/24/2020 0.00M
Inferred: 1.35M 1.35M 02/24/2020 0.00M
Reserves & Resources: 6.86M 6.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
300,000oz.
(guess) 
300,000oz.
02/24/2020 0oz.
Cash Cost: $850 $850 02/24/2020 $0.00
Extra Operating Cost: $400 $400 02/24/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 02/24/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/24/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 02/24/2020 0.00M
Annual Production: 350,000oz. 350,000oz. 02/24/2020 0oz.
Cash Cost: $850 $850 02/24/2020 $0
Extra Operating Cost: $400 $400 02/24/2020 $0
SILVER 02/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/24/2020 0.00M
Measured & Indicated: n/a n/a 02/24/2020 0.00M
Inferred: n/a n/a 02/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/24/2020 0.00M
Measured & Indicated: n/a n/a 02/24/2020 0.00M
Inferred: n/a n/a 02/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2020 $0.00
Extra Operating Cost: n/a n/a 02/24/2020 $0.00
Average Grade: n/a n/a 02/24/2020 n/a
Recovery Rate: n/a n/a 02/24/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/24/2020 0.00M
Annual Production: n/a n/a 02/24/2020 n/a
Cash Cost: n/a n/a 02/24/2020 n/a
Extra Operating Cost: n/a n/a 02/24/2020 n/a

Property

Last Analysis Data  (02/24/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Meekatharra 100% (guess) n/a show
130,000 oz of production in 2018.
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Meekatharra 100% (guess) n/a show
130,000 oz of production in 2018.
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.

Profitability (by resource)

Proven &
Probable
02/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.60M 2.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.28M
Maximum Profit (Gold): $669.45M $903.68M n/a $234.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $669.45M $903.68M n/a $234.23M
Max Profit / Current MCap: 0.993 1.489 n/a 0.497
Max Profit Per Share (Gold): $1.65 $2.23 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.65 $2.23 n/a $0.58
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $288.25 $259.33 n/a $-28.93
FD Mkt. Cap / Silver Eq.: $3.23 $2.75 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
17.38% 14.39% n/a -2.98%
Measured &
Indicated
02/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 36.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.51M 5.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.92M
Maximum Profit (Gold): $1,575.78M $2,127.13M n/a $551.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,575.78M $2,127.13M n/a $551.35M
Max Profit / Current MCap: 2.336 3.505 n/a 1.169
Max Profit Per Share (Gold): $3.89 $5.25 n/a $1.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.89 $5.25 n/a $1.36
Total Free Profit Per Share: $1.37 $3.10 n/a $1.72
FD Mkt. Cap / Gold Eq.: $122.46 $110.17 n/a $-12.29
FD Mkt. Cap / Silver Eq.: $1.37 $1.17 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
7.38% 6.11% n/a -1.27%

Reserves &
Resources
02/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.86M 6.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.00M
Maximum Profit (Gold): $1,962.01M $2,648.49M n/a $686.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,962.01M $2,648.49M n/a $686.49M
Max Profit / Current MCap: 2.909 4.365 n/a 1.456
Max Profit Per Share (Gold): $4.84 $6.53 n/a $1.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.84 $6.53 n/a $1.69
Total Free Profit Per Share: $2.32 $4.38 n/a $2.06
FD Mkt. Cap / Gold Eq.: $98.35 $88.48 n/a $-9.87
FD Mkt. Cap / Silver Eq.: $1.10 $0.94 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
5.93% 4.91% n/a -1.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.