Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:CXB
CAD
OTCMKTS:CXBMF
USD
Description
Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, two mines in development in Canada and USA and exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2082.82M which is a rise of roughly 13% over the last three months. As of 02/11/2025 they have ~C$248M debt and ~C$191.14M cash. They have 838M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,844.41M
$2,082.82M
02/11/2025
$238.41M
Total Assets:
$448.92M
$463.79M
02/11/2025
$14.87M
Total Liabilities:
$418.90M
$432.78M
02/11/2025
$13.87M
Current Assets:
$185.02M
$191.14M
02/11/2025
$6.13M
Current Liabilities:
$62.14M
$64.20M
02/11/2025
$2.06M
Total Debt:
$240.17M
$248.12M
02/11/2025
$7.95M
Cash:
$185.02M
$191.14M
02/11/2025
$6.13M
Enterprise Value:
$1,899.56M
$2,139.80M
10/22/2037
$240.24M
Cash Flow:
$363.48M
$518.91M
never
$155.44M
Cash Flow Multiple:
5.07
4.01
never
-1.06
Net Debt to Cash Flow Ratio:
0.15
0.11
never
-0.04
Finance within 1 year:
02/11/2025
n/a
Misc
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
838,000,000
838,000,000
02/11/2025
0
Shares (FD):
894,000,000
894,000,000
02/11/2025
0
Insider Ownership:
n/a
20%
02/11/2025
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/11/2025
n/a
Production (Gold Eq Oz.):
(guess) 350,000
(guess) 350,000
02/11/2025
0
Production (Silver Eq Oz.) :
(guess) 31,811,674
(guess) 35,313,654
02/11/2025
3,501,980
Initial CapEx (Outstanding):
n/a
n/a
02/11/2025
n/a
Funding Option:
n/a
n/a
02/11/2025
n/a
Documentation:
none
PRODUCER
02/11/2025
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
02/07/2024
0
Cash Flow Multiplier:
15
15
02/11/2025
0.00
Resource Data
GOLD
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
02/11/2025
0.00M
Measured & Indicated:
9.00M
9.00M
02/11/2025
0.00M
Inferred:
4.00M
4.00M
02/11/2025
0.00M
Reserves & Resources:
13.00M
13.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.50M
4.50M
02/11/2025
0.00M
Measured & Indicated:
7.38M
7.38M
02/11/2025
0.00M
Inferred:
1.80M
1.80M
02/11/2025
0.00M
Reserves & Resources:
9.18M
9.18M
never
0.00M
C U R R E N T
Annual Production:
(guess) 350,000oz.
(guess) 350,000oz.
02/11/2025
0oz.
Cash Cost:
$1,300
$1,300
02/11/2025
$0.00
Extra Operating Cost:
$550
$550
02/11/2025
$0.00
Total:
$1,850
$1,850
02/11/2025
$0.00
Margin (Free Cash Flow):
$1,039 (36%)
$1,483 (44%)
$444.10
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
02/11/2025
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/23/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/11/2025
0.00%
F U T U R E
Proven & Probable:
9.00M
9.00M
02/11/2025
0.00M
Annual Production:
550,000oz.
550,000oz.
02/11/2025
0oz.
Cash Cost:
$1,250
$1,250
02/11/2025
$0
Extra Operating Cost:
$550
$550
02/11/2025
$0
SILVER
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/11/2025
0.00M
Measured & Indicated:
n/a
n/a
02/11/2025
0.00M
Inferred:
0.00M
0.00M
02/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/11/2025
0.00M
Measured & Indicated:
n/a
n/a
02/11/2025
0.00M
Inferred:
0.00M
0.00M
02/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/11/2025
$0.00
Extra Operating Cost:
n/a
n/a
02/11/2025
$0.00
Total:
n/a
n/a
02/11/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/11/2025
n/a
Open Pit (Avg):
n/a
n/a
02/07/2024
n/a
Recovery Rate:
n/a
n/a
02/11/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/11/2025
0.00M
Annual Production:
n/a
n/a
02/11/2025
n/a
Cash Cost:
n/a
n/a
02/11/2025
n/a
Extra Operating Cost:
n/a
n/a
02/11/2025
n/a
Property
Last Analysis Data (02/11/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Valentine Lake
100%
26,000
Both
show
3 million oz and growing. Large 10 mile trend on 60,000 acres.
