Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sonoro Gold Corp

www: sonorogold.com   email: info@sonorogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SGO CAD
OTCMKTS:SMOFF USD

Description

Sonoro Gold Corp are a gold focused junior, late stage developer with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$42.41M which is a rise of roughly 103% over the last five months. As of 04/10/2025 they have ~C$2M debt and ~C$0.87M cash. They have 225M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/10/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $20.94M $42.41M 08/27/2025
MCap (OS): $15.12M $30.10M 08/27/2025
Total Assets: $4.72M $4.84M 04/10/2025
Total Liabilities: $3.66M $3.76M 04/10/2025
Current Assets: $1.20M $1.23M 04/10/2025
Current Liabilities: $3.59M $3.69M 04/10/2025
Total Debt: $2.18M $2.24M 04/10/2025
Cash: $0.85M $0.87M 04/10/2025
Debt (Net): $1.34M $1.37M
Enterprise Value: $22.28M $43.78M 05/22/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/10/2025
Misc 04/10/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 214,517,957 225,000,000 08/27/2025
Shares (FD): 297,113,558 317,000,000 08/27/2025
Insider Ownership: n/a 70% 08/27/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 04/10/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/10/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/10/2025
Development Phase: none PEA Released 08/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 10/23/2024
Cash Flow Multiple: 6 6 11/26/2024

Resource Data

GOLD 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: 0.30M 0.30M 04/10/2025
Inferred: 0.20M 0.20M 04/10/2025
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: 0.19M 0.19M 04/10/2025
Inferred: 0.08M 0.08M 04/10/2025
Reserves & Resources: 0.27M 0.27M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2025
Extra Operating Cost: n/a n/a 04/10/2025
Total: $2,050 $2,050 04/10/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/10/2025
Open Pit (Avg): n/a 0.45 g/t 05/02/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/27/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/10/2025
Annual Production: 50,000oz. 50,000oz. 04/10/2025
Cash Cost: $1,400 $1,400 04/10/2025
Extra Operating Cost: $650 $650 04/10/2025
SILVER 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: n/a n/a 04/10/2025
Inferred: n/a n/a 04/10/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: n/a n/a 04/10/2025
Inferred: n/a n/a 04/10/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2025
Extra Operating Cost: n/a n/a 04/10/2025
Total: n/a n/a 04/10/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/10/2025
Open Pit (Avg): n/a n/a 04/07/2023
Recovery Rate: n/a n/a 04/10/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/10/2025
Annual Production: n/a n/a 04/10/2025
Cash Cost: n/a n/a 04/10/2025
Extra Operating Cost: n/a n/a 04/10/2025

Property

Last Analysis Data  (04/10/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Caliche
100 show
PEA
400,000 oz at .4 gpt
low grade
high cash costs

Size: 1,500 ha
Exp San Marcial
100 show
Early exploration.

Size: 1,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Caliche
100 10.00 20.00 show
PEA
400,000 oz at .4 gpt
low grade
high cash costs

Size: 1,500 ha
Exp San Marcial
100 show
Early exploration.

Size: 1,000 ha

Profitability (by resource)

Proven &
Probable		 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $206.50M $311.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $206.50M $311.55M n/a
Max Profit / Current MCap: 9.862 7.346 n/a
Max Profit Per Share (Gold): $0.70 $0.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.70 $0.98 n/a
Total Free Profit Per Share: $0.60 $0.80 n/a
FD MCap / Gold Eq.: $109.05 $220.88 n/a
FD MCap / Silver Eq.: $1.09 $2.56 n/a
FD MCap / Per Metal
as % Spot Price:		 3.49% 6.01% n/a
EV / Gold Eq.: $116.02 $228.03 n/a
EV / Silver Eq.: $1.16 $2.64 n/a
EV / Per Metal
as % Spot Price:		 3.71% 6.21% n/a

Reserves &
Resources		 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $292.54M $441.36M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $292.54M $441.36M n/a
Max Profit / Current MCap: 13.972 10.407 n/a
Max Profit Per Share (Gold): $0.98 $1.39 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.98 $1.39 n/a
Total Free Profit Per Share: $0.88 $1.21 n/a
FD MCap / Gold Eq.: $76.98 $155.91 n/a
FD MCap / Silver Eq.: $0.77 $1.81 n/a
FD MCap / Per Metal
as % Spot Price:		 2.46% 4.25% n/a
EV / Gold Eq.: $81.90 $160.96 n/a
EV / Silver Eq.: $0.82 $1.86 n/a
EV / Per Metal
as % Spot Price:		 2.62% 4.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×