Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused mid-tier producer with one producing mine in Zimbabwe and three exploration properties. Currently they produce roughly 75koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$500.95M which is a fall of roughly 4% over the last one months. As of 11/04/2025 they have no debt and ~$38M cash. They have 19M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $523.31M $500.95M 11/04/2025
MCap (OS): $523.31M $500.95M 11/04/2025
Total Assets: $188.00M $188.00M 11/04/2025
Total Liabilities: $24.00M $24.00M 11/04/2025
Current Assets: $45.00M $45.00M 11/04/2025
Current Liabilities: $12.00M $12.00M 11/04/2025
Total Debt: $0.00M $0.00M 11/04/2025
Cash: $38.00M $38.00M 11/04/2025
Debt (Net): $-38.00M $-38.00M
Enterprise Value: $485.31M $462.95M 09/02/1984
Cash Flow: $174.48M $201.72M never
Cash Flow Multiple: 3.00 2.48 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/04/2025
Misc 11/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 19,200,000 19,200,000 11/04/2025
Shares (FD): 19,200,000 19,200,000 11/04/2025
Insider Ownership: n/a n/a 11/04/2025
Dividend (Annual): 0% n/a 11/04/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 11/04/2025
Production (Gold Eq Oz.): (guess) 
75,000		 (guess) 
75,000		 11/04/2025
Production (Silver Eq Oz.): (guess) 
6,315,312		 (guess) 
5,244,865		 11/04/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/04/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 11/04/2025
Cash Flow Multiple: 6 6 11/04/2025

Resource Data

GOLD 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 11/04/2025
Measured & Indicated: 3.50M 3.50M 11/04/2025
Inferred: 1.50M 1.50M 11/04/2025
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.74M 0.74M 11/04/2025
Measured & Indicated: 2.72M 2.72M 11/04/2025
Inferred: 0.69M 0.69M 11/04/2025
Reserves & Resources: 3.41M 3.41M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
75,000oz.		 (guess) 
75,000oz.		 11/04/2025
Cash Cost: $900 $900 11/04/2025
Extra Operating Cost: $700 $700 11/04/2025
Total: $1,600 $1,600 11/04/2025
Margin (Free Cash Flow): $2,326 (59%) $2,690 (63%)
MCap / Production (AuEq): $6,977.44 $6,679.38
EV / Production (AuEq): $6,470.77 $6,172.71
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 11/04/2025
Open Pit (Avg): n/a 1.80 g/t 11/04/2025
Recovery Rate: (CG)  92.00% (CG)  92.00% 11/04/2025
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 11/04/2025
Annual Production: 200,000oz. 200,000oz. 11/04/2025
Cash Cost: $1,100 $1,100 11/04/2025
Extra Operating Cost: $700 $700 11/04/2025
SILVER 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: n/a n/a 11/04/2025
Inferred: n/a n/a 11/04/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: n/a n/a 11/04/2025
Inferred: n/a n/a 11/04/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025
Total: n/a n/a 11/04/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $82.86 $95.51
EV / Production (AgEq): $76.85 $88.27
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025
Open Pit (Avg): n/a n/a 11/04/2025
Recovery Rate: n/a n/a 11/04/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/04/2025
Annual Production: n/a n/a 11/04/2025
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025

Property

Last Analysis Data  (11/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rooiport
100 n/a
Exp Maligreen
100 show
800,000 oz at 1.8 gpt.

Next mine after Bilboes.
Prod Blanket
64 show
Low cost gold mine.
Exp Bilboes
100 show
4 million oz deposit
Feasibility underway
150K production to begin
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rooiport
100 n/a
Exp Maligreen
100 show
800,000 oz at 1.8 gpt.

Next mine after Bilboes.
Prod Blanket
64 show
Low cost gold mine.
Exp Bilboes
100 show
4 million oz deposit
Feasibility underway
150K production to begin

Profitability (by resource)

Proven &
Probable		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.74M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,712.26M $1,979.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,712.26M $1,979.55M n/a
Max Profit / Current MCap: 3.272 3.952 n/a
Max Profit Per Share (Gold): $89.18 $103.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $89.18 $103.10 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $711.02 $680.64 n/a
FD MCap / Silver Eq.: $8.44 $9.73 n/a
FD MCap / Per Metal
as % Spot Price:		 18.11% 15.87% n/a
EV / Gold Eq.: $659.39 $629.01 n/a
EV / Silver Eq.: $7.83 $8.99 n/a
EV / Per Metal
as % Spot Price:		 16.79% 14.66% n/a
Measured &
Indicated		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,335.36M $7,324.32M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,335.36M $7,324.32M n/a
Max Profit / Current MCap: 12.106 14.621 n/a
Max Profit Per Share (Gold): $329.97 $381.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $329.97 $381.47 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $192.17 $183.96 n/a
FD MCap / Silver Eq.: $2.28 $2.63 n/a
FD MCap / Per Metal
as % Spot Price:		 4.89% 4.29% n/a
EV / Gold Eq.: $178.21 $170.00 n/a
EV / Silver Eq.: $2.12 $2.43 n/a
EV / Per Metal
as % Spot Price:		 4.54% 3.96% n/a

Reserves &
Resources		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.41M 3.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,940.61M $9,180.14M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,940.61M $9,180.14M n/a
Max Profit / Current MCap: 15.174 18.325 n/a
Max Profit Per Share (Gold): $413.57 $478.13 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $413.57 $478.13 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $153.32 $146.77 n/a
FD MCap / Silver Eq.: $1.82 $2.10 n/a
FD MCap / Per Metal
as % Spot Price:		 3.90% 3.42% n/a
EV / Gold Eq.: $142.19 $135.64 n/a
EV / Silver Eq.: $1.69 $1.94 n/a
EV / Per Metal
as % Spot Price:		 3.62% 3.16% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×