Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sonoro Gold Corp

www: sonorogold.com   email: info@sonorogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SGO CAD
OTCMKTS:SMOFF USD

Description

Sonoro Gold Corp are a gold focused junior, late stage development company with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.24M which is a fall of roughly 50% over the last eleven months. As of 04/07/2023 they have no debt and ~C$0.37M cash. They have 143M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $16.60M $8.24M 04/07/2023
Total Assets: $5.12M $5.08M 04/07/2023
Total Liabilities: $1.19M $1.18M 04/07/2023
Current Assets: $0.67M $0.66M 04/07/2023
Current Liabilities: $1.19M $1.18M 04/07/2023
Total Debt: $0.00M $0.00M 04/07/2023
Cash: $0.37M $0.37M 04/07/2023
Enterprise Value: $16.23M $7.87M 04/01/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 04/07/2023
Misc 04/07/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 143,470,000 143,470,000 04/07/2023
Shares (FD): 248,490,000 248,490,000 04/07/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 04/07/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/07/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/07/2023
Initial CapEx (Outstanding): $32.00M
192.81% of MCap
$32.00M
388.35% of MCap
04/07/2023
Funding Option: n/a n/a 04/07/2023
Documentation: none PEA 04/23/2023
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier: 5 2 04/23/2023

Resource Data

GOLD 04/07/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2023
Measured & Indicated: 0.40M 0.40M 04/07/2023
Inferred: 0.10M 0.10M 04/07/2023
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2023
Measured & Indicated: 0.26M 0.26M 04/07/2023
Inferred: 0.04M 0.04M 04/07/2023
Reserves & Resources: 0.30M 0.30M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/07/2023
Extra Operating Cost: n/a n/a 04/07/2023
Average Grade: 0.40 g/t 0.40 g/t 04/07/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/23/2023
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 04/07/2023
Annual Production: 40,000oz. 40,000oz. 04/07/2023
Cash Cost: $1,250 $1,300 04/23/2023
Extra Operating Cost: $500 $500 04/07/2023
SILVER 04/07/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2023
Measured & Indicated: n/a n/a 04/07/2023
Inferred: n/a n/a 04/07/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2023
Measured & Indicated: n/a n/a 04/07/2023
Inferred: n/a n/a 04/07/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/07/2023
Extra Operating Cost: n/a n/a 04/07/2023
Average Grade: n/a n/a 04/07/2023
Recovery Rate: n/a n/a 04/07/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/07/2023
Annual Production: n/a n/a 04/07/2023
Cash Cost: n/a n/a 04/07/2023
Extra Operating Cost: n/a n/a 04/07/2023

Property

Last Analysis Data  (04/07/2023)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
04/07/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
04/07/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $65.89M $72.14M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $65.89M $72.14M n/a
Max Profit / Current MCap: 3.970 8.755 n/a
Max Profit Per Share (Gold): $0.27 $0.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.27 $0.29 n/a
Total Free Profit Per Share: $0.18 $0.25 n/a
FD MCap / Gold Eq.: $64.83 $32.19 n/a
FD MCap / Silver Eq.: $0.81 $0.36 n/a
FD MCap / Per Metal
as % Spot Price:
3.23% 1.55% n/a

Reserves &
Resources
04/07/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $76.19M $83.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $76.19M $83.41M n/a
Max Profit / Current MCap: 4.591 10.123 n/a
Max Profit Per Share (Gold): $0.31 $0.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.34 n/a
Total Free Profit Per Share: $0.22 $0.29 n/a
FD MCap / Gold Eq.: $56.07 $27.84 n/a
FD MCap / Silver Eq.: $0.70 $0.31 n/a
FD MCap / Per Metal
as % Spot Price:
2.79% 1.34% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×