Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Superior Gold Inc

www: www.superior-gold.com   email: investor@superior-gold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SGI CAD
OTCMKTS:SUPGF USD

Description

Superior Gold Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.97M which is a fall of roughly 86% over the last fourteen months. As of 11/28/2022 they have ~C$7M debt and ~C$11.17M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $117.89M $15.97M 05/25/2022
Total Assets: $87.68M $67.01M 11/28/2022
Total Liabilities: $51.81M $55.84M 11/28/2022
Current Assets: $28.69M $11.17M 11/28/2022
Current Liabilities: $19.93M $18.61M 04/07/2022
Total Debt: $0.00M $7.45M 11/28/2022
Cash: $19.13M $11.17M 11/28/2022
Enterprise Value: $98.76M $12.25M 05/22/1970
Cash Flow: $19.68M $-2.64M never
Cash Flow Multiple: 5.99 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 04/07/2022
Misc 04/07/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 121,828,000 123,000,000 05/25/2022
Shares (FD): 145,000,000 130,000,000 05/25/2022
Insider Ownership: n/a 25% 04/18/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/07/2022
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
50,000
11/28/2022
Production (Silver Eq Oz.): (guess) 
5,497,235
(guess) 
4,127,384
11/28/2022
Initial CapEx (Outstanding): n/a n/a 04/07/2022
Funding Option: n/a n/a 04/07/2022
Documentation: none PRODUCER 04/18/2023
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
04/24/2023
Cash Flow Multiplier: 5 3 04/18/2023

Resource Data

GOLD 04/07/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.65M 05/25/2022
Measured & Indicated: 3.00M 2.00M 05/25/2022
Inferred: 2.00M 3.00M 05/25/2022
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.34M 0.55M 05/25/2022
Measured & Indicated: 2.11M 1.47M 05/25/2022
Inferred: 0.85M 1.28M 05/25/2022
Reserves & Resources: 2.96M 2.75M never
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
50,000oz.
11/28/2022
Cash Cost: $1,250 $1,500 08/17/2022
Extra Operating Cost: $400 $500 08/17/2022
Average Grade: 3.50 g/t 3.50 g/t 04/07/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/18/2023
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 04/07/2022
Annual Production: 150,000oz. 150,000oz. 04/07/2022
Cash Cost: $1,100 $1,300 04/18/2023
Extra Operating Cost: $400 $500 04/18/2023
SILVER 04/07/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2022
Measured & Indicated: n/a n/a 04/07/2022
Inferred: n/a n/a 04/07/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2022
Measured & Indicated: n/a n/a 04/07/2022
Inferred: n/a n/a 04/07/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/07/2022
Extra Operating Cost: n/a n/a 04/07/2022
Average Grade: n/a n/a 04/07/2022
Recovery Rate: n/a n/a 04/07/2022
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/07/2022
Annual Production: n/a n/a 04/07/2022
Cash Cost: n/a n/a 04/07/2022
Extra Operating Cost: n/a n/a 04/07/2022

Property

Last Analysis Data  (04/07/2022)
Stage Name Owned Au Ag Cu Notes
Prod Hermes 100% show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exp Hermes South 80% show
Early exploration.
Exp Plutonic 100% show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Hermes 100% show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exp Hermes South 80% show
Early exploration.
Exp Plutonic 100% show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  

Profitability (by resource)

Proven &
Probable
04/07/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.65M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $95.57M $-29.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $95.57M $-29.12M n/a
Max Profit / Current MCap: 0.811 n/a n/a
Max Profit Per Share (Gold): $0.66 $-0.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.66 $-0.22 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $346.72 $28.91 n/a
FD MCap / Silver Eq.: $4.42 $0.35 n/a
FD MCap / Per Metal
as % Spot Price:
17.95% 1.48% n/a
Measured &
Indicated
04/07/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.11M 1.47M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $592.56M $-77.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $592.56M $-77.50M n/a
Max Profit / Current MCap: 5.027 n/a n/a
Max Profit Per Share (Gold): $4.09 $-0.60 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.09 $-0.60 n/a
Total Free Profit Per Share: $3.07 $0.00 n/a
FD MCap / Gold Eq.: $55.92 $10.86 n/a
FD MCap / Silver Eq.: $0.71 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:
2.90% 0.56% n/a

Reserves &
Resources
04/07/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.96M 2.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $831.49M $-144.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $831.49M $-144.69M n/a
Max Profit / Current MCap: 7.053 n/a n/a
Max Profit Per Share (Gold): $5.73 $-1.11 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.73 $-1.11 n/a
Total Free Profit Per Share: $4.71 $0.00 n/a
FD MCap / Gold Eq.: $39.85 $5.82 n/a
FD MCap / Silver Eq.: $0.51 $0.07 n/a
FD MCap / Per Metal
as % Spot Price:
2.06% 0.30% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×