Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:HAV
AUD
Description
Havilah Resources Ltd are a gold focused junior, late stage developer with three exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$44.01M which is a rise of roughly 7% over the last six months. As of 04/24/2024 they have no debt and ~A$2.02M cash. They have 317M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$41.13M
$44.01M
04/24/2024
$2.88M
Total Assets:
$28.43M
$29.64M
04/24/2024
$1.21M
Total Liabilities:
$0.78M
$0.81M
04/24/2024
$0.03M
Current Assets:
$1.94M
$2.02M
04/24/2024
$0.08M
Current Liabilities:
$0.65M
$0.67M
04/24/2024
$0.03M
Total Debt:
$0.00M
$0.00M
04/24/2024
$0.00M
Cash:
$1.94M
$2.02M
04/24/2024
$0.08M
Enterprise Value:
$39.19M
$41.99M
05/01/1971
$2.80M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/24/2024
n/a
Misc
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
316,639,210
316,639,210
04/24/2024
0
Shares (FD):
335,000,000
335,000,000
04/24/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
04/24/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2024
0
Initial CapEx (Outstanding):
$250.00M607.85% of MCap
$250.00M568.09% of MCap
04/24/2024
$0.00M
Funding Option:
n/a
n/a
04/24/2024
n/a
Documentation:
none
PFS
04/24/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.40M
1.40M
04/24/2024
0.00M
Measured & Indicated:
1.50M
1.50M
04/24/2024
0.00M
Inferred:
1.50M
1.50M
04/24/2024
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.12M
1.12M
04/24/2024
0.00M
Measured & Indicated:
1.18M
1.18M
04/24/2024
0.00M
Inferred:
0.60M
0.60M
04/24/2024
0.00M
Reserves & Resources:
1.78M
1.78M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2024
$0.00
Total:
$800
$800
04/24/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/24/2024
n/a
Open Pit (Avg):
n/a
0.40 g/t
04/22/2023
0.40 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/24/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
04/24/2024
0.00M
Annual Production:
80,000oz.
80,000oz.
04/24/2024
0oz.
Cash Cost:
$400
$400
04/24/2024
$0
Extra Operating Cost:
$400
$400
04/24/2024
$0
SILVER
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2024
0.00M
Measured & Indicated:
n/a
n/a
04/24/2024
0.00M
Inferred:
n/a
n/a
04/24/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2024
0.00M
Measured & Indicated:
n/a
n/a
04/24/2024
0.00M
Inferred:
n/a
n/a
04/24/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2024
$0.00
Total:
n/a
n/a
04/24/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/24/2024
n/a
Open Pit (Avg):
n/a
n/a
04/22/2023
n/a
Recovery Rate:
n/a
n/a
04/24/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2024
0.00M
Annual Production:
n/a
n/a
04/24/2024
n/a
Cash Cost:
n/a
n/a
04/24/2024
n/a
Extra Operating Cost:
n/a
n/a
04/24/2024
n/a
Property
Last Analysis Data (04/24/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Kalkaroo
100% (guess)
n/a
show
3 million oz deposit.
Plus, a large copper/gold deposit (not counted).
1 billion lbs of copper
Exploration
Australia , Australia
Mutooroo
100% (guess)
n/a
show
100,000 oz deposit.
Mostly a copper project
Exploration
Australia , Australia
Portia and N. Portia
15% (guess)
n/a
show
250,000 oz deposit.
15% NSR.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Kalkaroo
100% (guess)
n/a
show
3 million oz deposit.
Plus, a large copper/gold deposit (not counted).
1 billion lbs of copper
Exploration
Australia , Australia
Mutooroo
100% (guess)
n/a
show
100,000 oz deposit.
Mostly a copper project
Exploration
Australia , Australia
Portia and N. Portia
15% (guess)
n/a
show
250,000 oz deposit.
15% NSR.
Profitability (by resource)
Proven & Probable
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.50M
P L A U S I B L E
Gold Eq. Oz.:
1.12M
1.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.40M
Maximum Profit (Gold):
$1,708.34M
$2,026.75M
n/a
$318.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,708.34M
$2,026.75M
n/a
$318.42M
Max Profit / Current MCap:
41.537
46.055
n/a
4.519
Max Profit Per Share (Gold):
$5.10
$6.05
n/a
$0.95
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.10
$6.05
n/a
$0.95
Total Free Profit Per Share:
$4.91
$5.86
n/a
$0.95
FD MCap / Gold Eq.:
$36.72
$39.29
n/a
$2.57
FD MCap / Silver Eq.:
$0.43
$0.46
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
1.58%
1.51%
n/a
-0.07%
Measured & Indicated
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.54M
P L A U S I B L E
Gold Eq. Oz.:
1.18M
1.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.42M
Maximum Profit (Gold):
$1,805.96M
$2,142.57M
n/a
$336.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,805.96M
$2,142.57M
n/a
$336.61M
Max Profit / Current MCap:
43.910
48.687
n/a
4.777
Max Profit Per Share (Gold):
$5.39
$6.40
n/a
$1.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.39
$6.40
n/a
$1.00
Total Free Profit Per Share:
$5.20
$6.20
n/a
$1.00
FD MCap / Gold Eq.:
$34.74
$37.17
n/a
$2.43
FD MCap / Silver Eq.:
$0.41
$0.43
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
1.49%
1.42%
n/a
-0.07%
Reserves & Resources
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.07M
P L A U S I B L E
Gold Eq. Oz.:
1.78M
1.78M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.64M
Maximum Profit (Gold):
$2,721.14M
$3,228.33M
n/a
$507.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,721.14M
$3,228.33M
n/a
$507.19M
Max Profit / Current MCap:
66.162
73.359
n/a
7.198
Max Profit Per Share (Gold):
$8.12
$9.64
n/a
$1.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.12
$9.64
n/a
$1.51
Total Free Profit Per Share:
$7.93
$9.44
n/a
$1.51
FD MCap / Gold Eq.:
$23.05
$24.67
n/a
$1.61
FD MCap / Silver Eq.:
$0.27
$0.29
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
0.99%
0.95%
n/a
-0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6462
AUD 0.6737
10/09/2024
Spot Gold:
$2,325.30
$2,609.60
10/09/2024
$284.30
Spot Silver:
$27.30
$30.51
10/09/2024
$3.21
Gold:Silver Ratio:
85.18
85.53
10/09/2024
0.36
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: