Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:CYL
AUD
Description
Catalyst Metals Ltd are a gold focused junior, small producer with one producing mine in Australia and exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$97.2M which is a rise of roughly 13% over the last nine months. As of 09/18/2022 they have no debt and ~A$15.22M cash. They have 175M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$85.84M
$97.20M
05/06/2023
Total Assets:
$23.42M
$23.16M
09/18/2022
Total Liabilities:
$0.87M
$0.86M
09/18/2022
Current Assets:
$15.39M
$15.22M
09/18/2022
Current Liabilities:
$0.87M
$0.86M
09/18/2022
Total Debt:
$0.00M
$0.00M
09/18/2022
Cash:
$15.39M
$15.22M
09/18/2022
Enterprise Value:
$70.44M
$81.98M
08/06/1972
Cash Flow:
$0.95M
$3.68M
never
Cash Flow Multiple:
90.35
26.39
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/18/2022
Misc
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
99,000,000
175,000,000
05/06/2023
Shares (FD):
106,000,000
177,000,000
05/06/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
09/18/2022
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
09/18/2022
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,063,692
09/18/2022
Initial CapEx (Outstanding):
n/a
n/a
09/18/2022
Funding Option:
n/a
n/a
09/18/2022
Documentation:
none
PRODUCER
05/06/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
5
04/21/2023
Resource Data
GOLD
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2022
Measured & Indicated:
0.30M
0.30M
09/18/2022
Inferred:
1.00M
1.00M
09/18/2022
Reserves & Resources:
1.30M
1.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2022
Measured & Indicated:
0.22M
0.22M
09/18/2022
Inferred:
0.45M
0.45M
09/18/2022
Reserves & Resources:
0.67M
0.67M
never
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
09/18/2022
Cash Cost:
$1,300
$1,300
09/18/2022
Extra Operating Cost:
$500
$500
09/18/2022
Average Grade:
6.00 g/t
6.00 g/t
09/18/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/06/2023
F U T U R E
Proven & Probable:
1.00M
1.00M
09/18/2022
Annual Production:
50,000oz.
50,000oz.
09/18/2022
Cash Cost:
$1,100
$1,200
04/21/2023
Extra Operating Cost:
$450
$500
04/21/2023
SILVER
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2022
Measured & Indicated:
n/a
n/a
09/18/2022
Inferred:
n/a
n/a
09/18/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2022
Measured & Indicated:
n/a
n/a
09/18/2022
Inferred:
n/a
n/a
09/18/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/18/2022
Extra Operating Cost:
n/a
n/a
09/18/2022
Average Grade:
n/a
n/a
09/18/2022
Recovery Rate:
n/a
n/a
09/18/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/18/2022
Annual Production:
n/a
n/a
09/18/2022
Cash Cost:
n/a
n/a
09/18/2022
Extra Operating Cost:
n/a
n/a
09/18/2022
Property
Last Analysis Data (09/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Tasmania , Australia
Henty
100% (guess)
n/a
Underground
show
25K production
High costs.
Exploration
Victoria , Australia
Boort
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Drummartin
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Four Eagles
50% (guess)
25,000
n/a
show
High grade discovery
Exploration
Victoria , Australia
Golden Camel
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Tandarra
51% (guess)
25,000
n/a
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Tasmania , Australia
Henty
100% (guess)
n/a
Underground
show
25K production
High costs.
Exploration
Victoria , Australia
Boort
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Drummartin
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Four Eagles
50% (guess)
25,000
n/a
show
High grade discovery
Exploration
Victoria , Australia
Golden Camel
50% (guess)
n/a
n/a
show
JV
Exploration
Western Australia , Australia
Marymia - Trident
100% (guess)
10,000
Both
show
1 million oz deposit
OP and Underground
Exploration
Western Australia , Australia
Ned's Creek
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Tandarra
51% (guess)
25,000
n/a
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8.21M
$31.82M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8.21M
$31.82M
n/a
Max Profit / Current MCap:
0.096
0.327
n/a
Max Profit Per Share (Gold):
$0.08
$0.18
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.08
$0.18
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$397.39
$449.99
n/a
FD MCap / Silver Eq.:
$4.66
$5.45
n/a
FD MCap / Per Metal as % Spot Price:
21.62%
23.11%
n/a
Reserves & Resources
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.67M
0.67M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$25.31M
$98.10M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$25.31M
$98.10M
n/a
Max Profit / Current MCap:
0.295
1.009
n/a
Max Profit Per Share (Gold):
$0.24
$0.55
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.24
$0.55
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$128.88
$145.94
n/a
FD MCap / Silver Eq.:
$1.51
$1.77
n/a
FD MCap / Per Metal as % Spot Price:
7.01%
7.49%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6692
AUD 0.6616
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: