Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Catalyst Metals Ltd

www: www.catalystmetals.com.au   email: admin@catalystmetals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CYL AUD

Description

Catalyst Metals Ltd are a gold focused junior, small producer with two exploration properties in Australia. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$117.62M which is a fall of roughly 20% over the last eight months. As of 09/13/2021 they have no debt and ~A$22.89M cash. They have 98M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/13/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $147.86M $117.62M 09/13/2021 $-30.24M
Total Assets: $29.44M $27.74M 09/13/2021 $-1.70M
Total Liabilities: $0.96M $0.90M 09/13/2021 $-0.06M
Current Assets: $24.29M $22.89M 09/13/2021 $-1.41M
Current Liabilities: $0.96M $0.90M 09/13/2021 $-0.06M
Total Debt: $0.00M $0.00M 09/13/2021 $0.00M
Cash: $24.29M $22.89M 09/13/2021 $-1.41M
Enterprise Value: $123.57M $94.73M 01/01/1973 $-28.84M
Cash Flow: $4.24M $4.85M never $0.61M
Cash Flow Multiple: 34.91 24.27 never -10.64
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/13/2021 0.00%
Misc 09/13/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 98,294,000 98,294,000 09/13/2021 0
Shares (FD): 106,000,000 106,000,000 09/13/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 09/13/2021 0
Production (Silver Eq Oz.): (guess) 
1,890,295		 (guess) 
2,102,785		 09/13/2021 212,490
Initial CapEx (Outstanding): n/a n/a 09/13/2021 n/a
Funding Option: n/a n/a 09/13/2021 n/a
Documentation: none PRODUCER 09/13/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: 0.30M 0.30M 09/13/2021 0.00M
Inferred: 1.00M 1.00M 09/13/2021 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: 0.22M 0.22M 09/13/2021 0.00M
Inferred: 0.45M 0.45M 09/13/2021 0.00M
Reserves & Resources: 0.67M 0.67M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 09/13/2021 0oz.
Cash Cost: $1,100 $1,100 09/13/2021 $0.00
Extra Operating Cost: $450 $450 09/13/2021 $0.00
Average Grade: 6.00 g/t 6.00 g/t 09/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/13/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/13/2021 0.00M
Annual Production: 50,000oz. 50,000oz. 09/13/2021 0oz.
Cash Cost: $1,000 $1,000 09/13/2021 $0
Extra Operating Cost: $450 $450 09/13/2021 $0
SILVER 09/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: n/a n/a 09/13/2021 0.00M
Inferred: n/a n/a 09/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: n/a n/a 09/13/2021 0.00M
Inferred: n/a n/a 09/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2021 $0.00
Extra Operating Cost: n/a n/a 09/13/2021 $0.00
Average Grade: n/a n/a 09/13/2021 n/a
Recovery Rate: n/a n/a 09/13/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/13/2021 0.00M
Annual Production: n/a n/a 09/13/2021 n/a
Cash Cost: n/a n/a 09/13/2021 n/a
Extra Operating Cost: n/a n/a 09/13/2021 n/a

Property

Last Analysis Data  (09/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Victoria, Australia Four Eagles 50% (guess) 25,000 n/a show
High grade discovery
Exploration Victoria, Australia Tandarra 51% (guess) 25,000 n/a show
Early exploration.

High grade discovery.
Total Land Package Size (ha): 50,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Victoria, Australia Four Eagles 50% (guess) 25,000 n/a show
High grade discovery
Exploration Victoria, Australia Tandarra 51% (guess) 25,000 n/a show
Early exploration.

High grade discovery.
Total Land Package Size (ha): 50,000  

Profitability (by resource)

Proven &
Probable		 09/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.84M
Maximum Profit (Gold): $36.59M $41.87M n/a $5.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $36.59M $41.87M n/a $5.28M
Max Profit / Current MCap: 0.247 0.356 n/a 0.108
Max Profit Per Share (Gold): $0.35 $0.39 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.39 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $684.54 $544.52 n/a $-140.02
FD Mkt. Cap / Silver Eq.: $9.05 $6.47 n/a $-2.58
FD Mkt. Cap / Per Metal
as % Spot Price:		 38.20% 29.81% n/a -8.39%

Reserves &
Resources		 09/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.67M 0.67M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.66M
Maximum Profit (Gold): $112.82M $129.09M n/a $16.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $112.82M $129.09M n/a $16.27M
Max Profit / Current MCap: 0.763 1.098 n/a 0.335
Max Profit Per Share (Gold): $1.06 $1.22 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.06 $1.22 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $222.01 $176.60 n/a $-45.41
FD Mkt. Cap / Silver Eq.: $2.94 $2.10 n/a $-0.84
FD Mkt. Cap / Per Metal
as % Spot Price:		 12.39% 9.67% n/a -2.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×