Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Calibre Mining Corp

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CXBMF USD
TSE:CXB CAD

Description

Calibre Mining Corp are a gold focused mid-tier producer with one producing mine in USA, one mine in development in USA and exploration properties. Currently they produce roughly 245koz. of gold per year. They have approximately 7.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$400.26M which is a fall of roughly 22% over the last six months. As of 02/19/2022 they have no debt and ~C$78.32M cash. They have 442M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $510.74M $400.26M 02/19/2022 $-110.48M
Total Assets: $118.06M $116.31M 02/19/2022 $-1.75M
Total Liabilities: $3.94M $3.88M 02/19/2022 $-0.06M
Current Assets: $79.49M $78.32M 02/19/2022 $-1.18M
Current Liabilities: $2.36M $2.33M 02/19/2022 $-0.03M
Total Debt: $0.00M $0.00M 02/19/2022 $0.00M
Cash: $79.49M $78.32M 02/19/2022 $-1.18M
Enterprise Value: $431.25M $321.94M 03/14/1980 $-109.30M
Cash Flow: $68.39M $57.97M never $-10.43M
Cash Flow Multiple: 7.47 6.90 never -0.56
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/19/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/19/2022 0.00%
Misc 02/19/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 441,590,000 441,590,000 02/19/2022 0
Shares (FD): 491,601,000 491,601,000 02/19/2022 0
Insider Ownership: n/a 35% 02/19/2022 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/19/2022 n/a
Production (Gold Eq Oz.): (guess) 
245,000
(guess) 
245,000
02/19/2022 0
Production (Silver Eq Oz.): (guess) 
19,456,545
(guess) 
20,886,364
02/19/2022 1,429,818
Initial CapEx (Outstanding): n/a n/a 02/19/2022 n/a
Funding Option: n/a n/a 02/19/2022 n/a
Documentation: none PRODUCER 02/19/2022 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 02/19/2022 0.00M
Measured & Indicated: 4.50M 4.50M 02/19/2022 0.00M
Inferred: 3.00M 3.00M 02/19/2022 0.00M
Reserves & Resources: 7.50M 7.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.35M 1.35M 02/19/2022 0.00M
Measured & Indicated: 3.51M 3.51M 02/19/2022 0.00M
Inferred: 1.35M 1.35M 02/19/2022 0.00M
Reserves & Resources: 4.86M 4.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
245,000oz.
(guess) 
245,000oz.
02/19/2022 0oz.
Cash Cost: $1,050 $1,050 02/19/2022 $0.00
Extra Operating Cost: $450 $450 02/19/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 02/19/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/19/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 02/19/2022 0.00M
Annual Production: 300,000oz. 300,000oz. 02/19/2022 0oz.
Cash Cost: $1,050 $1,050 02/19/2022 $0
Extra Operating Cost: $450 $450 02/19/2022 $0
SILVER 02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/19/2022 0.00M
Measured & Indicated: n/a n/a 02/19/2022 0.00M
Inferred: 0.00M 0.00M 02/19/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/19/2022 0.00M
Measured & Indicated: n/a n/a 02/19/2022 0.00M
Inferred: 0.00M 0.00M 02/19/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2022 $0.00
Extra Operating Cost: n/a n/a 02/19/2022 $0.00
Average Grade: n/a n/a 02/19/2022 n/a
Recovery Rate: n/a n/a 02/19/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/19/2022 0.00M
Annual Production: n/a n/a 02/19/2022 n/a
Cash Cost: n/a n/a 02/19/2022 n/a
Extra Operating Cost: n/a n/a 02/19/2022 n/a

Property

Last Analysis Data  (02/19/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 29,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 29,250  

Profitability (by resource)

Proven &
Probable
02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.88M
Maximum Profit (Gold): $301.49M $255.53M n/a $-45.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $301.49M $255.53M n/a $-45.96M
Max Profit / Current MCap: 0.590 0.638 n/a 0.048
Max Profit Per Share (Gold): $0.61 $0.52 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $0.52 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $378.33 $296.49 n/a $-81.84
FD Mkt. Cap / Silver Eq.: $4.76 $3.48 n/a $-1.29
FD Mkt. Cap / Per Metal
as % Spot Price:
19.92% 16.13% n/a -3.79%
Measured &
Indicated
02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.51M 3.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.48M
Maximum Profit (Gold): $783.88M $664.37M n/a $-119.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $783.88M $664.37M n/a $-119.51M
Max Profit / Current MCap: 1.535 1.660 n/a 0.125
Max Profit Per Share (Gold): $1.59 $1.35 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.59 $1.35 n/a $-0.24
Total Free Profit Per Share: $0.27 $0.30 n/a $0.03
FD Mkt. Cap / Gold Eq.: $145.51 $114.03 n/a $-31.48
FD Mkt. Cap / Silver Eq.: $1.83 $1.34 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
7.66% 6.20% n/a -1.46%

Reserves &
Resources
02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.50M 7.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.86M 4.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.36M
Maximum Profit (Gold): $1,085.37M $919.90M n/a $-165.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,085.37M $919.90M n/a $-165.47M
Max Profit / Current MCap: 2.125 2.298 n/a 0.173
Max Profit Per Share (Gold): $2.21 $1.87 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.21 $1.87 n/a $-0.34
Total Free Profit Per Share: $0.89 $0.82 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $105.09 $82.36 n/a $-22.73
FD Mkt. Cap / Silver Eq.: $1.32 $0.97 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
5.53% 4.48% n/a -1.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×