Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused mid-tier producer with one producing mine in Zimbabwe and three exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$285.83M which is a rise of roughly 38% over the last twelve months. As of 10/25/2023 they have no debt and ~$11M cash. They have 19M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $207.54M $285.83M 10/25/2023 $78.29M
Total Assets: $188.00M $188.00M 10/25/2023 $0.00M
Total Liabilities: $24.00M $24.00M 10/25/2023 $0.00M
Current Assets: $45.00M $45.00M 10/25/2023 $0.00M
Current Liabilities: $12.00M $12.00M 10/25/2023 $0.00M
Total Debt: $0.00M $0.00M 10/25/2023 $0.00M
Cash: $11.00M $11.00M 10/25/2023 $0.00M
Enterprise Value: $196.54M $274.83M 09/16/1978 $78.29M
Cash Flow: $58.79M $108.70M never $49.91M
Cash Flow Multiple: 3.53 2.63 never -0.90
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/25/2023 n/a
Misc 10/25/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 19,000,000 19,000,000 10/25/2023 0
Shares (FD): 19,000,000 19,000,000 10/25/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 5% 03/25/2024 5%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/25/2023 n/a
Production (Gold Eq Oz.): (guess) 
80,000		 (guess) 
80,000		 10/25/2023 0
Production (Silver Eq Oz.): (guess) 
6,934,148		 (guess) 
6,863,006		 10/25/2023 -71,143
Initial CapEx (Outstanding): n/a n/a 10/25/2023 n/a
Funding Option: n/a n/a 10/25/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 10/25/2023 0
Cash Flow Multiplier: 5 5 04/21/2023 0.00

Resource Data

GOLD 10/25/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/25/2023 0.00M
Measured & Indicated: 3.50M 3.50M 10/25/2023 0.00M
Inferred: 1.50M 1.50M 10/25/2023 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.18M 0.18M 10/25/2023 0.00M
Measured & Indicated: 2.61M 2.61M 10/25/2023 0.00M
Inferred: 0.69M 0.69M 10/25/2023 0.00M
Reserves & Resources: 3.30M 3.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
80,000oz.		 (guess) 
80,000oz.		 10/25/2023 0oz.
Cash Cost: $800 $800 10/25/2023 $0.00
Extra Operating Cost: $450 $450 10/25/2023 $0.00
Total: $1,250 $1,250 10/25/2023 $0.00
Margin (Free Cash Flow): $735 (37%) $1,359 (52%) $623.90
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 10/25/2023 n/a
Open Pit (Avg): n/a n/a 10/25/2023 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 03/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 10/25/2023 0.00M
Annual Production: 225,000oz. 225,000oz. 10/25/2023 0oz.
Cash Cost: $950 $950 10/25/2023 $0
Extra Operating Cost: $500 $500 10/25/2023 $0
SILVER 10/25/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2023 0.00M
Measured & Indicated: n/a n/a 10/25/2023 0.00M
Inferred: n/a n/a 10/25/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2023 0.00M
Measured & Indicated: n/a n/a 10/25/2023 0.00M
Inferred: n/a n/a 10/25/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2023 $0.00
Extra Operating Cost: n/a n/a 10/25/2023 $0.00
Total: n/a n/a 10/25/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2023 n/a
Open Pit (Avg): n/a n/a 10/25/2023 n/a
Recovery Rate: n/a n/a 10/25/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/25/2023 0.00M
Annual Production: n/a n/a 10/25/2023 n/a
Cash Cost: n/a n/a 10/25/2023 n/a
Extra Operating Cost: n/a n/a 10/25/2023 n/a

Property

Last Analysis Data  (10/25/2023)
Stage Name Owned Au Ag Cu Notes
Exp Rooiport 100% n/a
Exp Nama 100% show
Potential copper mine.
Prod Blanket 64% show
Low cost gold mine.
Exp Bilboes 100% show
4 million oz deposit
Feasibility underway
150K production to begin
Total Land Package Size (ha): 200,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rooiport 100% n/a
Exp Nama 100% show
Potential copper mine.
Prod Blanket 64% show
Low cost gold mine.
Exp Bilboes 100% show
4 million oz deposit
Feasibility underway
150K production to begin
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable		 10/25/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.16M
Maximum Profit (Gold): $135.22M $250.02M n/a $114.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.22M $250.02M n/a $114.80M
Max Profit / Current MCap: 0.652 0.875 n/a 0.223
Max Profit Per Share (Gold): $7.12 $13.16 n/a $6.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.12 $13.16 n/a $6.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,127.94 $1,553.42 n/a $425.48
FD MCap / Silver Eq.: $13.01 $18.11 n/a $5.09
FD MCap / Per Metal
as % Spot Price:		 56.83% 59.55% n/a 2.72%
Measured &
Indicated		 10/25/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.61M 2.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.32M
Maximum Profit (Gold): $1,920.15M $3,550.27M n/a $1,630.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,920.15M $3,550.27M n/a $1,630.13M
Max Profit / Current MCap: 9.252 12.421 n/a 3.169
Max Profit Per Share (Gold): $101.06 $186.86 n/a $85.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $101.06 $186.86 n/a $85.80
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $79.43 $109.40 n/a $29.96
FD MCap / Silver Eq.: $0.92 $1.28 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 4.00% 4.19% n/a 0.19%

Reserves &
Resources		 10/25/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.30M 3.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.94M
Maximum Profit (Gold): $2,427.23M $4,487.84M n/a $2,060.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,427.23M $4,487.84M n/a $2,060.62M
Max Profit / Current MCap: 11.695 15.701 n/a 4.006
Max Profit Per Share (Gold): $127.75 $236.20 n/a $108.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $127.75 $236.20 n/a $108.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $62.84 $86.54 n/a $23.70
FD MCap / Silver Eq.: $0.72 $1.01 n/a $0.28
FD MCap / Per Metal
as % Spot Price:		 3.17% 3.32% n/a 0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×