Moving towards development.
Open Pit and Underground.
Exploration
Pine Cove , Canada
Baie Verte
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Finger Pond
100%
n/a
n/a
n/a
Production
Nicaragua , Nicaragua
Limon
100%
n/a
Underground
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
3M oz at .8 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Oregon , USA
Bonanza Mine
100%
n/a
Underground
show
Past producing high grade gold mine.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
46,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Valentine Lake
100%
26,000
Both
show
3 million oz and growing. Large 10 mile trend on 60,000 acres.
Moving towards development.
Open Pit and Underground.
Exploration
Pine Cove , Canada
Baie Verte
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Finger Pond
100%
n/a
n/a
n/a
Production
Nicaragua , Nicaragua
Limon
100%
n/a
Underground
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
3M oz at .8 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Oregon , USA
Bonanza Mine
100%
n/a
Underground
show
Past producing high grade gold mine.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
46,000
Profitability (by resource)
Proven & Probable
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
50.03M
P L A U S I B L E
Gold Eq. Oz.:
4.50M
4.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
45.03M
Maximum Profit (Gold):
$4,673.25M
$6,671.70M
n/a
$1,998.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,673.25M
$6,671.70M
n/a
$1,998.45M
Max Profit / Current MCap:
2.534
3.203
n/a
0.669
Max Profit Per Share (Gold):
$5.23
$7.46
n/a
$2.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.23
$7.46
n/a
$2.24
Total Free Profit Per Share:
$2.27
$4.23
n/a
$1.96
FD MCap / Gold Eq.:
$409.87
$462.85
n/a
$52.98
FD MCap / Silver Eq.:
$4.51
$4.59
n/a
$0.08
FD MCap / Per Metal as % Spot Price:
14.19%
13.89%
n/a
-0.30%
Measured & Indicated
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
90.05M
P L A U S I B L E
Gold Eq. Oz.:
7.38M
7.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
73.84M
Maximum Profit (Gold):
$7,664.13M
$10,941.59M
n/a
$3,277.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,664.13M
$10,941.59M
n/a
$3,277.46M
Max Profit / Current MCap:
4.155
5.253
n/a
1.098
Max Profit Per Share (Gold):
$8.57
$12.24
n/a
$3.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.57
$12.24
n/a
$3.67
Total Free Profit Per Share:
$5.62
$9.01
n/a
$3.39
FD MCap / Gold Eq.:
$249.92
$282.22
n/a
$32.31
FD MCap / Silver Eq.:
$2.75
$2.80
n/a
$0.05
FD MCap / Per Metal as % Spot Price:
8.65%
8.47%
n/a
-0.18%
Reserves & Resources
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
13.00M
13.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
130.07M
P L A U S I B L E
Gold Eq. Oz.:
9.18M
9.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
91.85M
Maximum Profit (Gold):
$9,533.43M
$13,610.27M
n/a
$4,076.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,533.43M
$13,610.27M
n/a
$4,076.84M
Max Profit / Current MCap:
5.169
6.535
n/a
1.366
Max Profit Per Share (Gold):
$10.66
$15.22
n/a
$4.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.66
$15.22
n/a
$4.56
Total Free Profit Per Share:
$7.71
$11.99
n/a
$4.29
FD MCap / Gold Eq.:
$200.92
$226.89
n/a
$25.97
FD MCap / Silver Eq.:
$2.21
$2.25
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
6.96%
6.81%
n/a
-0.15%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6982
CAD 0.7213
04/28/2025
Spot Gold:
$2,888.50
$3,332.60
04/28/2025
$444.10
Spot Silver:
$31.78
$33.03
04/28/2025
$1.25
Gold:Silver Ratio:
90.89
100.90
04/28/2025
10.01
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: