Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Calibre Mining Corp.

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CXBMF USD
TSE:CXB CAD

Description

Calibre Mining Corp. are a gold focused mid-tier producer with exploration properties in Nicaragua. They have approximately 4Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$622.46M which is a rise of roughly 113% over the last nine months. As of 12/21/2019 they have no debt and ~C$34.17M cash. They have 328M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $291.98M $622.46M 12/21/2019 $330.49M
Total Assets: $49.39M $49.36M 12/21/2019 $-0.03M
Total Liabilities: $2.28M $2.28M 12/21/2019 $0.00M
Current Assets: $34.19M $34.17M 12/21/2019 $-0.02M
Current Liabilities: $0.99M $0.99M 12/21/2019 $0.00M
Total Debt: $0.00M $0.00M 12/21/2019 $0.00M
Cash: $34.19M $34.17M 12/21/2019 $-0.02M
Enterprise Value: $257.78M $588.29M 08/22/1988 $330.51M
Cash Flow: $27.22M $73.88M never $46.66M
Cash Flow Multiple: 10.72 8.43 never -2.30
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/21/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/21/2019 0.00%
Misc 12/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 327,940,000 327,940,000 12/21/2019 0
Shares (FD): 426,940,000 426,940,000 12/21/2019 0
Insider Ownership: n/a 39% 05/03/2020 39%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/21/2019 n/a
Production (Gold Eq Oz.): (guess) 
140,000
(guess) 
140,000
12/21/2019 0
Production (Silver Eq Oz.): (guess) 
12,049,621
(guess) 
10,172,778
12/21/2019 -1,876,843
Initial CapEx (Outstanding): n/a n/a 12/21/2019 n/a
Funding Option: n/a n/a 12/21/2019 n/a
Documentation: none PRODUCER 05/03/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 12/21/2019 0.00M
Measured & Indicated: 1.00M 1.00M 12/21/2019 0.00M
Inferred: 3.00M 3.00M 12/21/2019 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.27M 0.27M 12/21/2019 0.00M
Measured & Indicated: 0.77M 0.77M 12/21/2019 0.00M
Inferred: 1.35M 1.35M 12/21/2019 0.00M
Reserves & Resources: 2.12M 2.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
140,000oz.
(guess) 
140,000oz.
12/21/2019 0oz.
Cash Cost: $850 $850 12/21/2019 $0.00
Extra Operating Cost: $350 $350 12/21/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 12/21/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/03/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 12/21/2019 0.00M
Annual Production: 150,000oz. 150,000oz. 12/21/2019 0oz.
Cash Cost: $800 $800 12/21/2019 $0
Extra Operating Cost: $400 $400 12/21/2019 $0
SILVER 12/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/21/2019 0.00M
Measured & Indicated: n/a n/a 12/21/2019 0.00M
Inferred: 0.00M 0.00M 12/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/21/2019 0.00M
Measured & Indicated: n/a n/a 12/21/2019 0.00M
Inferred: 0.00M 0.00M 12/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/21/2019 $0.00
Extra Operating Cost: n/a n/a 12/21/2019 $0.00
Average Grade: n/a n/a 12/21/2019 n/a
Recovery Rate: n/a n/a 12/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/21/2019 0.00M
Annual Production: n/a n/a 12/21/2019 n/a
Cash Cost: n/a n/a 12/21/2019 n/a
Extra Operating Cost: n/a n/a 12/21/2019 n/a

Property

Last Analysis Data  (12/21/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  

Profitability (by resource)

Proven &
Probable
12/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.62M
Maximum Profit (Gold): $52.50M $142.49M n/a $89.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.50M $142.49M n/a $89.98M
Max Profit / Current MCap: 0.180 0.229 n/a 0.049
Max Profit Per Share (Gold): $0.12 $0.33 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.33 n/a $0.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,081.39 $2,305.42 n/a $1,224.03
FD Mkt. Cap / Silver Eq.: $12.56 $31.73 n/a $19.16
FD Mkt. Cap / Per Metal
as % Spot Price:
73.18% 117.99% n/a 44.81%
Measured &
Indicated
12/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.38M
Maximum Profit (Gold): $150.51M $408.46M n/a $257.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $150.51M $408.46M n/a $257.95M
Max Profit / Current MCap: 0.515 0.656 n/a 0.141
Max Profit Per Share (Gold): $0.35 $0.96 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.96 n/a $0.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $377.23 $804.22 n/a $426.99
FD Mkt. Cap / Silver Eq.: $4.38 $11.07 n/a $6.68
FD Mkt. Cap / Per Metal
as % Spot Price:
25.53% 41.16% n/a 15.63%

Reserves &
Resources
12/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -53.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.12M 2.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -28.47M
Maximum Profit (Gold): $413.03M $1,120.90M n/a $707.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $413.03M $1,120.90M n/a $707.87M
Max Profit / Current MCap: 1.415 1.801 n/a 0.386
Max Profit Per Share (Gold): $0.97 $2.63 n/a $1.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.97 $2.63 n/a $1.66
Total Free Profit Per Share: $0.07 $0.71 n/a $0.64
FD Mkt. Cap / Gold Eq.: $137.47 $293.06 n/a $155.60
FD Mkt. Cap / Silver Eq.: $1.60 $4.03 n/a $2.44
FD Mkt. Cap / Per Metal
as % Spot Price:
9.30% 15.00% n/a 5.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.