Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SGI
CAD
OTCMKTS:SUPGF
USD
Description
Superior Gold Inc are a gold focused mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$65.41M which is a rise of roughly 4% over the last nine months. As of 04/26/2020 they have ~C$11M debt and ~C$24.4M cash. They have 97M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$63.15M
$65.41M
04/26/2020
$2.25M
Total Assets:
$95.77M
$106.27M
04/26/2020
$10.50M
Total Liabilities:
$68.81M
$76.36M
04/26/2020
$7.54M
Current Assets:
$34.05M
$37.78M
04/26/2020
$3.73M
Current Liabilities:
$36.89M
$40.93M
04/26/2020
$4.04M
Total Debt:
$9.93M
$11.02M
04/26/2020
$1.09M
Cash:
$21.99M
$24.40M
04/26/2020
$2.41M
Enterprise Value:
$51.09M
$52.02M
08/25/1971
$0.93M
Cash Flow:
$21.31M
$28.28M
never
$6.97M
Cash Flow Multiple:
2.96
2.31
never
-0.65
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/26/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/26/2020
0.00%
Misc
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
97,134,000
97,134,000
04/26/2020
0
Shares (FD):
118,700,000
118,700,000
04/26/2020
0
Insider Ownership:
n/a
29%
04/26/2020
29%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/26/2020
n/a
Production (Gold Eq Oz.):
(guess) 80,000
(guess) 80,000
04/26/2020
0
Production (Silver Eq Oz.) :
(guess) 9,084,514
(guess) 5,826,463
04/26/2020
-3,258,052
Initial CapEx (Outstanding):
n/a
n/a
04/26/2020
n/a
Funding Option:
n/a
n/a
04/26/2020
n/a
Documentation:
none
PRODUCER
04/26/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.40M
04/26/2020
0.00M
Measured & Indicated:
1.20M
1.20M
04/26/2020
0.00M
Inferred:
1.80M
1.80M
04/26/2020
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.34M
0.34M
04/26/2020
0.00M
Measured & Indicated:
0.88M
0.88M
04/26/2020
0.00M
Inferred:
0.77M
0.77M
04/26/2020
0.00M
Reserves & Resources:
1.65M
1.65M
never
0.00M
C U R R E N T
Annual Production:
(guess) 80,000oz.
(guess) 80,000oz.
04/26/2020
0oz.
Cash Cost:
$1,000
$1,000
04/26/2020
$0.00
Extra Operating Cost:
$350
$350
04/26/2020
$0.00
Average Grade:
3.50 g/t
3.50 g/t
04/26/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/26/2020
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/26/2020
0.00M
Annual Production:
100,000oz.
100,000oz.
04/26/2020
0oz.
Cash Cost:
$1,000
$1,000
04/26/2020
$0
Extra Operating Cost:
$350
$350
04/26/2020
$0
SILVER
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2020
0.00M
Measured & Indicated:
n/a
n/a
04/26/2020
0.00M
Inferred:
n/a
n/a
04/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2020
0.00M
Measured & Indicated:
n/a
n/a
04/26/2020
0.00M
Inferred:
n/a
n/a
04/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/26/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/26/2020
$0.00
Average Grade:
n/a
n/a
04/26/2020
n/a
Recovery Rate:
n/a
n/a
04/26/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/26/2020
0.00M
Annual Production:
n/a
n/a
04/26/2020
n/a
Cash Cost:
n/a
n/a
04/26/2020
n/a
Extra Operating Cost:
n/a
n/a
04/26/2020
n/a
Property
Last Analysis Data (04/26/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Australia , Australia
Hermes
100% (guess)
5,000
Open Pit
show
Small open pit project.
260,000 oz at 2 gpt.
Low capex.
Exploration
West Australia , Australia
Hermes South
80% (guess)
10,000
n/a
show
Early exploration.
Exploration
West Australia , Australia
Plutonic
100% (guess)
50,000
Both
show
Old mine. Production of 25 years at 5.5 million oz.
Low on resources.
Total Land Package Size (ha):
65,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Australia , Australia
Hermes
100% (guess)
5,000
Open Pit
show
Small open pit project.
260,000 oz at 2 gpt.
Low capex.
Exploration
West Australia , Australia
Hermes South
80% (guess)
10,000
n/a
show
Early exploration.
Exploration
West Australia , Australia
Plutonic
100% (guess)
50,000
Both
show
Old mine. Production of 25 years at 5.5 million oz.
Low on resources.
Total Land Package Size (ha):
65,000
Profitability (by resource)
Proven & Probable
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.29M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-13.85M
Maximum Profit (Gold):
$90.58M
$120.19M
n/a
$29.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$90.58M
$120.19M
n/a
$29.61M
Max Profit / Current MCap:
1.434
1.838
n/a
0.403
Max Profit Per Share (Gold):
$0.76
$1.01
n/a
$0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.76
$1.01
n/a
$0.25
Total Free Profit Per Share:
$0.01
$0.31
n/a
$0.30
FD Mkt. Cap / Gold Eq.:
$185.75
$192.37
n/a
$6.62
FD Mkt. Cap / Silver Eq.:
$1.64
$2.64
n/a
$1.01
FD Mkt. Cap / Per Metal as % Spot Price:
10.73%
10.37%
n/a
-0.36%
Measured & Indicated
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-48.87M
P L A U S I B L E
Gold Eq. Oz.:
0.88M
0.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-36.00M
Maximum Profit (Gold):
$235.52M
$312.49M
n/a
$76.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$235.52M
$312.49M
n/a
$76.98M
Max Profit / Current MCap:
3.729
4.778
n/a
1.049
Max Profit Per Share (Gold):
$1.98
$2.63
n/a
$0.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.98
$2.63
n/a
$0.65
Total Free Profit Per Share:
$1.23
$1.93
n/a
$0.70
FD Mkt. Cap / Gold Eq.:
$71.44
$73.99
n/a
$2.55
FD Mkt. Cap / Silver Eq.:
$0.63
$1.02
n/a
$0.39
FD Mkt. Cap / Per Metal as % Spot Price:
4.13%
3.99%
n/a
-0.14%
Reserves & Resources
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-122.18M
P L A U S I B L E
Gold Eq. Oz.:
1.65M
1.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-67.16M
Maximum Profit (Gold):
$439.33M
$582.92M
n/a
$143.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$439.33M
$582.92M
n/a
$143.59M
Max Profit / Current MCap:
6.956
8.912
n/a
1.956
Max Profit Per Share (Gold):
$3.70
$4.91
n/a
$1.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.70
$4.91
n/a
$1.21
Total Free Profit Per Share:
$2.95
$4.21
n/a
$1.26
FD Mkt. Cap / Gold Eq.:
$38.30
$39.66
n/a
$1.37
FD Mkt. Cap / Silver Eq.:
$0.34
$0.54
n/a
$0.21
FD Mkt. Cap / Per Metal as % Spot Price:
2.21%
2.14%
n/a
-0.07%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7094
CAD 0.7872
01/23/2021
Spot Gold:
$1,730.60
$1,855.00
01/23/2021
$124.40
Spot Silver:
$15.24
$25.47
01/23/2021
$10.23
Gold:Silver Ratio:
113.56
72.83
01/23/2021
-40.73
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: