Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SGO
CAD
OTCMKTS:SMOFF
USD
Description
Sonoro Gold Corp are a gold focused junior, late stage development company with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.88M which is a fall of roughly 10% over the last two months. As of 04/07/2023 they have no debt and ~C$0.37M cash. They have 143M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.60M
$14.88M
04/07/2023
Total Assets:
$5.12M
$5.17M
04/07/2023
Total Liabilities:
$1.19M
$1.20M
04/07/2023
Current Assets:
$0.67M
$0.67M
04/07/2023
Current Liabilities:
$1.19M
$1.20M
04/07/2023
Total Debt:
$0.00M
$0.00M
04/07/2023
Cash:
$0.37M
$0.37M
04/07/2023
Enterprise Value:
$16.23M
$14.51M
06/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/07/2023
Misc
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
143,470,000
143,470,000
04/07/2023
Shares (FD):
248,490,000
248,490,000
04/07/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2024
04/07/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/07/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/07/2023
Initial CapEx (Outstanding):
$32.00M192.81% of MCap
$32.00M215.04% of MCap
04/07/2023
Funding Option:
n/a
n/a
04/07/2023
Documentation:
none
PEA
04/23/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
2
04/23/2023
Resource Data
GOLD
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/07/2023
Measured & Indicated:
0.40M
0.40M
04/07/2023
Inferred:
0.10M
0.10M
04/07/2023
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/07/2023
Measured & Indicated:
0.26M
0.26M
04/07/2023
Inferred:
0.04M
0.04M
04/07/2023
Reserves & Resources:
0.30M
0.30M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/07/2023
Extra Operating Cost:
n/a
n/a
04/07/2023
Average Grade:
0.40 g/t
0.40 g/t
04/07/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
0.40M
0.40M
04/07/2023
Annual Production:
40,000oz.
40,000oz.
04/07/2023
Cash Cost:
$1,250
$1,300
04/23/2023
Extra Operating Cost:
$500
$500
04/07/2023
SILVER
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/07/2023
Measured & Indicated:
n/a
n/a
04/07/2023
Inferred:
n/a
n/a
04/07/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/07/2023
Measured & Indicated:
n/a
n/a
04/07/2023
Inferred:
n/a
n/a
04/07/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/07/2023
Extra Operating Cost:
n/a
n/a
04/07/2023
Average Grade:
n/a
n/a
04/07/2023
Recovery Rate:
n/a
n/a
04/07/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/07/2023
Annual Production:
n/a
n/a
04/07/2023
Cash Cost:
n/a
n/a
04/07/2023
Extra Operating Cost:
n/a
n/a
04/07/2023
Property
Last Analysis Data (04/07/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Cerro Caliche
100% (guess)
1,500
Open Pit
show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration
Sonora , Mexico
San Marcial
100% (guess)
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
2,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Cerro Caliche
100% (guess)
1,500
Open Pit
show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration
Sonora , Mexico
San Marcial
100% (guess)
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
2,500
Profitability (by resource)
Proven & Probable
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$65.89M
$42.01M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$65.89M
$42.01M
n/a
Max Profit / Current MCap:
3.970
2.823
n/a
Max Profit Per Share (Gold):
$0.27
$0.17
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.27
$0.17
n/a
Total Free Profit Per Share:
$0.18
$0.09
n/a
FD MCap / Gold Eq.:
$64.83
$58.13
n/a
FD MCap / Silver Eq.:
$0.81
$0.72
n/a
FD MCap / Per Metal as % Spot Price:
3.23%
2.96%
n/a
Reserves & Resources
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$76.19M
$48.57M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$76.19M
$48.57M
n/a
Max Profit / Current MCap:
4.591
3.264
n/a
Max Profit Per Share (Gold):
$0.31
$0.20
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.31
$0.20
n/a
Total Free Profit Per Share:
$0.22
$0.12
n/a
FD MCap / Gold Eq.:
$56.07
$50.27
n/a
FD MCap / Silver Eq.:
$0.70
$0.62
n/a
FD MCap / Per Metal as % Spot Price:
2.79%
2.56%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7421
CAD 0.7486
06/09/2023
Spot Gold:
$2,007.40
$1,964.10
06/09/2023
Spot Silver:
$24.98
$24.36
06/09/2023
Gold:Silver Ratio:
80.36
80.63
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: