Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused mid-tier producer with one producing mine in Zimbabwe and three exploration properties. Currently they produce roughly 75koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$626.62M which is a rise of roughly 111% over the last eleven months. As of 10/31/2024 they have no debt and ~$11M cash. They have 19M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $297.31M $626.62M 10/31/2024
MCap (OS): $297.31M $626.62M 10/31/2024
Total Assets: $188.00M $188.00M 10/31/2024
Total Liabilities: $24.00M $24.00M 10/31/2024
Current Assets: $45.00M $45.00M 10/31/2024
Current Liabilities: $12.00M $12.00M 10/31/2024
Total Debt: $0.00M $0.00M 10/31/2024
Cash: $11.00M $11.00M 10/31/2024
Debt (Net): $-11.00M $-11.00M
Enterprise Value: $286.31M $615.62M 07/05/1989
Cash Flow: $108.60M $175.54M never
Cash Flow Multiple: 2.74 3.57 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/31/2024
Misc 10/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 19,200,000 19,200,000 10/31/2024
Shares (FD): 19,200,000 19,200,000 10/31/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 10/31/2024
Production (Gold Eq Oz.): (guess) 
75,000		 (guess) 
75,000		 10/31/2024
Production (Silver Eq Oz.): (guess) 
6,302,752		 (guess) 
6,505,575		 10/31/2024
Development Phase: none Producer (Single Mine) 11/15/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 10/25/2023
Cash Flow Multiple: 6 6 10/31/2024

Resource Data

GOLD 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/31/2024
Measured & Indicated: 3.50M 3.50M 10/31/2024
Inferred: 1.50M 1.50M 10/31/2024
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.18M 0.18M 10/31/2024
Measured & Indicated: 2.61M 2.61M 10/31/2024
Inferred: 0.69M 0.69M 10/31/2024
Reserves & Resources: 3.30M 3.30M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
75,000oz.		 (guess) 
75,000oz.		 10/31/2024
Cash Cost: $800 $800 10/31/2024
Extra Operating Cost: $500 $500 10/31/2024
Total: $1,300 $1,300 10/31/2024
Margin (Free Cash Flow): $1,448 (53%) $2,341 (64%)
MCap / Production (AuEq): $3,964.14 $8,354.98
EV / Production (AuEq): $3,817.47 $8,208.31
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 10/31/2024
Open Pit (Avg): n/a 1.80 g/t 10/31/2024
Recovery Rate: (CG)  92.00% (CG)  92.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 10/31/2024
Annual Production: 225,000oz. 225,000oz. 10/31/2024
Cash Cost: $1,000 $1,000 10/31/2024
Extra Operating Cost: $500 $500 10/31/2024
SILVER 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: n/a n/a 10/31/2024
Inferred: n/a n/a 10/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: n/a n/a 10/31/2024
Inferred: n/a n/a 10/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024
Total: n/a n/a 10/31/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $47.17 $96.32
EV / Production (AgEq): $45.43 $94.63
G
R
A
D
E		 Underground (Avg): n/a n/a 10/31/2024
Open Pit (Avg): n/a n/a 10/25/2023
Recovery Rate: n/a n/a 10/31/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/31/2024
Annual Production: n/a n/a 10/31/2024
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024

Property

Last Analysis Data  (10/31/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rooiport
100 n/a
Exp Maligreen
100 show
800,000 oz at 1.8 gpt.

Next mine after Bilboes.
Prod Blanket
64 show
Low cost gold mine.
Exp Bilboes
100 show
4 million oz deposit
Feasibility underway
150K production to begin
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rooiport
100 n/a
Exp Maligreen
100 show
800,000 oz at 1.8 gpt.

Next mine after Bilboes.
Prod Blanket
64 show
Low cost gold mine.
Exp Bilboes
100 show
4 million oz deposit
Feasibility underway
150K production to begin

Profitability (by resource)

Proven &
Probable		 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $266.43M $430.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $266.43M $430.66M n/a
Max Profit / Current MCap: 0.896 0.687 n/a
Max Profit Per Share (Gold): $13.88 $22.43 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.88 $22.43 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,615.82 $3,405.56 n/a
FD MCap / Silver Eq.: $19.23 $39.26 n/a
FD MCap / Per Metal
as % Spot Price:		 58.80% 93.55% n/a
EV / Gold Eq.: $1,556.03 $3,345.78 n/a
EV / Silver Eq.: $18.52 $38.57 n/a
EV / Per Metal
as % Spot Price:		 56.62% 91.90% n/a
Measured &
Indicated		 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.61M 2.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,783.33M $6,115.31M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,783.33M $6,115.31M n/a
Max Profit / Current MCap: 12.725 9.759 n/a
Max Profit Per Share (Gold): $197.05 $318.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $197.05 $318.51 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $113.79 $239.83 n/a
FD MCap / Silver Eq.: $1.35 $2.76 n/a
FD MCap / Per Metal
as % Spot Price:		 4.14% 6.59% n/a
EV / Gold Eq.: $109.58 $235.62 n/a
EV / Silver Eq.: $1.30 $2.72 n/a
EV / Per Metal
as % Spot Price:		 3.99% 6.47% n/a

Reserves &
Resources		 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.30M 3.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,782.45M $7,730.27M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,782.45M $7,730.27M n/a
Max Profit / Current MCap: 16.086 12.336 n/a
Max Profit Per Share (Gold): $249.09 $402.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $249.09 $402.62 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $90.02 $189.72 n/a
FD MCap / Silver Eq.: $1.07 $2.19 n/a
FD MCap / Per Metal
as % Spot Price:		 3.28% 5.21% n/a
EV / Gold Eq.: $86.69 $186.39 n/a
EV / Silver Eq.: $1.03 $2.15 n/a
EV / Per Metal
as % Spot Price:		 3.15% 5.12% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×