Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Superior Gold Inc

www: www.superior-gold.com   email: investor@superior-gold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGI CAD
OTCMKTS:SUPGF USD

Description

Superior Gold Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.52M which is a fall of roughly 45% over the last four months. As of 04/07/2022 they have no debt and ~C$14.73M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $117.89M $64.52M 05/25/2022 $-53.37M
Total Assets: $87.68M $77.54M 05/25/2022 $-10.13M
Total Liabilities: $51.81M $50.40M 04/07/2022 $-1.41M
Current Assets: $28.69M $15.51M 05/25/2022 $-13.19M
Current Liabilities: $19.93M $19.39M 04/07/2022 $-0.54M
Total Debt: $0.00M $0.00M 04/07/2022 $0.00M
Cash: $19.13M $14.73M 05/25/2022 $-4.40M
Enterprise Value: $98.76M $49.78M 07/31/1971 $-48.97M
Cash Flow: $13.77M $4.93M never $-8.85M
Cash Flow Multiple: 8.56 13.09 never 4.53
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/07/2022 0.00%
Misc 04/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 121,828,000 123,000,000 05/25/2022 1,172,000
Shares (FD): 145,000,000 130,000,000 05/25/2022 -15,000,000
Insider Ownership: n/a 25% 05/25/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
80,000
04/19/2022 10,000
Production (Silver Eq Oz.): (guess) 
5,497,235
(guess) 
6,820,037
04/19/2022 1,322,802
Initial CapEx (Outstanding): n/a n/a 04/07/2022 n/a
Funding Option: n/a n/a 04/07/2022 n/a
Documentation: none PRODUCER 05/25/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.65M 05/25/2022 0.25M
Measured & Indicated: 3.00M 2.00M 05/25/2022 -1.00M
Inferred: 2.00M 3.00M 05/25/2022 1.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.34M 0.55M 05/25/2022 0.21M
Measured & Indicated: 2.11M 1.47M 05/25/2022 -0.64M
Inferred: 0.85M 1.28M 05/25/2022 0.43M
Reserves & Resources: 2.96M 2.75M never -0.21M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
80,000oz.
04/19/2022 10,000oz.
Cash Cost: $1,250 $1,400 05/25/2022 $150.00
Extra Operating Cost: $400 $350 05/25/2022 $-50.00
Average Grade: 3.50 g/t 3.50 g/t 04/07/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/25/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 04/07/2022 0.00M
Annual Production: 150,000oz. 150,000oz. 04/07/2022 0oz.
Cash Cost: $1,100 $1,100 04/07/2022 $0
Extra Operating Cost: $400 $400 04/07/2022 $0
SILVER 04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2022 0.00M
Measured & Indicated: n/a n/a 04/07/2022 0.00M
Inferred: n/a n/a 04/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2022 0.00M
Measured & Indicated: n/a n/a 04/07/2022 0.00M
Inferred: n/a n/a 04/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2022 $0.00
Extra Operating Cost: n/a n/a 04/07/2022 $0.00
Average Grade: n/a n/a 04/07/2022 n/a
Recovery Rate: n/a n/a 04/07/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/07/2022 0.00M
Annual Production: n/a n/a 04/07/2022 n/a
Cash Cost: n/a n/a 04/07/2022 n/a
Extra Operating Cost: n/a n/a 04/07/2022 n/a

Property

Last Analysis Data  (04/07/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  

Profitability (by resource)

Proven &
Probable
04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.65M n/a 0.25M
Total (Silver Eq. Oz.): n/a n/a n/a 24.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.55M n/a 0.21M
Silver Eq. Oz.: n/a n/a n/a 20.40M
Maximum Profit (Gold): $46.83M $23.82M n/a $-23.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $46.83M $23.82M n/a $-23.01M
Max Profit / Current MCap: 0.397 0.369 n/a -0.028
Max Profit Per Share (Gold): $0.32 $0.18 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.18 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $346.72 $116.77 n/a $-229.95
FD Mkt. Cap / Silver Eq.: $4.42 $1.37 n/a $-3.05
FD Mkt. Cap / Per Metal
as % Spot Price:
17.95% 6.35% n/a -11.60%
Measured &
Indicated
04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 2.00M n/a -1.00M
Total (Silver Eq. Oz.): n/a n/a n/a -65.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.11M 1.47M n/a -0.64M
Silver Eq. Oz.: n/a n/a n/a -40.18M
Maximum Profit (Gold): $290.35M $63.41M n/a $-226.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $290.35M $63.41M n/a $-226.95M
Max Profit / Current MCap: 2.463 0.983 n/a -1.480
Max Profit Per Share (Gold): $2.00 $0.49 n/a $-1.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 $0.49 n/a $-1.51
Total Free Profit Per Share: $0.98 $0.00 n/a $-0.98
FD Mkt. Cap / Gold Eq.: $55.92 $43.87 n/a $-12.05
FD Mkt. Cap / Silver Eq.: $0.71 $0.51 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
2.90% 2.39% n/a -0.51%

Reserves &
Resources
04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 33.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.96M 2.75M n/a -0.21M
Silver Eq. Oz.: n/a n/a n/a 1.76M
Maximum Profit (Gold): $407.43M $118.39M n/a $-289.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $407.43M $118.39M n/a $-289.05M
Max Profit / Current MCap: 3.456 1.835 n/a -1.621
Max Profit Per Share (Gold): $2.81 $0.91 n/a $-1.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.81 $0.91 n/a $-1.90
Total Free Profit Per Share: $1.79 $0.27 n/a $-1.52
FD Mkt. Cap / Gold Eq.: $39.85 $23.50 n/a $-16.35
FD Mkt. Cap / Silver Eq.: $0.51 $0.28 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
2.06% 1.28% n/a -0.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×