Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:CXB
CAD
OTCMKTS:CXBMF
USD
Description
Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, one mine in development in USA and four exploration properties. Currently they produce roughly 260koz. of gold per year. They have approximately 7.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$575.36M which is a rise of roughly 51% over the last four months. As of 02/19/2023 they have no debt and ~C$66.31M cash. They have 451M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$381.16M
$575.36M
02/19/2023
Total Assets:
$476.08M
$479.10M
02/19/2023
Total Liabilities:
$211.76M
$213.10M
02/19/2023
Current Assets:
$174.74M
$175.84M
02/19/2023
Current Liabilities:
$65.90M
$66.31M
02/19/2023
Total Debt:
$0.00M
$0.00M
02/19/2023
Cash:
$65.90M
$66.31M
02/19/2023
Enterprise Value:
$315.27M
$509.05M
02/17/1986
Cash Flow:
$88.04M
$120.67M
never
Cash Flow Multiple:
4.33
4.77
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/19/2023
Misc
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
451,000,000
451,000,000
02/19/2023
Shares (FD):
495,000,000
495,000,000
02/19/2023
Insider Ownership:
n/a
35%
04/17/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/19/2023
Production (Gold Eq Oz.):
(guess) 260,000
(guess) 260,000
02/19/2023
Production (Silver Eq Oz.) :
(guess) 22,162,077
(guess) 21,665,931
02/19/2023
Initial CapEx (Outstanding):
n/a
n/a
02/19/2023
Funding Option:
n/a
n/a
02/19/2023
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/17/2023
Resource Data
GOLD
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
02/19/2023
Measured & Indicated:
4.50M
4.50M
02/19/2023
Inferred:
3.00M
3.00M
02/19/2023
Reserves & Resources:
7.50M
7.50M
never
P L A U S I B L E
Proven & Probable:
1.35M
1.35M
02/19/2023
Measured & Indicated:
3.51M
3.51M
02/19/2023
Inferred:
1.35M
1.35M
02/19/2023
Reserves & Resources:
4.86M
4.86M
never
C U R R E N T
Annual Production:
(guess) 260,000oz.
(guess) 260,000oz.
02/19/2023
Cash Cost:
$1,050
$1,050
02/19/2023
Extra Operating Cost:
$450
$450
02/19/2023
Average Grade:
2.00 g/t
2.00 g/t
02/19/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/17/2023
F U T U R E
Proven & Probable:
7.00M
7.00M
02/19/2023
Annual Production:
300,000oz.
300,000oz.
02/19/2023
Cash Cost:
$1,050
$1,050
02/19/2023
Extra Operating Cost:
$450
$450
02/19/2023
SILVER
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/19/2023
Measured & Indicated:
n/a
n/a
02/19/2023
Inferred:
0.00M
0.00M
02/19/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/19/2023
Measured & Indicated:
n/a
n/a
02/19/2023
Inferred:
0.00M
0.00M
02/19/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/19/2023
Extra Operating Cost:
n/a
n/a
02/19/2023
Average Grade:
n/a
n/a
02/19/2023
Recovery Rate:
n/a
n/a
02/19/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/19/2023
Annual Production:
n/a
n/a
02/19/2023
Cash Cost:
n/a
n/a
02/19/2023
Extra Operating Cost:
n/a
n/a
02/19/2023
Property
Last Analysis Data (02/19/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nicaragua , Nicaragua
Limon
100%
n/a
Underground
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
500,000 oz at .5 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nicaragua , Nicaragua
Limon
100%
n/a
Underground
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
500,000 oz at .5 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.35M
1.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$457.11M
$626.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$457.11M
$626.54M
n/a
Max Profit / Current MCap:
1.199
1.089
n/a
Max Profit Per Share (Gold):
$0.92
$1.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.92
$1.27
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$282.34
$426.19
n/a
FD MCap / Silver Eq.:
$3.31
$5.11
n/a
FD MCap / Per Metal as % Spot Price:
15.36%
21.70%
n/a
Measured & Indicated
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.51M
3.51M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,188.49M
$1,628.99M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,188.49M
$1,628.99M
n/a
Max Profit / Current MCap:
3.118
2.831
n/a
Max Profit Per Share (Gold):
$2.40
$3.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.40
$3.29
n/a
Total Free Profit Per Share:
$1.36
$1.73
n/a
FD MCap / Gold Eq.:
$108.59
$163.92
n/a
FD MCap / Silver Eq.:
$1.27
$1.97
n/a
FD MCap / Per Metal as % Spot Price:
5.91%
8.35%
n/a
Reserves & Resources
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
7.50M
7.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.86M
4.86M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,645.60M
$2,255.53M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,645.60M
$2,255.53M
n/a
Max Profit / Current MCap:
4.317
3.920
n/a
Max Profit Per Share (Gold):
$3.32
$4.56
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.32
$4.56
n/a
Total Free Profit Per Share:
$2.28
$3.00
n/a
FD MCap / Gold Eq.:
$78.43
$118.39
n/a
FD MCap / Silver Eq.:
$0.92
$1.42
n/a
FD MCap / Per Metal as % Spot Price:
4.27%
6.03%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7404
CAD 0.7451
06/06/2023
Spot Gold:
$1,838.60
$1,964.10
06/06/2023
Spot Silver:
$21.57
$23.57
06/06/2023
Gold:Silver Ratio:
85.24
83.33
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: