Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Calibre Mining Corp.

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CXBMF USD
TSE:CXB CAD

Description

Calibre Mining Corp. are a gold focused mid-tier producer with exploration properties in Nicaragua. They have approximately 4Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$509.1M which is a rise of roughly 74% over the last seven months. As of 12/21/2019 they have no debt and ~C$33.12M cash. They have 328M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/21/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $291.98M $509.10M 12/21/2019 $217.12M
Total Assets: $49.39M $47.84M 12/21/2019 $-1.55M
Total Liabilities: $2.28M $2.21M 12/21/2019 $-0.07M
Current Assets: $34.19M $33.12M 12/21/2019 $-1.07M
Current Liabilities: $0.99M $0.96M 12/21/2019 $-0.03M
Total Debt: $0.00M $0.00M 12/21/2019 $0.00M
Cash: $34.19M $33.12M 12/21/2019 $-1.07M
Enterprise Value: $257.78M $475.97M 01/30/1985 $218.19M
Cash Flow: $27.22M $59.88M never $32.65M
Cash Flow Multiple: 10.72 8.50 never -2.22
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/21/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/21/2019 0.00%
Misc 12/21/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 327,940,000 327,940,000 12/21/2019 0
Shares (FD): 426,940,000 426,940,000 12/21/2019 0
Insider Ownership: n/a 39% 05/03/2020 39%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/21/2019 n/a
Production (Gold Eq Oz.): (guess) 
140,000		 (guess) 
140,000		 12/21/2019 0
Production (Silver Eq Oz.): (guess) 
12,049,621		 (guess) 
13,536,572		 12/21/2019 1,486,951
Initial CapEx (Outstanding): n/a n/a 12/21/2019 n/a
Funding Option: n/a n/a 12/21/2019 n/a
Documentation: none PRODUCER 05/03/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.30M 0.30M 12/21/2019 0.00M
Measured & Indicated: 1.00M 1.00M 12/21/2019 0.00M
Inferred: 3.00M 3.00M 12/21/2019 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.27M 0.27M 12/21/2019 0.00M
Measured & Indicated: 0.77M 0.77M 12/21/2019 0.00M
Inferred: 1.35M 1.35M 12/21/2019 0.00M
Reserves & Resources: 2.12M 2.12M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
140,000oz.		 (guess) 
140,000oz.		 12/21/2019 0oz.
Cash Cost: $850 $850 12/21/2019 $0.00
Extra Operating Cost: $350 $350 12/21/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 12/21/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/03/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/21/2019 0.00M
Annual Production: 150,000oz. 150,000oz. 12/21/2019 0oz.
Cash Cost: $800 $800 12/21/2019 $0
Extra Operating Cost: $400 $400 12/21/2019 $0
SILVER 12/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/21/2019 0.00M
Measured & Indicated: n/a n/a 12/21/2019 0.00M
Inferred: 0.00M 0.00M 12/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/21/2019 0.00M
Measured & Indicated: n/a n/a 12/21/2019 0.00M
Inferred: 0.00M 0.00M 12/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/21/2019 $0.00
Extra Operating Cost: n/a n/a 12/21/2019 $0.00
Average Grade: n/a n/a 12/21/2019 n/a
Recovery Rate: n/a n/a 12/21/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/21/2019 0.00M
Annual Production: n/a n/a 12/21/2019 n/a
Cash Cost: n/a n/a 12/21/2019 n/a
Extra Operating Cost: n/a n/a 12/21/2019 n/a

Property

Last Analysis Data  (12/21/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  

Profitability (by resource)

Proven &
Probable		 12/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.87M
Maximum Profit (Gold): $52.50M $115.48M n/a $62.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.50M $115.48M n/a $62.97M
Max Profit / Current MCap: 0.180 0.227 n/a 0.047
Max Profit Per Share (Gold): $0.12 $0.27 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.27 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,081.39 $1,885.54 n/a $804.15
FD Mkt. Cap / Silver Eq.: $12.56 $19.50 n/a $6.94
FD Mkt. Cap / Per Metal
as % Spot Price:		 73.18% 104.12% n/a 30.94%
Measured &
Indicated		 12/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.22M
Maximum Profit (Gold): $150.51M $331.04M n/a $180.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $150.51M $331.04M n/a $180.53M
Max Profit / Current MCap: 0.515 0.650 n/a 0.135
Max Profit Per Share (Gold): $0.35 $0.78 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.78 n/a $0.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $377.23 $657.75 n/a $280.52
FD Mkt. Cap / Silver Eq.: $4.38 $6.80 n/a $2.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 25.53% 36.32% n/a 10.79%

Reserves &
Resources		 12/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 42.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.12M 2.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.56M
Maximum Profit (Gold): $413.03M $908.43M n/a $495.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $413.03M $908.43M n/a $495.40M
Max Profit / Current MCap: 1.415 1.784 n/a 0.370
Max Profit Per Share (Gold): $0.97 $2.13 n/a $1.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.97 $2.13 n/a $1.16
Total Free Profit Per Share: $0.07 $0.51 n/a $0.44
FD Mkt. Cap / Gold Eq.: $137.47 $239.69 n/a $102.22
FD Mkt. Cap / Silver Eq.: $1.60 $2.48 n/a $0.88
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.30% 13.24% n/a 3.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.