Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Karora Resources Inc.

www: www.karoraresources.com   email: info@karoraresources.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:KRRGF USD
TSE:KRR CAD

Description

Karora Resources Inc. are a gold focused mid-tier producer with two producing mines in Australia and USA and two exploration properties. Currently they produce roughly 95koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$332.83M which is a rise of roughly 61% over the last ten months. As of 05/05/2020 they have ~C$24M debt and ~C$29.99M cash. They have 144M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $206.35M $332.83M 07/31/2020 $126.48M
Total Assets: $124.54M $138.10M 05/05/2020 $13.56M
Total Liabilities: $60.49M $67.08M 05/05/2020 $6.59M
Current Assets: $42.70M $47.35M 05/05/2020 $4.65M
Current Liabilities: $22.77M $25.25M 05/05/2020 $2.48M
Total Debt: $21.35M $23.67M 05/05/2020 $2.32M
Cash: $27.04M $29.99M 05/05/2020 $2.94M
Enterprise Value: $200.66M $326.52M 05/06/1980 $125.86M
Cash Flow: $27.03M $25.28M never $-1.74M
Cash Flow Multiple: 7.64 13.16 never 5.53
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/05/2020 0.00%
Misc 05/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 608,303,000 144,155,562 07/31/2020 -464,147,438
Shares (FD): 659,000,000 146,444,444 07/31/2020 -512,555,556
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
95,000
(guess) 
95,000
05/05/2020 0
Production (Silver Eq Oz.): (guess) 
10,821,629
(guess) 
6,364,394
05/05/2020 -4,457,235
Initial CapEx (Outstanding): n/a n/a 05/05/2020 n/a
Funding Option: n/a n/a 05/05/2020 n/a
Documentation: none PRODUCER 12/16/2020 n/a
Value Adjustment: -25% 25% never 50%

Resource Data

GOLD 05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 1.30M 12/16/2020 0.60M
Measured & Indicated: 2.00M 2.50M 12/16/2020 0.50M
Inferred: 1.00M 1.00M 12/16/2020 0.00M
Reserves & Resources: 3.00M 3.50M never 0.50M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.63M 1.17M 12/16/2020 0.54M
Measured & Indicated: 1.57M 2.03M 12/16/2020 0.47M
Inferred: 0.45M 0.45M 12/16/2020 0.00M
Reserves & Resources: 2.02M 2.48M never 0.47M
C
U
R
R
E
N
T
Annual Production: (guess) 
95,000oz.
(guess) 
95,000oz.
05/05/2020 0oz.
Cash Cost: $900 $900 05/05/2020 $0.00
Extra Operating Cost: $400 $400 05/05/2020 $0.00
Average Grade: 2.20 g/t 2.20 g/t 05/05/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/16/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.50M 12/16/2020 0.50M
Annual Production: 95,000oz. 95,000oz. 05/05/2020 0oz.
Cash Cost: $900 $900 05/05/2020 $0
Extra Operating Cost: $400 $400 05/05/2020 $0
SILVER 05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2020 $0.00
Extra Operating Cost: n/a n/a 05/05/2020 $0.00
Average Grade: n/a n/a 05/05/2020 n/a
Recovery Rate: n/a n/a 05/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Annual Production: n/a n/a 05/05/2020 n/a
Cash Cost: n/a n/a 05/05/2020 n/a
Extra Operating Cost: n/a n/a 05/05/2020 n/a

Property

Last Analysis Data  (05/05/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Beta Hunt 100% (guess) n/a Both show
Low resources, but significant exploration potential.
Production Carolina, USA Carolina 44% (guess) n/a Open Pit show
Early exploration
Exploration Western Australia, Australia Higginsville 100% (guess) 200,000 n/a show
Mine and mill.

1+ million oz.
Exploration Quebec, Canada Qiqavik 44% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 200,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Beta Hunt 100% (guess) n/a Both show
Low resources, but significant exploration potential.
Exploration Western Australia, Australia Higginsville 100% (guess) 200,000 n/a show
Mine and mill.

1+ million oz.
Exploration Quebec, Canada Qiqavik 44% (guess) n/a n/a show
Early exploration.
Production Carolina, USA Carolina 44% (guess) n/a Open Pit show
Early exploration
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 1.30M n/a 0.60M
Total (Silver Eq. Oz.): n/a n/a n/a 7.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 1.17M n/a 0.54M
Silver Eq. Oz.: n/a n/a n/a 6.62M
Maximum Profit (Gold): $134.42M $389.23M n/a $254.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $134.42M $389.23M n/a $254.81M
Max Profit / Current MCap: 0.651 1.169 n/a 0.518
Max Profit Per Share (Gold): $0.20 $2.66 n/a $2.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $2.66 n/a $2.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $327.55 $284.47 n/a $-43.07
FD Mkt. Cap / Silver Eq.: $2.88 $4.25 n/a $1.37
FD Mkt. Cap / Per Metal
as % Spot Price:
19.20% 16.93% n/a -2.26%
Measured &
Indicated
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.50M n/a 0.50M
Total (Silver Eq. Oz.): n/a n/a n/a -60.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.57M 2.03M n/a 0.47M
Silver Eq. Oz.: n/a n/a n/a -42.12M
Maximum Profit (Gold): $334.12M $676.66M n/a $342.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $334.12M $676.66M n/a $342.54M
Max Profit / Current MCap: 1.619 2.033 n/a 0.414
Max Profit Per Share (Gold): $0.51 $4.62 n/a $4.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $4.62 n/a $4.11
Total Free Profit Per Share: $0.07 $1.74 n/a $1.67
FD Mkt. Cap / Gold Eq.: $131.77 $163.63 n/a $31.86
FD Mkt. Cap / Silver Eq.: $1.16 $2.44 n/a $1.29
FD Mkt. Cap / Per Metal
as % Spot Price:
7.72% 9.74% n/a 2.02%

Reserves &
Resources
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.50M n/a 0.50M
Total (Silver Eq. Oz.): n/a n/a n/a -107.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.02M 2.48M n/a 0.47M
Silver Eq. Oz.: n/a n/a n/a -63.23M
Maximum Profit (Gold): $430.13M $826.36M n/a $396.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $430.13M $826.36M n/a $396.23M
Max Profit / Current MCap: 2.084 2.483 n/a 0.398
Max Profit Per Share (Gold): $0.65 $5.64 n/a $4.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.65 $5.64 n/a $4.99
Total Free Profit Per Share: $0.21 $2.76 n/a $2.55
FD Mkt. Cap / Gold Eq.: $102.36 $133.99 n/a $31.63
FD Mkt. Cap / Silver Eq.: $0.90 $2.00 n/a $1.10
FD Mkt. Cap / Per Metal
as % Spot Price:
6.00% 7.97% n/a 1.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×