Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sonoro Gold Corp

www: sonorogold.com   email: info@sonorogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGO CAD
OTCMKTS:SMOFF USD

Description

Sonoro Gold Corp are a gold focused junior, late stage developer with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.52M which is a fall of roughly 34% over the last three months. As of 04/19/2024 they have ~C$2M debt and ~C$0.87M cash. They have 189M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $11.33M $7.52M 04/19/2024 $-3.81M
Total Assets: $4.87M $4.85M 04/19/2024 $-0.02M
Total Liabilities: $3.78M $3.76M 04/19/2024 $-0.02M
Current Assets: $1.24M $1.23M 04/19/2024 $0.00M
Current Liabilities: $3.71M $3.69M 04/19/2024 $-0.01M
Total Debt: $2.25M $2.24M 04/19/2024 $-0.01M
Cash: $0.87M $0.87M 04/19/2024 $0.00M
Enterprise Value: $12.71M $8.90M 04/13/1970 $-3.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/19/2024 n/a
Misc 04/19/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 189,421,001 189,421,001 04/19/2024 0
Shares (FD): 259,977,662 259,977,662 04/19/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 04/19/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2024 0
Initial CapEx (Outstanding): $32.00M
282.38% of MCap		 $20.00M
265.8% of MCap 		05/02/2024 $-12.00M
Funding Option: n/a n/a 04/19/2024 n/a
Documentation: none PEA 05/02/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023 0
Cash Flow Multiplier: 2 2 04/23/2023 0.00

Resource Data

GOLD 04/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: 0.40M 0.40M 04/19/2024 0.00M
Inferred: 0.10M 0.10M 04/19/2024 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: 0.26M 0.26M 04/19/2024 0.00M
Inferred: 0.04M 0.04M 04/19/2024 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2024 $-50.00
Extra Operating Cost: n/a n/a 04/19/2024 $0.00
Total: $1,800 $1,750 04/19/2024 $-50.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2024 n/a
Open Pit (Avg): n/a 0.45 g/t 05/02/2024 0.45 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 04/19/2024 0.00M
Annual Production: 40,000oz. 30,000oz. 05/02/2024 -10,000oz.
Cash Cost: $1,300 $1,250 05/02/2024 $-50
Extra Operating Cost: $500 $500 04/19/2024 $0
SILVER 04/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: n/a n/a 04/19/2024 0.00M
Inferred: n/a n/a 04/19/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: n/a n/a 04/19/2024 0.00M
Inferred: n/a n/a 04/19/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2024 $0.00
Extra Operating Cost: n/a n/a 04/19/2024 $0.00
Total: n/a n/a 04/19/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2024 n/a
Open Pit (Avg): n/a n/a 04/07/2023 n/a
Recovery Rate: n/a n/a 04/19/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/19/2024 0.00M
Annual Production: n/a n/a 04/19/2024 n/a
Cash Cost: n/a n/a 04/19/2024 n/a
Extra Operating Cost: n/a n/a 04/19/2024 n/a

Property

Last Analysis Data  (04/19/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable		 04/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.51M
Maximum Profit (Gold): $151.27M $162.76M n/a $11.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $151.27M $162.76M n/a $11.49M
Max Profit / Current MCap: 13.349 21.631 n/a 8.283
Max Profit Per Share (Gold): $0.58 $0.63 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $0.63 n/a $0.04
Total Free Profit Per Share: $0.52 $0.59 n/a $0.06
FD MCap / Gold Eq.: $44.27 $29.39 n/a $-14.87
FD MCap / Silver Eq.: $0.53 $0.34 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:		 1.85% 1.23% n/a -0.62%

Reserves &
Resources		 04/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.59M
Maximum Profit (Gold): $174.91M $188.20M n/a $13.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $174.91M $188.20M n/a $13.29M
Max Profit / Current MCap: 15.434 25.011 n/a 9.577
Max Profit Per Share (Gold): $0.67 $0.72 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.72 n/a $0.05
Total Free Profit Per Share: $0.61 $0.68 n/a $0.07
FD MCap / Gold Eq.: $38.28 $25.42 n/a $-12.86
FD MCap / Silver Eq.: $0.46 $0.30 n/a $-0.16
FD MCap / Per Metal
as % Spot Price:		 1.60% 1.07% n/a -0.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults