Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Calibre Mining Corp.

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CXBMF USD
TSE:CXB CAD

Description

Calibre Mining Corp. are a gold focused mid-tier producer with exploration properties in Nicaragua. They have approximately 4Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$415.91M which is a fall of roughly 43% over the last ten months. As of 12/08/2020 they have no debt and ~C$43.32M cash. They have 331M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/08/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $732.36M $415.91M 12/08/2020 $-316.45M
Total Assets: $54.69M $55.14M 12/08/2020 $0.45M
Total Liabilities: $2.34M $2.36M 12/08/2020 $0.02M
Current Assets: $39.06M $39.39M 12/08/2020 $0.32M
Current Liabilities: $1.02M $1.02M 12/08/2020 $0.01M
Total Debt: $0.00M $0.00M 12/08/2020 $0.00M
Cash: $42.97M $43.32M 12/08/2020 $0.35M
Enterprise Value: $689.39M $372.58M 10/22/1981 $-316.80M
Cash Flow: $60.56M $50.41M never $-10.16M
Cash Flow Multiple: 12.09 8.25 never -3.84
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/08/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/08/2020 0.00%
Misc 12/08/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 330,900,000 330,900,000 12/08/2020 0
Shares (FD): 382,600,000 382,600,000 12/08/2020 0
Insider Ownership: n/a 43% 12/08/2020 43%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/08/2020 n/a
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 12/08/2020 0
Production (Silver Eq Oz.): (guess) 
9,141,694		 (guess) 
9,375,536		 12/08/2020 233,842
Initial CapEx (Outstanding): n/a n/a 12/08/2020 n/a
Funding Option: n/a n/a 12/08/2020 n/a
Documentation: none PRODUCER 12/08/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.30M 0.30M 12/08/2020 0.00M
Measured & Indicated: 1.00M 1.00M 12/08/2020 0.00M
Inferred: 3.00M 3.00M 12/08/2020 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.27M 0.27M 12/08/2020 0.00M
Measured & Indicated: 0.77M 0.77M 12/08/2020 0.00M
Inferred: 1.35M 1.35M 12/08/2020 0.00M
Reserves & Resources: 2.12M 2.12M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 12/08/2020 0oz.
Cash Cost: $800 $800 12/08/2020 $0.00
Extra Operating Cost: $350 $350 12/08/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 12/08/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/08/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/08/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 12/08/2020 0oz.
Cash Cost: $800 $800 12/08/2020 $0
Extra Operating Cost: $400 $400 12/08/2020 $0
SILVER 12/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2020 0.00M
Measured & Indicated: n/a n/a 12/08/2020 0.00M
Inferred: 0.00M 0.00M 12/08/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2020 0.00M
Measured & Indicated: n/a n/a 12/08/2020 0.00M
Inferred: 0.00M 0.00M 12/08/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2020 $0.00
Extra Operating Cost: n/a n/a 12/08/2020 $0.00
Average Grade: n/a n/a 12/08/2020 n/a
Recovery Rate: n/a n/a 12/08/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/08/2020 0.00M
Annual Production: n/a n/a 12/08/2020 n/a
Cash Cost: n/a n/a 12/08/2020 n/a
Extra Operating Cost: n/a n/a 12/08/2020 n/a

Property

Last Analysis Data  (12/08/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  

Profitability (by resource)

Proven &
Probable		 12/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.53M
Maximum Profit (Gold): $136.27M $113.42M n/a $-22.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $136.27M $113.42M n/a $-22.85M
Max Profit / Current MCap: 0.186 0.273 n/a 0.087
Max Profit Per Share (Gold): $0.36 $0.30 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.30 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,712.43 $1,540.39 n/a $-1,172.04
FD Mkt. Cap / Silver Eq.: $35.61 $19.72 n/a $-15.89
FD Mkt. Cap / Per Metal
as % Spot Price:		 144.97% 88.02% n/a -56.95%
Measured &
Indicated		 12/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.51M
Maximum Profit (Gold): $390.64M $325.13M n/a $-65.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $390.64M $325.13M n/a $-65.50M
Max Profit / Current MCap: 0.533 0.782 n/a 0.248
Max Profit Per Share (Gold): $1.02 $0.85 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.02 $0.85 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $946.20 $537.35 n/a $-408.85
FD Mkt. Cap / Silver Eq.: $12.42 $6.88 n/a $-5.54
FD Mkt. Cap / Per Metal
as % Spot Price:		 50.57% 30.70% n/a -19.87%

Reserves &
Resources		 12/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.12M 2.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $1,071.98M $892.23M n/a $-179.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,071.98M $892.23M n/a $-179.75M
Max Profit / Current MCap: 1.464 2.145 n/a 0.682
Max Profit Per Share (Gold): $2.80 $2.33 n/a $-0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.80 $2.33 n/a $-0.47
Total Free Profit Per Share: $0.35 $0.95 n/a $0.60
FD Mkt. Cap / Gold Eq.: $344.80 $195.81 n/a $-148.99
FD Mkt. Cap / Silver Eq.: $4.53 $2.51 n/a $-2.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.43% 11.19% n/a -7.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×