Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Calibre Mining Corp

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CXB CAD
OTCMKTS:CXBMF USD

Description

Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, two mines in development in Canada and USA and exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2001.27M which is a rise of roughly 9% over the last four months. As of 02/11/2025 they have ~C$253M debt and ~C$195.14M cash. They have 838M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,844.41M $2,001.27M 02/11/2025
Total Assets: $448.92M $473.48M 02/11/2025
Total Liabilities: $418.90M $441.82M 02/11/2025
Current Assets: $185.02M $195.14M 02/11/2025
Current Liabilities: $62.14M $65.54M 02/11/2025
Total Debt: $240.17M $253.31M 02/11/2025
Cash: $185.02M $195.14M 02/11/2025
Enterprise Value: $1,899.56M $2,059.44M 04/05/2035
Cash Flow: $363.48M $538.79M never
Cash Flow Multiple: 5.07 3.71 never
Net Debt to
Cash Flow Ratio:		 0.15 0.11 never
Finance within 1 year: 02/11/2025
Misc 02/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 838,000,000 838,000,000 02/11/2025
Shares (FD): 894,000,000 894,000,000 02/11/2025
Insider Ownership: n/a 20% 02/11/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/11/2025
Production (Gold Eq Oz.): (guess) 
350,000		 (guess) 
350,000		 02/11/2025
Production (Silver Eq Oz.): (guess) 
31,811,674		 (guess) 
32,644,290		 02/11/2025
Initial CapEx (Outstanding): n/a n/a 02/11/2025
Funding Option: n/a n/a 02/11/2025
Documentation: none PRODUCER 02/11/2025
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 02/07/2024
Cash Flow Multiplier: 15 15 02/11/2025

Resource Data

GOLD 02/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 02/11/2025
Measured & Indicated: 9.00M 9.00M 02/11/2025
Inferred: 4.00M 4.00M 02/11/2025
Reserves & Resources: 13.00M 13.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 02/11/2025
Measured & Indicated: 7.38M 7.38M 02/11/2025
Inferred: 1.80M 1.80M 02/11/2025
Reserves & Resources: 9.18M 9.18M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
350,000oz.		 (guess) 
350,000oz.		 02/11/2025
Cash Cost: $1,300 $1,300 02/11/2025
Extra Operating Cost: $550 $550 02/11/2025
Total: $1,850 $1,850 02/11/2025
Margin (Free Cash Flow): $1,039 (36%) $1,539 (45%)
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 02/11/2025
Open Pit (Avg): n/a 1.50 g/t 03/23/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/11/2025
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 02/11/2025
Annual Production: 550,000oz. 550,000oz. 02/11/2025
Cash Cost: $1,250 $1,250 02/11/2025
Extra Operating Cost: $550 $550 02/11/2025
SILVER 02/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/11/2025
Measured & Indicated: n/a n/a 02/11/2025
Inferred: 0.00M 0.00M 02/11/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/11/2025
Measured & Indicated: n/a n/a 02/11/2025
Inferred: 0.00M 0.00M 02/11/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/11/2025
Extra Operating Cost: n/a n/a 02/11/2025
Total: n/a n/a 02/11/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/11/2025
Open Pit (Avg): n/a n/a 02/07/2024
Recovery Rate: n/a n/a 02/11/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/11/2025
Annual Production: n/a n/a 02/11/2025
Cash Cost: n/a n/a 02/11/2025
Extra Operating Cost: n/a n/a 02/11/2025

Property

Last Analysis Data  (02/11/2025)
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
3M oz at .8 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
3M oz at .8 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  

Profitability (by resource)

Proven &
Probable		 02/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,673.25M $6,927.35M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,673.25M $6,927.35M n/a
Max Profit / Current MCap: 2.534 3.461 n/a
Max Profit Per Share (Gold): $5.23 $7.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.23 $7.75 n/a
Total Free Profit Per Share: $2.27 $4.71 n/a
FD MCap / Gold Eq.: $409.87 $444.73 n/a
FD MCap / Silver Eq.: $4.51 $4.77 n/a
FD MCap / Per Metal
as % Spot Price:		 14.19% 13.12% n/a
Measured &
Indicated		 02/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.38M 7.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,664.13M $11,360.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,664.13M $11,360.85M n/a
Max Profit / Current MCap: 4.155 5.677 n/a
Max Profit Per Share (Gold): $8.57 $12.71 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.57 $12.71 n/a
Total Free Profit Per Share: $5.62 $9.67 n/a
FD MCap / Gold Eq.: $249.92 $271.17 n/a
FD MCap / Silver Eq.: $2.75 $2.91 n/a
FD MCap / Per Metal
as % Spot Price:		 8.65% 8.00% n/a

Reserves &
Resources		 02/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.00M 13.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.18M 9.18M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,533.43M $14,131.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,533.43M $14,131.78M n/a
Max Profit / Current MCap: 5.169 7.061 n/a
Max Profit Per Share (Gold): $10.66 $15.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.66 $15.81 n/a
Total Free Profit Per Share: $7.71 $12.77 n/a
FD MCap / Gold Eq.: $200.92 $218.00 n/a
FD MCap / Silver Eq.: $2.21 $2.34 n/a
FD MCap / Per Metal
as % Spot Price:		 6.96% 6.43% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×