Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Superior Gold Inc

www: www.superior-gold.com   email: investor@superior-gold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGI CAD
OTCMKTS:SUPGF USD

Description

Superior Gold Inc are a gold focused mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$81.48M which is a rise of roughly 29% over the last three months. As of 04/26/2020 they have ~C$10M debt and ~C$23.13M cash. They have 97M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/26/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $63.15M $81.48M 04/26/2020 $18.33M
Total Assets: $95.77M $100.73M 04/26/2020 $4.96M
Total Liabilities: $68.81M $72.38M 04/26/2020 $3.56M
Current Assets: $34.05M $35.81M 04/26/2020 $1.76M
Current Liabilities: $36.89M $38.80M 04/26/2020 $1.91M
Total Debt: $9.93M $10.45M 04/26/2020 $0.51M
Cash: $21.99M $23.13M 04/26/2020 $1.14M
Enterprise Value: $51.09M $68.80M 03/07/1972 $17.70M
Cash Flow: $21.31M $35.55M never $14.24M
Cash Flow Multiple: 2.96 2.29 never -0.67
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/26/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/26/2020 0.00%
Misc 04/26/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 97,134,000 97,134,000 04/26/2020 0
Shares (FD): 118,700,000 118,700,000 04/26/2020 0
Insider Ownership: n/a 29% 04/26/2020 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/26/2020 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
04/26/2020 0
Production (Silver Eq Oz.): (guess) 
9,084,514
(guess) 
6,412,924
04/26/2020 -2,671,590
Initial CapEx (Outstanding): n/a n/a 04/26/2020 n/a
Funding Option: n/a n/a 04/26/2020 n/a
Documentation: none PRODUCER 04/26/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 04/26/2020 0.00M
Measured & Indicated: 1.20M 1.20M 04/26/2020 0.00M
Inferred: 1.80M 1.80M 04/26/2020 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.34M 0.34M 04/26/2020 0.00M
Measured & Indicated: 0.88M 0.88M 04/26/2020 0.00M
Inferred: 0.77M 0.77M 04/26/2020 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
04/26/2020 0oz.
Cash Cost: $1,000 $1,000 04/26/2020 $0.00
Extra Operating Cost: $350 $350 04/26/2020 $0.00
Average Grade: 3.50 g/t 3.50 g/t 04/26/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/26/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/26/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 04/26/2020 0oz.
Cash Cost: $1,000 $1,000 04/26/2020 $0
Extra Operating Cost: $350 $350 04/26/2020 $0
SILVER 04/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/26/2020 0.00M
Measured & Indicated: n/a n/a 04/26/2020 0.00M
Inferred: n/a n/a 04/26/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/26/2020 0.00M
Measured & Indicated: n/a n/a 04/26/2020 0.00M
Inferred: n/a n/a 04/26/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/26/2020 $0.00
Extra Operating Cost: n/a n/a 04/26/2020 $0.00
Average Grade: n/a n/a 04/26/2020 n/a
Recovery Rate: n/a n/a 04/26/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/26/2020 0.00M
Annual Production: n/a n/a 04/26/2020 n/a
Cash Cost: n/a n/a 04/26/2020 n/a
Extra Operating Cost: n/a n/a 04/26/2020 n/a

Property

Last Analysis Data  (04/26/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  

Profitability (by resource)

Proven &
Probable
04/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.35M
Maximum Profit (Gold): $90.58M $151.08M n/a $60.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.58M $151.08M n/a $60.50M
Max Profit / Current MCap: 1.434 1.854 n/a 0.420
Max Profit Per Share (Gold): $0.76 $1.27 n/a $0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.76 $1.27 n/a $0.51
Total Free Profit Per Share: $0.01 $0.35 n/a $0.34
FD Mkt. Cap / Gold Eq.: $185.75 $239.65 n/a $53.91
FD Mkt. Cap / Silver Eq.: $1.64 $2.99 n/a $1.35
FD Mkt. Cap / Per Metal
as % Spot Price:
10.73% 12.07% n/a 1.34%
Measured &
Indicated
04/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -40.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -29.52M
Maximum Profit (Gold): $235.52M $392.81M n/a $157.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $235.52M $392.81M n/a $157.30M
Max Profit / Current MCap: 3.729 4.821 n/a 1.092
Max Profit Per Share (Gold): $1.98 $3.31 n/a $1.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.98 $3.31 n/a $1.33
Total Free Profit Per Share: $1.23 $2.39 n/a $1.16
FD Mkt. Cap / Gold Eq.: $71.44 $92.17 n/a $20.73
FD Mkt. Cap / Silver Eq.: $0.63 $1.15 n/a $0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
4.13% 4.64% n/a 0.52%

Reserves &
Resources
04/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -100.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -55.07M
Maximum Profit (Gold): $439.33M $732.75M n/a $293.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $439.33M $732.75M n/a $293.42M
Max Profit / Current MCap: 6.956 8.993 n/a 2.036
Max Profit Per Share (Gold): $3.70 $6.17 n/a $2.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.70 $6.17 n/a $2.47
Total Free Profit Per Share: $2.95 $5.25 n/a $2.30
FD Mkt. Cap / Gold Eq.: $38.30 $49.41 n/a $11.11
FD Mkt. Cap / Silver Eq.: $0.34 $0.62 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
2.21% 2.49% n/a 0.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.