Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CMCL
GBX
NYSEAMERICAN:CMCL
USD
Description
Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$187.41M which is a fall of roughly 10% over the last three months. As of 10/21/2020 they have ~$1M debt and ~$11M cash. They have 12M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$209.16M
$187.41M
10/21/2020
$-21.75M
Total Assets:
$154.00M
$154.00M
10/21/2020
$0.00M
Total Liabilities:
$16.00M
$16.00M
10/21/2020
$0.00M
Current Assets:
$35.00M
$35.00M
10/21/2020
$0.00M
Current Liabilities:
$10.00M
$10.00M
10/21/2020
$0.00M
Total Debt:
$1.00M
$1.00M
10/21/2020
$0.00M
Cash:
$11.00M
$11.00M
10/21/2020
$0.00M
Enterprise Value:
$199.16M
$177.41M
08/16/1975
$-21.75M
Cash Flow:
$32.24M
$29.93M
never
$-2.32M
Cash Flow Multiple:
6.49
6.26
never
-0.22
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/21/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/21/2020
0.00%
Misc
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
11,815,000
11,815,000
10/21/2020
0
Shares (FD):
12,000,000
12,000,000
10/21/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/21/2020
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
10/21/2020
0
Production (Silver Eq Oz.) :
(guess) 3,854,735
(guess) 3,641,539
10/21/2020
-213,196
Initial CapEx (Outstanding):
n/a
n/a
10/21/2020
n/a
Funding Option:
n/a
n/a
10/21/2020
n/a
Documentation:
none
PRODUCER
10/21/2020
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/21/2020
0.00M
Measured & Indicated:
0.25M
0.25M
10/21/2020
0.00M
Inferred:
0.20M
0.20M
10/21/2020
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.18M
0.18M
10/21/2020
0.00M
Measured & Indicated:
0.22M
0.22M
10/21/2020
0.00M
Inferred:
0.09M
0.09M
10/21/2020
0.00M
Reserves & Resources:
0.31M
0.31M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
10/21/2020
0oz.
Cash Cost:
$600
$600
10/21/2020
$0.00
Extra Operating Cost:
$400
$400
10/21/2020
$0.00
Average Grade:
3.00 g/t
3.00 g/t
10/21/2020
n/a
Recovery Rate:
(CG) 92.00%
(CG) 92.00%
10/21/2020
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
10/21/2020
0.00M
Annual Production:
50,000oz.
50,000oz.
10/21/2020
0oz.
Cash Cost:
$650
$650
10/21/2020
$0
Extra Operating Cost:
$400
$400
10/21/2020
$0
SILVER
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/21/2020
0.00M
Measured & Indicated:
n/a
n/a
10/21/2020
0.00M
Inferred:
n/a
n/a
10/21/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/21/2020
0.00M
Measured & Indicated:
n/a
n/a
10/21/2020
0.00M
Inferred:
n/a
n/a
10/21/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/21/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/21/2020
$0.00
Average Grade:
n/a
n/a
10/21/2020
n/a
Recovery Rate:
n/a
n/a
10/21/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/21/2020
0.00M
Annual Production:
n/a
n/a
10/21/2020
n/a
Cash Cost:
n/a
n/a
10/21/2020
n/a
Extra Operating Cost:
n/a
n/a
10/21/2020
n/a
Property
Last Analysis Data (10/21/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mokopane , South Africa
Rooiport
100%
n/a
n/a
n/a
Exploration
Zambia
Nama
100%
200,000
n/a
show
Potential copper mine.
Production
Bulawayo , Zimbabwe
Blanket
64%
n/a
n/a
show
Low cost gold mine.
Total Land Package Size (ha):
200,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mokopane , South Africa
Rooiport
100%
n/a
n/a
n/a
Exploration
Zambia
Nama
100%
200,000
n/a
show
Potential copper mine.
Production
Bulawayo , Zimbabwe
Blanket
64%
n/a
n/a
show
Low cost gold mine.
Total Land Package Size (ha):
200,000
Profitability (by resource)
Proven & Probable
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.85M
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.78M
Maximum Profit (Gold):
$177.98M
$165.19M
n/a
$-12.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$177.98M
$165.19M
n/a
$-12.79M
Max Profit / Current MCap:
0.851
0.881
n/a
0.030
Max Profit Per Share (Gold):
$14.83
$13.77
n/a
$-1.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.83
$13.77
n/a
$-1.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,136.76
$1,018.56
n/a
$-118.20
FD Mkt. Cap / Silver Eq.:
$14.74
$13.99
n/a
$-0.76
FD Mkt. Cap / Per Metal as % Spot Price:
59.17%
54.91%
n/a
-4.26%
Measured & Indicated
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.07M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.94M
Maximum Profit (Gold):
$213.57M
$198.22M
n/a
$-15.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$213.57M
$198.22M
n/a
$-15.35M
Max Profit / Current MCap:
1.021
1.058
n/a
0.037
Max Profit Per Share (Gold):
$17.80
$16.52
n/a
$-1.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$17.80
$16.52
n/a
$-1.28
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$947.30
$848.80
n/a
$-98.50
FD Mkt. Cap / Silver Eq.:
$12.29
$11.65
n/a
$-0.63
FD Mkt. Cap / Per Metal as % Spot Price:
49.31%
45.76%
n/a
-3.55%
Reserves & Resources
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.92M
P L A U S I B L E
Gold Eq. Oz.:
0.31M
0.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.33M
Maximum Profit (Gold):
$302.56M
$280.82M
n/a
$-21.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$302.56M
$280.82M
n/a
$-21.74M
Max Profit / Current MCap:
1.447
1.498
n/a
0.052
Max Profit Per Share (Gold):
$25.21
$23.40
n/a
$-1.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$25.21
$23.40
n/a
$-1.81
Total Free Profit Per Share:
$2.34
$0.00
n/a
$-2.34
FD Mkt. Cap / Gold Eq.:
$668.68
$599.15
n/a
$-69.53
FD Mkt. Cap / Silver Eq.:
$8.67
$8.23
n/a
$-0.45
FD Mkt. Cap / Per Metal as % Spot Price:
34.81%
32.30%
n/a
-2.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/23/2021
Spot Gold:
$1,921.20
$1,855.00
01/23/2021
$-66.20
Spot Silver:
$24.92
$25.47
01/23/2021
$0.55
Gold:Silver Ratio:
77.09
72.83
01/23/2021
-4.26
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: