Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Calibre Mining Corp

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CXB CAD
OTCMKTS:CXBMF USD

Description

Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, two mines in development in Canada and USA and exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1966.79M which is a rise of roughly 7% over the last three months. As of 02/11/2025 they have ~C$249M debt and ~C$191.78M cash. They have 838M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,844.41M $1,966.79M 02/11/2025 $122.39M
Total Assets: $448.92M $465.33M 02/11/2025 $16.40M
Total Liabilities: $418.90M $434.21M 02/11/2025 $15.31M
Current Assets: $185.02M $191.78M 02/11/2025 $6.76M
Current Liabilities: $62.14M $64.41M 02/11/2025 $2.27M
Total Debt: $240.17M $248.95M 02/11/2025 $8.78M
Cash: $185.02M $191.78M 02/11/2025 $6.76M
Enterprise Value: $1,899.56M $2,023.97M 02/19/2034 $124.40M
Cash Flow: $363.48M $483.74M never $120.26M
Cash Flow Multiple: 5.07 4.07 never -1.01
Net Debt to
Cash Flow Ratio:		 0.15 0.12 never -0.03
Finance within 1 year: 02/11/2025 n/a
Misc 02/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 838,000,000 838,000,000 02/11/2025 0
Shares (FD): 894,000,000 894,000,000 02/11/2025 0
Insider Ownership: n/a 20% 02/11/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
350,000		 (guess) 
350,000		 02/11/2025 0
Production (Silver Eq Oz.): (guess) 
31,811,674		 (guess) 
34,850,123		 02/11/2025 3,038,449
Initial CapEx (Outstanding): n/a n/a 02/11/2025 n/a
Funding Option: n/a n/a 02/11/2025 n/a
Documentation: none PRODUCER 02/11/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 02/07/2024 0
Cash Flow Multiplier: 15 15 02/11/2025 0.00

Resource Data

GOLD 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 02/11/2025 0.00M
Measured & Indicated: 9.00M 9.00M 02/11/2025 0.00M
Inferred: 4.00M 4.00M 02/11/2025 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 02/11/2025 0.00M
Measured & Indicated: 7.38M 7.38M 02/11/2025 0.00M
Inferred: 1.80M 1.80M 02/11/2025 0.00M
Reserves & Resources: 9.18M 9.18M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
350,000oz.		 (guess) 
350,000oz.		 02/11/2025 0oz.
Cash Cost: $1,300 $1,300 02/11/2025 $0.00
Extra Operating Cost: $550 $550 02/11/2025 $0.00
Total: $1,850 $1,850 02/11/2025 $0.00
Margin (Free Cash Flow): $1,039 (36%) $1,382 (43%) $343.60
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 02/11/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/23/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 02/11/2025 0.00M
Annual Production: 550,000oz. 550,000oz. 02/11/2025 0oz.
Cash Cost: $1,250 $1,250 02/11/2025 $0
Extra Operating Cost: $550 $550 02/11/2025 $0
SILVER 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/11/2025 0.00M
Measured & Indicated: n/a n/a 02/11/2025 0.00M
Inferred: 0.00M 0.00M 02/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/11/2025 0.00M
Measured & Indicated: n/a n/a 02/11/2025 0.00M
Inferred: 0.00M 0.00M 02/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/11/2025 $0.00
Extra Operating Cost: n/a n/a 02/11/2025 $0.00
Total: n/a n/a 02/11/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/11/2025 n/a
Open Pit (Avg): n/a n/a 02/07/2024 n/a
Recovery Rate: n/a n/a 02/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/11/2025 0.00M
Annual Production: n/a n/a 02/11/2025 n/a
Cash Cost: n/a n/a 02/11/2025 n/a
Extra Operating Cost: n/a n/a 02/11/2025 n/a

Property

Last Analysis Data  (02/11/2025)
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
3M oz at .8 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
3M oz at .8 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  

Profitability (by resource)

Proven &
Probable		 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 39.07M
Maximum Profit (Gold): $4,673.25M $6,219.45M n/a $1,546.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,673.25M $6,219.45M n/a $1,546.20M
Max Profit / Current MCap: 2.534 3.162 n/a 0.628
Max Profit Per Share (Gold): $5.23 $6.96 n/a $1.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.23 $6.96 n/a $1.73
Total Free Profit Per Share: $2.27 $3.92 n/a $1.64
FD MCap / Gold Eq.: $409.87 $437.07 n/a $27.20
FD MCap / Silver Eq.: $4.51 $4.39 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 14.19% 13.52% n/a -0.67%
Measured &
Indicated		 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 78.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.38M 7.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 64.07M
Maximum Profit (Gold): $7,664.13M $10,199.90M n/a $2,535.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,664.13M $10,199.90M n/a $2,535.77M
Max Profit / Current MCap: 4.155 5.186 n/a 1.031
Max Profit Per Share (Gold): $8.57 $11.41 n/a $2.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.57 $11.41 n/a $2.84
Total Free Profit Per Share: $5.62 $8.37 n/a $2.75
FD MCap / Gold Eq.: $249.92 $266.50 n/a $16.58
FD MCap / Silver Eq.: $2.75 $2.68 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 8.65% 8.25% n/a -0.41%

Reserves &
Resources		 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 112.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.18M 9.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 79.69M
Maximum Profit (Gold): $9,533.43M $12,687.68M n/a $3,154.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,533.43M $12,687.68M n/a $3,154.25M
Max Profit / Current MCap: 5.169 6.451 n/a 1.282
Max Profit Per Share (Gold): $10.66 $14.19 n/a $3.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.66 $14.19 n/a $3.53
Total Free Profit Per Share: $7.71 $11.15 n/a $3.44
FD MCap / Gold Eq.: $200.92 $214.25 n/a $13.33
FD MCap / Silver Eq.: $2.21 $2.15 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 6.96% 6.63% n/a -0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults