Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused mid-tier producer with one producing mine in Zimbabwe and three exploration properties. Currently they produce roughly 75koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$589.59M which is a rise of roughly 13% over the last three weeks. As of 11/04/2025 they have no debt and ~$38M cash. They have 19M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $523.31M $589.59M 11/04/2025 $66.28M
MCap (OS): $523.31M $589.59M 11/04/2025 $66.28M
Total Assets: $188.00M $188.00M 11/04/2025 $0.00M
Total Liabilities: $24.00M $24.00M 11/04/2025 $0.00M
Current Assets: $45.00M $45.00M 11/04/2025 $0.00M
Current Liabilities: $12.00M $12.00M 11/04/2025 $0.00M
Total Debt: $0.00M $0.00M 11/04/2025 $0.00M
Cash: $38.00M $38.00M 11/04/2025 $0.00M
Debt (Net): $-38.00M $-38.00M $0.00M
Enterprise Value: $485.31M $551.59M 06/24/1987 $66.28M
Cash Flow: $174.48M $192.68M never $18.20M
Cash Flow Multiple: 3.00 3.06 never 0.06
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/04/2025 n/a
Misc 11/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 19,200,000 19,200,000 11/04/2025 0
Shares (FD): 19,200,000 19,200,000 11/04/2025 0
Insider Ownership: n/a n/a 11/04/2025 n/a
Dividend (Annual): 0% n/a 11/04/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 11/04/2025 n/a
Production (Gold Eq Oz.): (guess) 
75,000		 (guess) 
75,000		 11/04/2025 0
Production (Silver Eq Oz.): (guess) 
6,315,312		 (guess) 
5,876,400		 11/04/2025 -438,912
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/04/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 11/04/2025 0
Cash Flow Multiple: 6 6 11/04/2025 0.00

Resource Data

GOLD 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 11/04/2025 0.00M
Measured & Indicated: 3.50M 3.50M 11/04/2025 0.00M
Inferred: 1.50M 1.50M 11/04/2025 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.74M 0.74M 11/04/2025 0.00M
Measured & Indicated: 2.72M 2.72M 11/04/2025 0.00M
Inferred: 0.69M 0.69M 11/04/2025 0.00M
Reserves & Resources: 3.41M 3.41M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
75,000oz.		 (guess) 
75,000oz.		 11/04/2025 0oz.
Cash Cost: $900 $900 11/04/2025 $0.00
Extra Operating Cost: $700 $700 11/04/2025 $0.00
Total: $1,600 $1,600 11/04/2025 $0.00
Margin (Free Cash Flow): $2,326 (59%) $2,569 (62%) $242.67
MCap / Production (AuEq): $6,977.44 $7,861.21 $883.77
EV / Production (AuEq): $6,470.77 $7,354.54 $883.77
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 11/04/2025 n/a
Open Pit (Avg): n/a 1.80 g/t 11/04/2025 1.80 g/t
Recovery Rate: (CG)  92.00% (CG)  92.00% 11/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 11/04/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 11/04/2025 0oz.
Cash Cost: $1,100 $1,100 11/04/2025 $0
Extra Operating Cost: $700 $700 11/04/2025 $0
SILVER 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/04/2025 0.00M
Measured & Indicated: n/a n/a 11/04/2025 0.00M
Inferred: n/a n/a 11/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/04/2025 0.00M
Measured & Indicated: n/a n/a 11/04/2025 0.00M
Inferred: n/a n/a 11/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/04/2025 $0.00
Extra Operating Cost: n/a n/a 11/04/2025 $0.00
Total: n/a n/a 11/04/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $82.86 $100.33 $17.47
EV / Production (AgEq): $76.85 $93.87 $17.02
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025 n/a
Open Pit (Avg): n/a n/a 11/04/2025 n/a
Recovery Rate: n/a n/a 11/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/04/2025 0.00M
Annual Production: n/a n/a 11/04/2025 n/a
Cash Cost: n/a n/a 11/04/2025 n/a
Extra Operating Cost: n/a n/a 11/04/2025 n/a

Property

Last Analysis Data  (11/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rooiport
100 n/a
Exp Maligreen
100 show
800,000 oz at 1.8 gpt.

Next mine after Bilboes.
Prod Blanket
64 show
Low cost gold mine.
Exp Bilboes
100 show
4 million oz deposit
Feasibility underway
150K production to begin
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rooiport
100 n/a
Exp Maligreen
100 show
800,000 oz at 1.8 gpt.

Next mine after Bilboes.
Prod Blanket
64 show
Low cost gold mine.
Exp Bilboes
100 show
4 million oz deposit
Feasibility underway
150K production to begin

Profitability (by resource)

Proven &
Probable		 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.31M
Maximum Profit (Gold): $1,712.26M $1,890.86M n/a $178.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,712.26M $1,890.86M n/a $178.61M
Max Profit / Current MCap: 3.272 3.207 n/a -0.065
Max Profit Per Share (Gold): $89.18 $98.48 n/a $9.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $89.18 $98.48 n/a $9.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $711.02 $801.07 n/a $90.06
FD MCap / Silver Eq.: $8.44 $10.22 n/a $1.78
FD MCap / Per Metal
as % Spot Price:		 18.11% 19.21% n/a 1.11%
EV / Gold Eq.: $659.39 $749.44 n/a $90.06
EV / Silver Eq.: $7.83 $9.57 n/a $1.73
EV / Per Metal
as % Spot Price:		 16.79% 17.98% n/a 1.18%
Measured &
Indicated		 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -20.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.94M
Maximum Profit (Gold): $6,335.36M $6,996.20M n/a $660.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,335.36M $6,996.20M n/a $660.84M
Max Profit / Current MCap: 12.106 11.866 n/a -0.240
Max Profit Per Share (Gold): $329.97 $364.39 n/a $34.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $329.97 $364.39 n/a $34.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $192.17 $216.51 n/a $24.34
FD MCap / Silver Eq.: $2.28 $2.76 n/a $0.48
FD MCap / Per Metal
as % Spot Price:		 4.89% 5.19% n/a 0.30%
EV / Gold Eq.: $178.21 $202.55 n/a $24.34
EV / Silver Eq.: $2.12 $2.59 n/a $0.47
EV / Per Metal
as % Spot Price:		 4.54% 4.86% n/a 0.32%

Reserves &
Resources		 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.41M 3.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -19.97M
Maximum Profit (Gold): $7,940.61M $8,768.89M n/a $828.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,940.61M $8,768.89M n/a $828.28M
Max Profit / Current MCap: 15.174 14.873 n/a -0.301
Max Profit Per Share (Gold): $413.57 $456.71 n/a $43.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $413.57 $456.71 n/a $43.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $153.32 $172.74 n/a $19.42
FD MCap / Silver Eq.: $1.82 $2.20 n/a $0.38
FD MCap / Per Metal
as % Spot Price:		 3.90% 4.14% n/a 0.24%
EV / Gold Eq.: $142.19 $161.61 n/a $19.42
EV / Silver Eq.: $1.69 $2.06 n/a $0.37
EV / Per Metal
as % Spot Price:		 3.62% 3.88% n/a 0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults