Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Superior Gold Inc

www: www.superior-gold.com   email: investor@superior-gold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGI CAD
OTCMKTS:SUPGF USD

Description

Superior Gold Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 70koz. of gold per year. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$78.61M which is a fall of roughly 4% over the last four months. As of 04/12/2021 they have ~C$11M debt and ~C$13.55M cash. They have 122M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $81.93M $78.61M 04/12/2021 $-3.32M
Total Assets: $71.62M $71.75M 04/12/2021 $0.13M
Total Liabilities: $54.91M $55.01M 04/12/2021 $0.10M
Current Assets: $19.89M $19.93M 04/12/2021 $0.04M
Current Liabilities: $27.06M $27.11M 04/12/2021 $0.05M
Total Debt: $11.14M $11.16M 04/12/2021 $0.02M
Cash: $13.53M $13.55M 04/12/2021 $0.02M
Enterprise Value: $79.54M $76.21M 05/31/1972 $-3.32M
Cash Flow: $11.41M $15.24M never $3.83M
Cash Flow Multiple: 7.18 5.16 never -2.02
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/12/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/12/2021 0.00%
Misc 04/12/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 121,828,000 121,828,000 04/12/2021 0
Shares (FD): 145,000,000 145,000,000 04/12/2021 0
Insider Ownership: n/a 25% 04/12/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/12/2021 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
70,000
04/12/2021 0
Production (Silver Eq Oz.): (guess) 
4,896,891
(guess) 
4,990,945
04/12/2021 94,053
Initial CapEx (Outstanding): n/a n/a 04/12/2021 n/a
Funding Option: n/a n/a 04/12/2021 n/a
Documentation: none PRODUCER 04/12/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 04/12/2021 0.00M
Measured & Indicated: 2.00M 2.00M 04/12/2021 0.00M
Inferred: 2.00M 2.00M 04/12/2021 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.34M 0.34M 04/12/2021 0.00M
Measured & Indicated: 1.43M 1.43M 04/12/2021 0.00M
Inferred: 0.85M 0.85M 04/12/2021 0.00M
Reserves & Resources: 2.28M 2.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
70,000oz.
04/12/2021 0oz.
Cash Cost: $1,100 $1,100 04/12/2021 $0.00
Extra Operating Cost: $400 $400 04/12/2021 $0.00
Average Grade: 3.50 g/t 3.50 g/t 04/12/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 04/12/2021 0.00M
Annual Production: 125,000oz. 125,000oz. 04/12/2021 0oz.
Cash Cost: $1,000 $1,000 04/12/2021 $0
Extra Operating Cost: $400 $400 04/12/2021 $0
SILVER 04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2021 $0.00
Extra Operating Cost: n/a n/a 04/12/2021 $0.00
Average Grade: n/a n/a 04/12/2021 n/a
Recovery Rate: n/a n/a 04/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Annual Production: n/a n/a 04/12/2021 n/a
Cash Cost: n/a n/a 04/12/2021 n/a
Extra Operating Cost: n/a n/a 04/12/2021 n/a

Property

Last Analysis Data  (04/12/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  

Profitability (by resource)

Proven &
Probable
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.46M
Maximum Profit (Gold): $55.41M $74.02M n/a $18.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55.41M $74.02M n/a $18.61M
Max Profit / Current MCap: 0.676 0.942 n/a 0.265
Max Profit Per Share (Gold): $0.38 $0.51 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.51 n/a $0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $240.96 $231.20 n/a $-9.77
FD Mkt. Cap / Silver Eq.: $3.44 $3.24 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
13.91% 12.77% n/a -1.14%
Measured &
Indicated
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.92M
Maximum Profit (Gold): $232.71M $310.88M n/a $78.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $232.71M $310.88M n/a $78.17M
Max Profit / Current MCap: 2.840 3.955 n/a 1.114
Max Profit Per Share (Gold): $1.60 $2.14 n/a $0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.60 $2.14 n/a $0.54
Total Free Profit Per Share: $0.89 $1.46 n/a $0.57
FD Mkt. Cap / Gold Eq.: $57.37 $55.05 n/a $-2.33
FD Mkt. Cap / Silver Eq.: $0.82 $0.77 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
3.31% 3.04% n/a -0.27%

Reserves &
Resources
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.28M 2.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.06M
Maximum Profit (Gold): $371.22M $495.92M n/a $124.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $371.22M $495.92M n/a $124.70M
Max Profit / Current MCap: 4.531 6.309 n/a 1.778
Max Profit Per Share (Gold): $2.56 $3.42 n/a $0.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.56 $3.42 n/a $0.86
Total Free Profit Per Share: $1.85 $2.74 n/a $0.89
FD Mkt. Cap / Gold Eq.: $35.96 $34.51 n/a $-1.46
FD Mkt. Cap / Silver Eq.: $0.51 $0.48 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.08% 1.91% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×