Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Calibre Mining Corp.

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CXBMF USD
TSE:CXB CAD

Description

Calibre Mining Corp. are a gold focused mid-tier producer with exploration properties in Nicaragua. They have approximately 4.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$396.92M which is a rise of roughly 4% over the last one months. As of 12/11/2021 they have no debt and ~C$58.35M cash. They have 340M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $381.56M $396.92M 12/11/2021 $15.36M
Total Assets: $66.85M $67.94M 12/11/2021 $1.09M
Total Liabilities: $2.36M $2.40M 12/11/2021 $0.04M
Current Assets: $57.41M $58.35M 12/11/2021 $0.93M
Current Liabilities: $1.02M $1.04M 12/11/2021 $0.02M
Total Debt: $0.00M $0.00M 12/11/2021 $0.00M
Cash: $57.41M $58.35M 12/11/2021 $0.93M
Enterprise Value: $324.14M $338.57M 09/23/1980 $14.43M
Cash Flow: $59.16M $52.37M never $-6.79M
Cash Flow Multiple: 6.45 7.58 never 1.13
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/11/2021 0.00%
Misc 12/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 340,212,000 340,212,000 12/11/2021 0
Shares (FD): 382,000,000 382,000,000 12/11/2021 0
Insider Ownership: n/a 43% 01/06/2022 43%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
175,000
(guess) 
175,000
12/11/2021 0
Production (Silver Eq Oz.): (guess) 
14,067,065
(guess) 
13,403,709
12/11/2021 -663,356
Initial CapEx (Outstanding): n/a n/a 12/11/2021 n/a
Funding Option: n/a n/a 12/11/2021 n/a
Documentation: none PRODUCER 01/06/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.85M 0.85M 12/11/2021 0.00M
Measured & Indicated: 1.50M 1.50M 12/11/2021 0.00M
Inferred: 3.00M 3.00M 12/11/2021 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.77M 0.77M 12/11/2021 0.00M
Measured & Indicated: 1.23M 1.23M 12/11/2021 0.00M
Inferred: 1.35M 1.35M 12/11/2021 0.00M
Reserves & Resources: 2.58M 2.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
175,000oz.
(guess) 
175,000oz.
12/11/2021 0oz.
Cash Cost: $900 $1,000 01/06/2022 $100.00
Extra Operating Cost: $400 $400 12/11/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 12/11/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/06/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 12/11/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 12/11/2021 0oz.
Cash Cost: $900 $950 01/06/2022 $50
Extra Operating Cost: $400 $450 01/06/2022 $50
SILVER 12/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/11/2021 0.00M
Measured & Indicated: n/a n/a 12/11/2021 0.00M
Inferred: 0.00M 0.00M 12/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/11/2021 0.00M
Measured & Indicated: n/a n/a 12/11/2021 0.00M
Inferred: 0.00M 0.00M 12/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/11/2021 $0.00
Extra Operating Cost: n/a n/a 12/11/2021 $0.00
Average Grade: n/a n/a 12/11/2021 n/a
Recovery Rate: n/a n/a 12/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/11/2021 0.00M
Annual Production: n/a n/a 12/11/2021 n/a
Cash Cost: n/a n/a 12/11/2021 n/a
Extra Operating Cost: n/a n/a 12/11/2021 n/a

Property

Last Analysis Data  (12/11/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Siuna, Nicaragua Cerro Potosi 100% n/a n/a n/a
Exploration Nicaragua, Nicaragua East Borosi 30% n/a Open Pit show
700,000 oz at 5 gpt

IAMGold JV
Exploration Nicaragua, Nicaragua La Libertad 100% n/a Open Pit show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration Puert Cabezas, Nicaragua La Luna 100% n/a n/a n/a
Exploration Siuna, Nicaragua La Luz 100% n/a n/a n/a
Exploration Nicaragua Minnesota 100% n/a n/a n/a
Exploration Pavon, Nicaragua Pavon 100% n/a n/a show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Exploration Nicaragua Primavera 100% n/a n/a show
Copper/Gold discovery

800,000 oz (.5 gpt)

Copper and silver offsets.
Exploration Rosita, Nicaragua Riscos de Oro 100% n/a n/a n/a
Exploration Nicaragua Rosita 35% 3,350 n/a show
JV with Alder Resources. Early exploration.
Exploration Nicaragua Santa Maria 100% n/a n/a n/a
Total Land Package Size (ha): 3,350  

Profitability (by resource)

Proven &
Probable
12/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.90M
Maximum Profit (Gold): $258.59M $228.93M n/a $-29.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $258.59M $228.93M n/a $-29.67M
Max Profit / Current MCap: 0.678 0.577 n/a -0.101
Max Profit Per Share (Gold): $0.68 $0.60 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.68 $0.60 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $498.77 $518.84 n/a $20.08
FD Mkt. Cap / Silver Eq.: $6.20 $6.77 n/a $0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
27.97% 28.39% n/a 0.42%
Measured &
Indicated
12/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.23M 1.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.67M
Maximum Profit (Gold): $416.79M $368.98M n/a $-47.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $416.79M $368.98M n/a $-47.82M
Max Profit / Current MCap: 1.092 0.930 n/a -0.163
Max Profit Per Share (Gold): $1.09 $0.97 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.09 $0.97 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $309.45 $321.91 n/a $12.46
FD Mkt. Cap / Silver Eq.: $3.85 $4.20 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
17.36% 17.61% n/a 0.26%

Reserves &
Resources
12/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.58M 2.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.79M
Maximum Profit (Gold): $873.13M $772.96M n/a $-100.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $873.13M $772.96M n/a $-100.17M
Max Profit / Current MCap: 2.288 1.947 n/a -0.341
Max Profit Per Share (Gold): $2.29 $2.02 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.29 $2.02 n/a $-0.26
Total Free Profit Per Share: $1.02 $0.72 n/a $-0.29
FD Mkt. Cap / Gold Eq.: $147.72 $153.66 n/a $5.95
FD Mkt. Cap / Silver Eq.: $1.84 $2.01 n/a $0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
8.29% 8.41% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×