Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Caledonia Mining Corp. Plc
www: www.caledoniamining.com     email: marklearnmonth@caledoniamining.co

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD
TSE:CAL CAD

Description

Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$61.04M which is a fall of roughly 11% over the last six months. As of 11/11/2018 they have no debt and ~$10M cash. They have 11M shares outstanding and trade on the Toronto Stock Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $68.87M $61.04M 11/11/2018 $-7.83M
Total Assets: $78.00M $78.00M 11/11/2018 $0.00M
Total Liabilities: $24.00M $24.00M 11/11/2018 $0.00M
Current Assets: $22.00M $22.00M 11/11/2018 $0.00M
Current Liabilities: $7.00M $7.00M 11/11/2018 $0.00M
Total Debt: $0.00M $0.00M 11/11/2018 $0.00M
Cash: $10.00M $10.00M 11/11/2018 $0.00M
Enterprise Value: $58.87M $51.04M 08/14/1971 $-7.83M
Cash Flow: $3.66M $4.85M never $1.19M
Cash Flow Multiple: 18.79 12.58 never -6.21
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/11/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2018 0.00%
Misc 11/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 10,600,000 10,600,000 11/11/2018 0
Shares (FD): 10,700,000 10,700,000 11/11/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2018 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
11/11/2018 0
Production (Silver Eq Oz.): (guess) 
2,136,749
(guess) 
2,211,219
11/11/2018 74,470
Initial CapEx (Outstanding): n/a n/a 11/11/2018 n/a
Funding Option: n/a n/a 11/11/2018 n/a
Documentation: none PRODUCER 11/11/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 11/11/2018 0.00M
Measured & Indicated: 0.25M 0.25M 11/11/2018 0.00M
Inferred: 0.20M 0.20M 11/11/2018 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 11/11/2018 0.00M
Measured & Indicated: 0.22M 0.22M 11/11/2018 0.00M
Inferred: 0.09M 0.09M 11/11/2018 0.00M
Reserves & Resources: 0.31M 0.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
11/11/2018 0oz.
Cash Cost: $650 $650 11/11/2018 $0.00
Extra Operating Cost: $350 $350 11/11/2018 $0.00
Average Grade: 3.00 g/t 3.00 g/t 11/11/2018 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 11/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 11/11/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 11/11/2018 0oz.
Cash Cost: $650 $650 11/11/2018 $0
Extra Operating Cost: $350 $350 11/11/2018 $0
SILVER 11/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/11/2018 0.00M
Measured & Indicated: n/a n/a 11/11/2018 0.00M
Inferred: n/a n/a 11/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/11/2018 0.00M
Measured & Indicated: n/a n/a 11/11/2018 0.00M
Inferred: n/a n/a 11/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2018 $0.00
Extra Operating Cost: n/a n/a 11/11/2018 $0.00
Average Grade: n/a n/a 11/11/2018 n/a
Recovery Rate: n/a n/a 11/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/11/2018 0.00M
Annual Production: n/a n/a 11/11/2018 n/a
Cash Cost: n/a n/a 11/11/2018 n/a
Extra Operating Cost: n/a n/a 11/11/2018 n/a

Property

Last Analysis Data  (11/11/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Bulawayo, Zimbabwe Blanket 64% n/a n/a show
Low cost gold mine.
Exploration Mokopane, South Africa Rooiport 100% n/a n/a n/a
Exploration Zambia Nama 100% 200,000 n/a show
Potential copper mine.
Total Land Package Size (ha): 200,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Bulawayo, Zimbabwe Blanket 64% n/a n/a show
Low cost gold mine.
Exploration Mokopane, South Africa Rooiport 100% n/a n/a n/a
Exploration Zambia Nama 100% 200,000 n/a show
Potential copper mine.
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable
11/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.55M
Maximum Profit (Gold): $26.97M $35.70M n/a $8.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $26.97M $35.70M n/a $8.73M
Max Profit / Current MCap: 0.392 0.585 n/a 0.193
Max Profit Per Share (Gold): $2.52 $3.34 n/a $0.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.52 $3.34 n/a $0.82
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $374.27 $331.73 n/a $-42.54
FD Mkt. Cap / Silver Eq.: $4.38 $3.75 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:
30.95% 25.97% n/a -4.97%
Measured &
Indicated
11/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.66M
Maximum Profit (Gold): $32.36M $42.84M n/a $10.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $32.36M $42.84M n/a $10.48M
Max Profit / Current MCap: 0.470 0.702 n/a 0.232
Max Profit Per Share (Gold): $3.02 $4.00 n/a $0.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.02 $4.00 n/a $0.98
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $311.89 $276.44 n/a $-35.45
FD Mkt. Cap / Silver Eq.: $3.65 $3.13 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
25.79% 21.64% n/a -4.14%

Reserves &
Resources
11/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.93M
Maximum Profit (Gold): $45.85M $60.70M n/a $14.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $45.85M $60.70M n/a $14.85M
Max Profit / Current MCap: 0.666 0.994 n/a 0.329
Max Profit Per Share (Gold): $4.29 $5.67 n/a $1.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.29 $5.67 n/a $1.39
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $220.16 $195.14 n/a $-25.02
FD Mkt. Cap / Silver Eq.: $2.58 $2.21 n/a $-0.37
FD Mkt. Cap / Per Metal
as % Spot Price:
18.20% 15.28% n/a -2.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.