Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:CYL
AUD
Description
Catalyst Metals Ltd are a gold focused junior, small producer with two exploration properties in Australia. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$103.93M which is a fall of roughly 30% over the last eleven months. As of 09/13/2021 they have no debt and ~A$23.45M cash. They have 98M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$147.86M
$103.93M
09/13/2021
$-43.93M
Total Assets:
$29.44M
$28.42M
09/13/2021
$-1.03M
Total Liabilities:
$0.96M
$0.92M
09/13/2021
$-0.03M
Current Assets:
$24.29M
$23.45M
09/13/2021
$-0.85M
Current Liabilities:
$0.96M
$0.92M
09/13/2021
$-0.03M
Total Debt:
$0.00M
$0.00M
09/13/2021
$0.00M
Cash:
$24.29M
$23.45M
09/13/2021
$-0.85M
Enterprise Value:
$123.57M
$80.48M
07/20/1972
$-43.09M
Cash Flow:
$4.24M
$5.04M
never
$0.81M
Cash Flow Multiple:
34.91
20.62
never
-14.29
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/13/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/13/2021
0.00%
Misc
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
98,294,000
98,294,000
09/13/2021
0
Shares (FD):
106,000,000
106,000,000
09/13/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/13/2021
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
09/13/2021
0
Production (Silver Eq Oz.) :
(guess) 1,890,295
(guess) 2,131,262
09/13/2021
240,966
Initial CapEx (Outstanding):
n/a
n/a
09/13/2021
n/a
Funding Option:
n/a
n/a
09/13/2021
n/a
Documentation:
none
PRODUCER
09/13/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/13/2021
0.00M
Measured & Indicated:
0.30M
0.30M
09/13/2021
0.00M
Inferred:
1.00M
1.00M
09/13/2021
0.00M
Reserves & Resources:
1.30M
1.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/13/2021
0.00M
Measured & Indicated:
0.22M
0.22M
09/13/2021
0.00M
Inferred:
0.45M
0.45M
09/13/2021
0.00M
Reserves & Resources:
0.67M
0.67M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
09/13/2021
0oz.
Cash Cost:
$1,100
$1,100
09/13/2021
$0.00
Extra Operating Cost:
$450
$450
09/13/2021
$0.00
Average Grade:
6.00 g/t
6.00 g/t
09/13/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/13/2021
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
09/13/2021
0.00M
Annual Production:
50,000oz.
50,000oz.
09/13/2021
0oz.
Cash Cost:
$1,000
$1,000
09/13/2021
$0
Extra Operating Cost:
$450
$450
09/13/2021
$0
SILVER
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/13/2021
0.00M
Measured & Indicated:
n/a
n/a
09/13/2021
0.00M
Inferred:
n/a
n/a
09/13/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/13/2021
0.00M
Measured & Indicated:
n/a
n/a
09/13/2021
0.00M
Inferred:
n/a
n/a
09/13/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/13/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/13/2021
$0.00
Average Grade:
n/a
n/a
09/13/2021
n/a
Recovery Rate:
n/a
n/a
09/13/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/13/2021
0.00M
Annual Production:
n/a
n/a
09/13/2021
n/a
Cash Cost:
n/a
n/a
09/13/2021
n/a
Extra Operating Cost:
n/a
n/a
09/13/2021
n/a
Property
Last Analysis Data (09/13/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Victoria , Australia
Four Eagles
50% (guess)
25,000
n/a
show
High grade discovery
Exploration
Victoria , Australia
Tandarra
51% (guess)
25,000
n/a
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Victoria , Australia
Four Eagles
50% (guess)
25,000
n/a
show
High grade discovery
Exploration
Victoria , Australia
Tandarra
51% (guess)
25,000
n/a
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
50,000
Profitability (by resource)
Proven & Probable
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.89M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.08M
Maximum Profit (Gold):
$36.59M
$43.55M
n/a
$6.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$36.59M
$43.55M
n/a
$6.96M
Max Profit / Current MCap:
0.247
0.419
n/a
0.172
Max Profit Per Share (Gold):
$0.35
$0.41
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.41
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$684.54
$481.14
n/a
$-203.39
FD Mkt. Cap / Silver Eq.:
$9.05
$5.64
n/a
$-3.41
FD Mkt. Cap / Per Metal as % Spot Price:
38.20%
26.18%
n/a
-12.02%
Reserves & Resources
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.53M
P L A U S I B L E
Gold Eq. Oz.:
0.67M
0.67M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.42M
Maximum Profit (Gold):
$112.82M
$134.27M
n/a
$21.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.82M
$134.27M
n/a
$21.45M
Max Profit / Current MCap:
0.763
1.292
n/a
0.529
Max Profit Per Share (Gold):
$1.06
$1.27
n/a
$0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.06
$1.27
n/a
$0.20
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$222.01
$156.05
n/a
$-65.97
FD Mkt. Cap / Silver Eq.:
$2.94
$1.83
n/a
$-1.11
FD Mkt. Cap / Per Metal as % Spot Price:
12.39%
8.49%
n/a
-3.90%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7361
AUD 0.7105
08/13/2022
Spot Gold:
$1,792.00
$1,838.00
08/13/2022
$46.00
Spot Silver:
$23.70
$21.56
08/13/2022
$-2.14
Gold:Silver Ratio:
75.61
85.25
08/13/2022
9.64
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: