Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SGI
CAD
OTCMKTS:SUPGF
USD
Description
Superior Gold Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.52M which is a fall of roughly 45% over the last four months. As of 04/07/2022 they have no debt and ~C$14.73M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$117.89M
$64.52M
05/25/2022
$-53.37M
Total Assets:
$87.68M
$77.54M
05/25/2022
$-10.13M
Total Liabilities:
$51.81M
$50.40M
04/07/2022
$-1.41M
Current Assets:
$28.69M
$15.51M
05/25/2022
$-13.19M
Current Liabilities:
$19.93M
$19.39M
04/07/2022
$-0.54M
Total Debt:
$0.00M
$0.00M
04/07/2022
$0.00M
Cash:
$19.13M
$14.73M
05/25/2022
$-4.40M
Enterprise Value:
$98.76M
$49.78M
07/31/1971
$-48.97M
Cash Flow:
$13.77M
$4.93M
never
$-8.85M
Cash Flow Multiple:
8.56
13.09
never
4.53
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/07/2022
0.00%
Misc
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
121,828,000
123,000,000
05/25/2022
1,172,000
Shares (FD):
145,000,000
130,000,000
05/25/2022
-15,000,000
Insider Ownership:
n/a
25%
05/25/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 80,000
04/19/2022
10,000
Production (Silver Eq Oz.) :
(guess) 5,497,235
(guess) 6,820,037
04/19/2022
1,322,802
Initial CapEx (Outstanding):
n/a
n/a
04/07/2022
n/a
Funding Option:
n/a
n/a
04/07/2022
n/a
Documentation:
none
PRODUCER
05/25/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.65M
05/25/2022
0.25M
Measured & Indicated:
3.00M
2.00M
05/25/2022
-1.00M
Inferred:
2.00M
3.00M
05/25/2022
1.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.34M
0.55M
05/25/2022
0.21M
Measured & Indicated:
2.11M
1.47M
05/25/2022
-0.64M
Inferred:
0.85M
1.28M
05/25/2022
0.43M
Reserves & Resources:
2.96M
2.75M
never
-0.21M
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 80,000oz.
04/19/2022
10,000oz.
Cash Cost:
$1,250
$1,400
05/25/2022
$150.00
Extra Operating Cost:
$400
$350
05/25/2022
$-50.00
Average Grade:
3.50 g/t
3.50 g/t
04/07/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/25/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
04/07/2022
0.00M
Annual Production:
150,000oz.
150,000oz.
04/07/2022
0oz.
Cash Cost:
$1,100
$1,100
04/07/2022
$0
Extra Operating Cost:
$400
$400
04/07/2022
$0
SILVER
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/07/2022
0.00M
Measured & Indicated:
n/a
n/a
04/07/2022
0.00M
Inferred:
n/a
n/a
04/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/07/2022
0.00M
Measured & Indicated:
n/a
n/a
04/07/2022
0.00M
Inferred:
n/a
n/a
04/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/07/2022
$0.00
Average Grade:
n/a
n/a
04/07/2022
n/a
Recovery Rate:
n/a
n/a
04/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/07/2022
0.00M
Annual Production:
n/a
n/a
04/07/2022
n/a
Cash Cost:
n/a
n/a
04/07/2022
n/a
Extra Operating Cost:
n/a
n/a
04/07/2022
n/a
Property
Last Analysis Data (04/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Australia , Australia
Hermes
100% (guess)
5,000
Open Pit
show
Small open pit project.
260,000 oz at 2 gpt.
Low capex.
Exploration
West Australia , Australia
Hermes South
80% (guess)
10,000
n/a
show
Early exploration.
Exploration
West Australia , Australia
Plutonic
100% (guess)
50,000
Both
show
Old mine. Production of 25 years at 5.5 million oz.
Low on resources.
Total Land Package Size (ha):
65,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Australia , Australia
Hermes
100% (guess)
5,000
Open Pit
show
Small open pit project.
260,000 oz at 2 gpt.
Low capex.
Exploration
West Australia , Australia
Hermes South
80% (guess)
10,000
n/a
show
Early exploration.
Exploration
West Australia , Australia
Plutonic
100% (guess)
50,000
Both
show
Old mine. Production of 25 years at 5.5 million oz.
Low on resources.
Total Land Package Size (ha):
65,000
Profitability (by resource)
Proven & Probable
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.65M
n/a
0.25M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
24.00M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.55M
n/a
0.21M
Silver Eq. Oz.:
n/a
n/a
n/a
20.40M
Maximum Profit (Gold):
$46.83M
$23.82M
n/a
$-23.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$46.83M
$23.82M
n/a
$-23.01M
Max Profit / Current MCap:
0.397
0.369
n/a
-0.028
Max Profit Per Share (Gold):
$0.32
$0.18
n/a
$-0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.32
$0.18
n/a
$-0.14
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$346.72
$116.77
n/a
$-229.95
FD Mkt. Cap / Silver Eq.:
$4.42
$1.37
n/a
$-3.05
FD Mkt. Cap / Per Metal as % Spot Price:
17.95%
6.35%
n/a
-11.60%
Measured & Indicated
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
2.00M
n/a
-1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-65.09M
P L A U S I B L E
Gold Eq. Oz.:
2.11M
1.47M
n/a
-0.64M
Silver Eq. Oz.:
n/a
n/a
n/a
-40.18M
Maximum Profit (Gold):
$290.35M
$63.41M
n/a
$-226.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$290.35M
$63.41M
n/a
$-226.95M
Max Profit / Current MCap:
2.463
0.983
n/a
-1.480
Max Profit Per Share (Gold):
$2.00
$0.49
n/a
$-1.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.00
$0.49
n/a
$-1.51
Total Free Profit Per Share:
$0.98
$0.00
n/a
$-0.98
FD Mkt. Cap / Gold Eq.:
$55.92
$43.87
n/a
$-12.05
FD Mkt. Cap / Silver Eq.:
$0.71
$0.51
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
2.90%
2.39%
n/a
-0.51%
Reserves & Resources
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
33.59M
P L A U S I B L E
Gold Eq. Oz.:
2.96M
2.75M
n/a
-0.21M
Silver Eq. Oz.:
n/a
n/a
n/a
1.76M
Maximum Profit (Gold):
$407.43M
$118.39M
n/a
$-289.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$407.43M
$118.39M
n/a
$-289.05M
Max Profit / Current MCap:
3.456
1.835
n/a
-1.621
Max Profit Per Share (Gold):
$2.81
$0.91
n/a
$-1.90
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.81
$0.91
n/a
$-1.90
Total Free Profit Per Share:
$1.79
$0.27
n/a
$-1.52
FD Mkt. Cap / Gold Eq.:
$39.85
$23.50
n/a
$-16.35
FD Mkt. Cap / Silver Eq.:
$0.51
$0.28
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
2.06%
1.28%
n/a
-0.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7971
CAD 0.7754
08/16/2022
Spot Gold:
$1,931.10
$1,838.00
08/16/2022
$-93.10
Spot Silver:
$24.59
$21.56
08/16/2022
$-3.03
Gold:Silver Ratio:
78.53
85.25
08/16/2022
6.72
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: