Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Catalyst Metals Ltd

www: www.catalystmetals.com.au   email: admin@catalystmetals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:CYL AUD

Description

Catalyst Metals Ltd are a gold focused junior, small producer with one producing mine in Australia and exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$97.2M which is a rise of roughly 13% over the last nine months. As of 09/18/2022 they have no debt and ~A$15.22M cash. They have 175M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $85.84M $97.20M 05/06/2023
Total Assets: $23.42M $23.16M 09/18/2022
Total Liabilities: $0.87M $0.86M 09/18/2022
Current Assets: $15.39M $15.22M 09/18/2022
Current Liabilities: $0.87M $0.86M 09/18/2022
Total Debt: $0.00M $0.00M 09/18/2022
Cash: $15.39M $15.22M 09/18/2022
Enterprise Value: $70.44M $81.98M 08/06/1972
Cash Flow: $0.95M $3.68M never
Cash Flow Multiple: 90.35 26.39 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/18/2022
Misc 09/18/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 99,000,000 175,000,000 05/06/2023
Shares (FD): 106,000,000 177,000,000 05/06/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 09/18/2022
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 09/18/2022
Production (Silver Eq Oz.): (guess) 
2,131,262		 (guess) 
2,063,692		 09/18/2022
Initial CapEx (Outstanding): n/a n/a 09/18/2022
Funding Option: n/a n/a 09/18/2022
Documentation: none PRODUCER 05/06/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 09/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2022
Measured & Indicated: 0.30M 0.30M 09/18/2022
Inferred: 1.00M 1.00M 09/18/2022
Reserves & Resources: 1.30M 1.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2022
Measured & Indicated: 0.22M 0.22M 09/18/2022
Inferred: 0.45M 0.45M 09/18/2022
Reserves & Resources: 0.67M 0.67M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 09/18/2022
Cash Cost: $1,300 $1,300 09/18/2022
Extra Operating Cost: $500 $500 09/18/2022
Average Grade: 6.00 g/t 6.00 g/t 09/18/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/06/2023
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/18/2022
Annual Production: 50,000oz. 50,000oz. 09/18/2022
Cash Cost: $1,100 $1,200 04/21/2023
Extra Operating Cost: $450 $500 04/21/2023
SILVER 09/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2022
Measured & Indicated: n/a n/a 09/18/2022
Inferred: n/a n/a 09/18/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2022
Measured & Indicated: n/a n/a 09/18/2022
Inferred: n/a n/a 09/18/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/18/2022
Extra Operating Cost: n/a n/a 09/18/2022
Average Grade: n/a n/a 09/18/2022
Recovery Rate: n/a n/a 09/18/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/18/2022
Annual Production: n/a n/a 09/18/2022
Cash Cost: n/a n/a 09/18/2022
Extra Operating Cost: n/a n/a 09/18/2022

Property

Last Analysis Data  (09/18/2022)
Stage Name Owned Au Ag Cu Notes
Prod Henty 100% show
25K production

High costs.
Exp Boort 50% show
JV
Exp Drummartin 50% show
JV
Exp Four Eagles 50% show
High grade discovery
Exp Golden Camel 50% show
JV
Exp Tandarra 51% show
Early exploration.

High grade discovery.
Total Land Package Size (ha): 50,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Henty 100% show
25K production

High costs.
Exp Boort 50% show
JV
Exp Drummartin 50% show
JV
Exp Four Eagles 50% show
High grade discovery
Exp Golden Camel 50% show
JV
Exp Marymia - Trident 100% show
1 million oz deposit

OP and Underground
Exp Ned's Creek 100% show
Early exploration
Exp Tandarra 51% show
Early exploration.

High grade discovery.
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 09/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8.21M $31.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8.21M $31.82M n/a
Max Profit / Current MCap: 0.096 0.327 n/a
Max Profit Per Share (Gold): $0.08 $0.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.08 $0.18 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $397.39 $449.99 n/a
FD MCap / Silver Eq.: $4.66 $5.45 n/a
FD MCap / Per Metal
as % Spot Price:		 21.62% 23.11% n/a

Reserves &
Resources		 09/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.67M 0.67M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $25.31M $98.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $25.31M $98.10M n/a
Max Profit / Current MCap: 0.295 1.009 n/a
Max Profit Per Share (Gold): $0.24 $0.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.24 $0.55 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $128.88 $145.94 n/a
FD MCap / Silver Eq.: $1.51 $1.77 n/a
FD MCap / Per Metal
as % Spot Price:		 7.01% 7.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×