Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Wallbridge Mining Company Ltd

www: www.wallbridgemining.com   email: info@wallbridgemining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:WM CAD
OTCMKTS:WLBMF USD

Description

Wallbridge Mining Company Ltd are a gold focused junior, late stage developer with five exploration properties in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$89.88M which is a rise of roughly 102% over the last six months. As of 03/28/2025 they have ~C$7M debt and ~C$18.14M cash. They have 1,016M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $44.46M $89.88M 03/28/2025
MCap (OS): $42.66M $86.25M 03/28/2025
Total Assets: $38.48M $39.90M 03/28/2025
Total Liabilities: $34.98M $36.27M 03/28/2025
Current Assets: $17.49M $18.14M 03/28/2025
Current Liabilities: $17.49M $18.14M 03/28/2025
Total Debt: $7.00M $7.25M 03/28/2025
Cash: $17.49M $18.14M 03/28/2025
Debt (Net): $-10.49M $-10.88M
Enterprise Value: $33.96M $79.00M 07/03/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/28/2025
Misc 03/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,016,249,538 1,016,249,538 03/28/2025
Shares (FD): 1,059,000,000 1,059,000,000 03/28/2025
Insider Ownership: n/a 34% 03/27/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 03/28/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2025
Development Phase: none PEA Released 03/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 2.5 2.5 03/27/2025

Resource Data

GOLD 03/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2025
Measured & Indicated: 3.00M 3.00M 03/28/2025
Inferred: 2.50M 2.50M 03/28/2025
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2025
Measured & Indicated: 2.16M 2.16M 03/28/2025
Inferred: 1.13M 1.13M 03/28/2025
Reserves & Resources: 3.29M 3.29M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2025
Extra Operating Cost: n/a n/a 03/28/2025
Total: $1,850 $1,850 03/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 03/28/2025
Open Pit (Avg): n/a 3.00 g/t 04/06/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/28/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 03/28/2025
Annual Production: 200,000oz. 200,000oz. 03/28/2025
Cash Cost: $1,200 $1,200 03/28/2025
Extra Operating Cost: $650 $650 03/28/2025
SILVER 03/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2025
Measured & Indicated: n/a n/a 03/28/2025
Inferred: n/a n/a 03/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2025
Measured & Indicated: n/a n/a 03/28/2025
Inferred: n/a n/a 03/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2025
Extra Operating Cost: n/a n/a 03/28/2025
Total: n/a n/a 03/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2025
Open Pit (Avg): n/a n/a 04/07/2023
Recovery Rate: n/a n/a 03/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/28/2025
Annual Production: n/a n/a 03/28/2025
Cash Cost: n/a n/a 03/28/2025
Extra Operating Cost: n/a n/a 03/28/2025

Property

Last Analysis Data  (03/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Detour East
100 show
Large property next door to the large Detour Lake gold mine.

1 of 6 gold discoveries they are exploring. All are early exploration.
Exp Fenelon
100 show
High grade gold.

Growing in size

Size: 8,500 ha
Exp Martinere
100 show
1 million oz. Likely double that total.
High grade
Growing is size
Exp N2
100 n/a
Exp Northshore
48 show
JV. Partner is drilling.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Detour East
100 show
Large property next door to the large Detour Lake gold mine.

1 of 6 gold discoveries they are exploring. All are early exploration.
Exp Fenelon
100 650.00 show
High grade gold.

Growing in size

Size: 8,500 ha
Exp Martinere
100 show
1 million oz. Likely double that total.
High grade
Growing is size
Exp N2
100 n/a
Exp Northshore
48 show
JV. Partner is drilling.

Profitability (by resource)

Proven &
Probable		 03/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,643.84M $3,860.03M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,643.84M $3,860.03M n/a
Max Profit / Current MCap: 59.470 42.946 n/a
Max Profit Per Share (Gold): $2.50 $3.64 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.50 $3.64 n/a
Total Free Profit Per Share: $2.44 $3.53 n/a
FD MCap / Gold Eq.: $20.58 $41.61 n/a
FD MCap / Silver Eq.: $0.23 $0.48 n/a
FD MCap / Per Metal
as % Spot Price:		 0.67% 1.14% n/a
EV / Gold Eq.: $15.72 $36.57 n/a
EV / Silver Eq.: $0.18 $0.42 n/a
EV / Per Metal
as % Spot Price:		 0.51% 1.01% n/a

Reserves &
Resources		 03/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.29M 3.29M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,020.84M $5,870.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,020.84M $5,870.46M n/a
Max Profit / Current MCap: 90.445 65.314 n/a
Max Profit Per Share (Gold): $3.80 $5.54 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.80 $5.54 n/a
Total Free Profit Per Share: $3.74 $5.43 n/a
FD MCap / Gold Eq.: $13.53 $27.36 n/a
FD MCap / Silver Eq.: $0.15 $0.31 n/a
FD MCap / Per Metal
as % Spot Price:		 0.44% 0.75% n/a
EV / Gold Eq.: $10.34 $24.05 n/a
EV / Silver Eq.: $0.12 $0.28 n/a
EV / Per Metal
as % Spot Price:		 0.34% 0.66% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×