Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused mid-tier producer with one producing mine in Zimbabwe and three exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$204.14M which is a fall of roughly 2% over the last six months. As of 10/25/2023 they have no debt and ~$11M cash. They have 19M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $207.54M $204.14M 10/25/2023 $-3.40M
Total Assets: $188.00M $188.00M 10/25/2023 $0.00M
Total Liabilities: $24.00M $24.00M 10/25/2023 $0.00M
Current Assets: $45.00M $45.00M 10/25/2023 $0.00M
Current Liabilities: $12.00M $12.00M 10/25/2023 $0.00M
Total Debt: $0.00M $0.00M 10/25/2023 $0.00M
Cash: $11.00M $11.00M 10/25/2023 $0.00M
Enterprise Value: $196.54M $193.14M 02/14/1976 $-3.40M
Cash Flow: $58.79M $87.36M never $28.57M
Cash Flow Multiple: 3.53 2.34 never -1.19
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/25/2023 n/a
Misc 10/25/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 19,000,000 19,000,000 10/25/2023 0
Shares (FD): 19,000,000 19,000,000 10/25/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 5% 03/25/2024 5%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/25/2023 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
10/25/2023 0
Production (Silver Eq Oz.): (guess) 
6,934,148
(guess) 
6,732,303
10/25/2023 -201,845
Initial CapEx (Outstanding): n/a n/a 10/25/2023 n/a
Funding Option: n/a n/a 10/25/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
10/25/2023 0
Cash Flow Multiplier: 5 5 04/21/2023 0.00

Resource Data

GOLD 10/25/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/25/2023 0.00M
Measured & Indicated: 3.50M 3.50M 10/25/2023 0.00M
Inferred: 1.50M 1.50M 10/25/2023 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 10/25/2023 0.00M
Measured & Indicated: 2.61M 2.61M 10/25/2023 0.00M
Inferred: 0.69M 0.69M 10/25/2023 0.00M
Reserves & Resources: 3.30M 3.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
10/25/2023 0oz.
Cash Cost: $800 $800 10/25/2023 $0.00
Extra Operating Cost: $450 $450 10/25/2023 $0.00
G
R
A
D
E
Underground (Avg): 3.00 g/t 3.00 g/t 10/25/2023 n/a
Open Pit (Avg): n/a n/a 10/25/2023 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 03/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 10/25/2023 0.00M
Annual Production: 225,000oz. 225,000oz. 10/25/2023 0oz.
Cash Cost: $950 $950 10/25/2023 $0
Extra Operating Cost: $500 $500 10/25/2023 $0
SILVER 10/25/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2023 0.00M
Measured & Indicated: n/a n/a 10/25/2023 0.00M
Inferred: n/a n/a 10/25/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2023 0.00M
Measured & Indicated: n/a n/a 10/25/2023 0.00M
Inferred: n/a n/a 10/25/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2023 $0.00
Extra Operating Cost: n/a n/a 10/25/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/25/2023 n/a
Open Pit (Avg): n/a n/a 10/25/2023 n/a
Recovery Rate: n/a n/a 10/25/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/25/2023 0.00M
Annual Production: n/a n/a 10/25/2023 n/a
Cash Cost: n/a n/a 10/25/2023 n/a
Extra Operating Cost: n/a n/a 10/25/2023 n/a

Property

Last Analysis Data  (10/25/2023)
Stage Name Owned Au Ag Cu Notes
Exp Rooiport 100% n/a
Exp Nama 100% show
Potential copper mine.
Prod Blanket 64% show
Low cost gold mine.
Exp Bilboes 100% show
4 million oz deposit
Feasibility underway
150K production to begin
Total Land Package Size (ha): 200,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rooiport 100% n/a
Exp Nama 100% show
Potential copper mine.
Prod Blanket 64% show
Low cost gold mine.
Exp Bilboes 100% show
4 million oz deposit
Feasibility underway
150K production to begin
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable
10/25/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.46M
Maximum Profit (Gold): $135.22M $200.93M n/a $65.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.22M $200.93M n/a $65.71M
Max Profit / Current MCap: 0.652 0.984 n/a 0.333
Max Profit Per Share (Gold): $7.12 $10.58 n/a $3.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.12 $10.58 n/a $3.46
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,127.94 $1,109.45 n/a $-18.48
FD MCap / Silver Eq.: $13.01 $13.18 n/a $0.17
FD MCap / Per Metal
as % Spot Price:
56.83% 47.37% n/a -9.45%
Measured &
Indicated
10/25/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.61M 2.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.59M
Maximum Profit (Gold): $1,920.15M $2,853.18M n/a $933.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,920.15M $2,853.18M n/a $933.03M
Max Profit / Current MCap: 9.252 13.977 n/a 4.725
Max Profit Per Share (Gold): $101.06 $150.17 n/a $49.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $101.06 $150.17 n/a $49.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $79.43 $78.13 n/a $-1.30
FD MCap / Silver Eq.: $0.92 $0.93 n/a $0.01
FD MCap / Per Metal
as % Spot Price:
4.00% 3.34% n/a -0.67%

Reserves &
Resources
10/25/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.30M 3.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.33M
Maximum Profit (Gold): $2,427.23M $3,606.66M n/a $1,179.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,427.23M $3,606.66M n/a $1,179.43M
Max Profit / Current MCap: 11.695 17.668 n/a 5.972
Max Profit Per Share (Gold): $127.75 $189.82 n/a $62.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $127.75 $189.82 n/a $62.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $62.84 $61.81 n/a $-1.03
FD MCap / Silver Eq.: $0.72 $0.73 n/a $0.01
FD MCap / Per Metal
as % Spot Price:
3.17% 2.64% n/a -0.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×