Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AME
CAD
OTCMKTS:ABCFF
USD
Description
Abacus Mining & Exploration Corp are a junior, project generator looking for gold with one mine in development in Canada and one exploration property. They have a market capitalisation of ~C$3.26M which is a fall of roughly 22% over the last two years. As of 07/03/2023 they have ~C$18M debt and ~C$0.06M cash. They have 173M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.16M
$3.26M
07/01/2025
MCap (OS):
$3.09M
$2.50M
07/01/2025
Total Assets:
$4.22M
$4.06M
07/03/2023
Total Liabilities:
$18.86M
$18.13M
07/03/2023
Current Assets:
$0.09M
$0.09M
07/03/2023
Current Liabilities:
$18.56M
$17.84M
07/03/2023
Total Debt:
$18.25M
$17.55M
07/03/2023
Cash:
$0.06M
$0.06M
07/03/2023
Debt (Net):
$18.20M
$17.50M
Enterprise Value:
$22.36M
$20.76M
08/29/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/03/2023
Misc
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
102,500,000
172,606,263
07/01/2025
Shares (FD):
138,000,000
225,000,000
07/01/2025
Insider Ownership:
n/a
15%
07/01/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
07/03/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2023
Development Phase:
none
none
07/01/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
07/01/2025
Resource Data
GOLD
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
Total:
n/a
n/a
07/03/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/03/2023
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2023
Annual Production:
n/a
n/a
07/03/2023
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
SILVER
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
Total:
n/a
n/a
07/03/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/03/2023
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2023
Annual Production:
n/a
n/a
07/03/2023
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
Property
Last Analysis Data (07/03/2023)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Ajax
British Columbia
20 (guess)
Open Pit
show
2.7 billion lbs of copper.
2.6 million oz of gold
1.3 billion capex.
Feasibility completed.
Close to final permits.
Only 10% to 15% IRR. Size: 4,500 ha
Exp
Willow
Nevada
75 (guess)
Open Pit
show
Early exploration. Size: 10,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Ajax
British Columbia
20 (guess)
Open Pit
show
2.7 billion lbs of copper.
2.6 million oz of gold
1.3 billion capex.
Feasibility completed.
Close to final permits.
Only 10% to 15% IRR. Size: 4,500 ha
Exp
Willow
Nevada
75 (guess)
Open Pit
show
Early exploration. Size: 10,000 ha
Profitability (by resource)
Proven & Probable
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7543
CAD 0.7253
09/18/2025
Spot Gold:
$1,929.40
$3,632.64
09/18/2025
Spot Silver:
$22.97
$41.57
09/18/2025
Gold:Silver Ratio:
84.00
87.39
09/18/2025
Spot Gold (Future):
$3,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow