Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sonoro Gold Corp

www: sonorogold.com   email: info@sonorogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGO CAD
OTCMKTS:SMOFF USD

Description

Sonoro Gold Corp are a gold focused junior, late stage developer with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.55M which is a fall of roughly 25% over the last two months. As of 04/19/2024 they have ~C$2M debt and ~C$0.88M cash. They have 189M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $11.33M $8.55M 04/19/2024 $-2.79M
Total Assets: $4.87M $4.89M 04/19/2024 $0.03M
Total Liabilities: $3.78M $3.80M 04/19/2024 $0.02M
Current Assets: $1.24M $1.24M 04/19/2024 $0.01M
Current Liabilities: $3.71M $3.73M 04/19/2024 $0.02M
Total Debt: $2.25M $2.26M 04/19/2024 $0.01M
Cash: $0.87M $0.88M 04/19/2024 $0.00M
Enterprise Value: $12.71M $9.93M 04/25/1970 $-2.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/19/2024 n/a
Misc 04/19/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 189,421,001 189,421,001 04/19/2024 0
Shares (FD): 259,977,662 259,977,662 04/19/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 04/19/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/19/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/19/2024 0
Initial CapEx (Outstanding): $32.00M
282.38% of MCap
$20.00M
234.03% of MCap
05/02/2024 $-12.00M
Funding Option: n/a n/a 04/19/2024 n/a
Documentation: none PEA 05/02/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 2 2 04/23/2023 0.00

Resource Data

GOLD 04/19/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: 0.40M 0.40M 04/19/2024 0.00M
Inferred: 0.10M 0.10M 04/19/2024 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: 0.26M 0.26M 04/19/2024 0.00M
Inferred: 0.04M 0.04M 04/19/2024 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2024 $-50.00
Extra Operating Cost: n/a n/a 04/19/2024 $0.00
Total: $1,800 $1,750 04/19/2024 $-50.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/19/2024 n/a
Open Pit (Avg): n/a 0.45 g/t 05/02/2024 0.45 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 04/19/2024 0.00M
Annual Production: 40,000oz. 30,000oz. 05/02/2024 -10,000oz.
Cash Cost: $1,300 $1,250 05/02/2024 $-50
Extra Operating Cost: $500 $500 04/19/2024 $0
SILVER 04/19/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: n/a n/a 04/19/2024 0.00M
Inferred: n/a n/a 04/19/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/19/2024 0.00M
Measured & Indicated: n/a n/a 04/19/2024 0.00M
Inferred: n/a n/a 04/19/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2024 $0.00
Extra Operating Cost: n/a n/a 04/19/2024 $0.00
Total: n/a n/a 04/19/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/19/2024 n/a
Open Pit (Avg): n/a n/a 04/07/2023 n/a
Recovery Rate: n/a n/a 04/19/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/19/2024 0.00M
Annual Production: n/a n/a 04/19/2024 n/a
Cash Cost: n/a n/a 04/19/2024 n/a
Extra Operating Cost: n/a n/a 04/19/2024 n/a

Property

Last Analysis Data  (04/19/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
04/19/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/19/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.30M
Maximum Profit (Gold): $151.27M $146.12M n/a $-5.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $151.27M $146.12M n/a $-5.15M
Max Profit / Current MCap: 13.349 17.099 n/a 3.750
Max Profit Per Share (Gold): $0.58 $0.56 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $0.56 n/a $-0.02
Total Free Profit Per Share: $0.52 $0.52 n/a $0.00
FD MCap / Gold Eq.: $44.27 $33.38 n/a $-10.88
FD MCap / Silver Eq.: $0.53 $0.43 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:
1.85% 1.44% n/a -0.41%

Reserves &
Resources
04/19/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.50M
Maximum Profit (Gold): $174.91M $168.96M n/a $-5.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $174.91M $168.96M n/a $-5.95M
Max Profit / Current MCap: 15.434 19.770 n/a 4.336
Max Profit Per Share (Gold): $0.67 $0.65 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.65 n/a $-0.02
Total Free Profit Per Share: $0.61 $0.60 n/a $-0.01
FD MCap / Gold Eq.: $38.28 $28.87 n/a $-9.41
FD MCap / Silver Eq.: $0.46 $0.37 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:
1.60% 1.24% n/a -0.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×