Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Calibre Mining Corp

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CXB CAD
OTCMKTS:CXBMF USD

Description

Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, one mine in development in USA and four exploration properties. Currently they produce roughly 260koz. of gold per year. They have approximately 7.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$455.19M which is a rise of roughly 19% over the last ten months. As of 02/19/2023 they have no debt and ~C$65.47M cash. They have 451M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $381.16M $455.19M 02/19/2023
Total Assets: $476.08M $473.03M 02/19/2023
Total Liabilities: $211.76M $210.40M 02/19/2023
Current Assets: $174.74M $173.62M 02/19/2023
Current Liabilities: $65.90M $65.47M 02/19/2023
Total Debt: $0.00M $0.00M 02/19/2023
Cash: $65.90M $65.47M 02/19/2023
Enterprise Value: $315.27M $389.72M 05/08/1982
Cash Flow: $88.04M $130.18M never
Cash Flow Multiple: 4.33 3.50 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/19/2023
Misc 02/19/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 451,000,000 451,000,000 02/19/2023
Shares (FD): 495,000,000 495,000,000 02/19/2023
Insider Ownership: n/a 35% 11/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/19/2023
Production (Gold Eq Oz.): (guess) 
260,000		 (guess) 
260,000		 02/19/2023
Production (Silver Eq Oz.): (guess) 
22,162,077		 (guess) 
22,489,494		 02/19/2023
Initial CapEx (Outstanding): n/a n/a 02/19/2023
Funding Option: n/a n/a 02/19/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/17/2023

Resource Data

GOLD 02/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 02/19/2023
Measured & Indicated: 4.50M 4.50M 02/19/2023
Inferred: 3.00M 3.00M 02/19/2023
Reserves & Resources: 7.50M 7.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.35M 1.35M 02/19/2023
Measured & Indicated: 3.51M 3.51M 02/19/2023
Inferred: 1.35M 1.35M 02/19/2023
Reserves & Resources: 4.86M 4.86M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
260,000oz.		 (guess) 
260,000oz.		 02/19/2023
Cash Cost: $1,050 $1,050 02/19/2023
Extra Operating Cost: $450 $450 02/19/2023
Average Grade: 2.00 g/t 2.00 g/t 02/19/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 02/19/2023
Annual Production: 300,000oz. 300,000oz. 02/19/2023
Cash Cost: $1,050 $1,050 02/19/2023
Extra Operating Cost: $450 $450 02/19/2023
SILVER 02/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2023
Measured & Indicated: n/a n/a 02/19/2023
Inferred: 0.00M 0.00M 02/19/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2023
Measured & Indicated: n/a n/a 02/19/2023
Inferred: 0.00M 0.00M 02/19/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/19/2023
Extra Operating Cost: n/a n/a 02/19/2023
Average Grade: n/a n/a 02/19/2023
Recovery Rate: n/a n/a 02/19/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/19/2023
Annual Production: n/a n/a 02/19/2023
Cash Cost: n/a n/a 02/19/2023
Extra Operating Cost: n/a n/a 02/19/2023

Property

Last Analysis Data  (02/19/2023)
Stage Name Owned Au Ag Cu Notes
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 02/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.35M 1.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $457.11M $675.95M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $457.11M $675.95M n/a
Max Profit / Current MCap: 1.199 1.485 n/a
Max Profit Per Share (Gold): $0.92 $1.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.92 $1.37 n/a
Total Free Profit Per Share: $0.00 $0.12 n/a
FD MCap / Gold Eq.: $282.34 $337.18 n/a
FD MCap / Silver Eq.: $3.31 $3.90 n/a
FD MCap / Per Metal
as % Spot Price:		 15.36% 16.85% n/a
Measured &
Indicated		 02/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.51M 3.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,188.49M $1,757.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,188.49M $1,757.46M n/a
Max Profit / Current MCap: 3.118 3.861 n/a
Max Profit Per Share (Gold): $2.40 $3.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.40 $3.55 n/a
Total Free Profit Per Share: $1.36 $2.30 n/a
FD MCap / Gold Eq.: $108.59 $129.68 n/a
FD MCap / Silver Eq.: $1.27 $1.50 n/a
FD MCap / Per Metal
as % Spot Price:		 5.91% 6.48% n/a

Reserves &
Resources		 02/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.50M 7.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.86M 4.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,645.60M $2,433.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,645.60M $2,433.40M n/a
Max Profit / Current MCap: 4.317 5.346 n/a
Max Profit Per Share (Gold): $3.32 $4.92 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.32 $4.92 n/a
Total Free Profit Per Share: $2.28 $3.67 n/a
FD MCap / Gold Eq.: $78.43 $93.66 n/a
FD MCap / Silver Eq.: $0.92 $1.08 n/a
FD MCap / Per Metal
as % Spot Price:		 4.27% 4.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×