Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CMCL
GBX
NYSEAMERICAN:CMCL
USD
Description
Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$152.9M which is a fall of roughly 7% over the last seven months. As of 10/25/2021 they have no debt and ~$16M cash. They have 12M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$164.11M
$152.90M
10/25/2021
$-11.21M
Total Assets:
$188.00M
$188.00M
10/25/2021
$0.00M
Total Liabilities:
$24.00M
$24.00M
10/25/2021
$0.00M
Current Assets:
$47.00M
$47.00M
10/25/2021
$0.00M
Current Liabilities:
$12.00M
$12.00M
10/25/2021
$0.00M
Total Debt:
$0.00M
$0.00M
10/25/2021
$0.00M
Cash:
$16.00M
$16.00M
10/25/2021
$0.00M
Enterprise Value:
$148.11M
$136.90M
05/04/1974
$-11.21M
Cash Flow:
$19.29M
$20.00M
never
$0.70M
Cash Flow Multiple:
8.51
7.65
never
-0.86
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/25/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/25/2021
0.00%
Misc
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
12,118,000
12,118,000
10/25/2021
0
Shares (FD):
12,146,000
12,146,000
10/25/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/25/2021
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
10/25/2021
0
Production (Silver Eq Oz.) :
(guess) 3,683,436
(guess) 4,196,544
10/25/2021
513,108
Initial CapEx (Outstanding):
n/a
n/a
10/25/2021
n/a
Funding Option:
n/a
n/a
10/25/2021
n/a
Documentation:
none
PRODUCER
10/25/2021
n/a
Value Adjustment:
75%
75%
never
0%
Resource Data
GOLD
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/25/2021
0.00M
Measured & Indicated:
0.50M
0.50M
10/25/2021
0.00M
Inferred:
0.40M
0.40M
10/25/2021
0.00M
Reserves & Resources:
0.90M
0.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.18M
0.18M
10/25/2021
0.00M
Measured & Indicated:
0.40M
0.40M
10/25/2021
0.00M
Inferred:
0.18M
0.18M
10/25/2021
0.00M
Reserves & Resources:
0.59M
0.59M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
10/25/2021
0oz.
Cash Cost:
$800
$800
10/25/2021
$0.00
Extra Operating Cost:
$450
$450
10/25/2021
$0.00
Average Grade:
3.00 g/t
3.00 g/t
10/25/2021
n/a
Recovery Rate:
(CG) 92.00%
(CG) 92.00%
10/25/2021
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
10/25/2021
0.00M
Annual Production:
50,000oz.
50,000oz.
10/25/2021
0oz.
Cash Cost:
$800
$800
10/25/2021
$0
Extra Operating Cost:
$450
$450
10/25/2021
$0
SILVER
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/25/2021
0.00M
Measured & Indicated:
n/a
n/a
10/25/2021
0.00M
Inferred:
n/a
n/a
10/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/25/2021
0.00M
Measured & Indicated:
n/a
n/a
10/25/2021
0.00M
Inferred:
n/a
n/a
10/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/25/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/25/2021
$0.00
Average Grade:
n/a
n/a
10/25/2021
n/a
Recovery Rate:
n/a
n/a
10/25/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/25/2021
0.00M
Annual Production:
n/a
n/a
10/25/2021
n/a
Cash Cost:
n/a
n/a
10/25/2021
n/a
Extra Operating Cost:
n/a
n/a
10/25/2021
n/a
Property
Last Analysis Data (10/25/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mokopane , South Africa
Rooiport
100%
n/a
n/a
n/a
Exploration
Zambia
Nama
100%
200,000
n/a
show
Potential copper mine.
Production
Bulawayo , Zimbabwe
Blanket
64%
n/a
n/a
show
Low cost gold mine.
Total Land Package Size (ha):
200,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mokopane , South Africa
Rooiport
100%
n/a
n/a
n/a
Exploration
Zambia
Nama
100%
200,000
n/a
show
Potential copper mine.
Production
Bulawayo , Zimbabwe
Blanket
64%
n/a
n/a
show
Low cost gold mine.
Total Land Package Size (ha):
200,000
Profitability (by resource)
Proven & Probable
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.05M
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.89M
Maximum Profit (Gold):
$124.24M
$128.77M
n/a
$4.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$124.24M
$128.77M
n/a
$4.53M
Max Profit / Current MCap:
0.757
0.842
n/a
0.085
Max Profit Per Share (Gold):
$10.23
$10.60
n/a
$0.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.23
$10.60
n/a
$0.37
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$891.92
$830.97
n/a
$-60.95
FD Mkt. Cap / Silver Eq.:
$12.11
$9.90
n/a
$-2.21
FD Mkt. Cap / Per Metal as % Spot Price:
49.52%
45.63%
n/a
-3.89%
Measured & Indicated
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.13M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.15M
Maximum Profit (Gold):
$273.33M
$283.30M
n/a
$9.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$273.33M
$283.30M
n/a
$9.97M
Max Profit / Current MCap:
1.665
1.853
n/a
0.187
Max Profit Per Share (Gold):
$22.50
$23.32
n/a
$0.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$22.50
$23.32
n/a
$0.82
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$405.42
$377.72
n/a
$-27.70
FD Mkt. Cap / Silver Eq.:
$5.50
$4.50
n/a
$-1.00
FD Mkt. Cap / Per Metal as % Spot Price:
22.51%
20.74%
n/a
-1.77%
Reserves & Resources
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.90M
0.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.24M
P L A U S I B L E
Gold Eq. Oz.:
0.59M
0.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.04M
Maximum Profit (Gold):
$397.57M
$412.07M
n/a
$14.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$397.57M
$412.07M
n/a
$14.50M
Max Profit / Current MCap:
2.423
2.695
n/a
0.272
Max Profit Per Share (Gold):
$32.73
$33.93
n/a
$1.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$32.73
$33.93
n/a
$1.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$278.72
$259.68
n/a
$-19.05
FD Mkt. Cap / Silver Eq.:
$3.78
$3.09
n/a
$-0.69
FD Mkt. Cap / Per Metal as % Spot Price:
15.47%
14.26%
n/a
-1.22%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/17/2022
Spot Gold:
$1,801.20
$1,821.30
05/17/2022
$20.10
Spot Silver:
$24.45
$21.70
05/17/2022
$-2.75
Gold:Silver Ratio:
73.67
83.93
05/17/2022
10.26
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: