Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Havilah Resources Ltd

www: www.havilah-resources.com.au   email: info@havilah-resources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:HAV AUD

Description

Havilah Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 20Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$21.52M which is a fall of roughly 10% over the last ten months. As of 04/07/2019 they have ~A$1M debt and ~A$1.38M cash. They have 218M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $23.92M $21.52M 04/07/2019 $-2.41M
Total Assets: $32.75M $31.72M 04/07/2019 $-1.03M
Total Liabilities: $1.28M $1.24M 04/07/2019 $-0.04M
Current Assets: $2.85M $2.76M 04/07/2019 $-0.09M
Current Liabilities: $1.28M $1.24M 04/07/2019 $-0.04M
Total Debt: $0.71M $0.69M 04/07/2019 $-0.02M
Cash: $1.42M $1.38M 04/07/2019 $-0.04M
Enterprise Value: $23.21M $20.83M 08/29/1970 $-2.38M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/07/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/07/2019 0.00%
Misc 04/07/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 218,000,000 218,000,000 04/07/2019 0
Shares (FD): 240,000,000 240,000,000 04/07/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/07/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/07/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/07/2019 0
Initial CapEx (Outstanding): $350.00M
1463.05% of Mkt.Cap		 $350.00M
1626.64% of Mkt.Cap 		04/07/2019 $0.00M
Funding Option: n/a n/a 04/07/2019 n/a
Documentation: none none 04/07/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/07/2019 0.00M
Measured & Indicated: 20.00M 20.00M 04/07/2019 0.00M
Inferred: n/a n/a 04/07/2019 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/07/2019 0.00M
Measured & Indicated: 12.80M 12.80M 04/07/2019 0.00M
Inferred: n/a n/a 04/07/2019 0.00M
Reserves & Resources: 12.80M 12.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2019 $0.00
Extra Operating Cost: n/a n/a 04/07/2019 $0.00
Average Grade: 0.40 g/t 0.40 g/t 04/07/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/07/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 04/07/2019 0.00M
Annual Production: 70,000oz. 70,000oz. 04/07/2019 0oz.
Cash Cost: $800 $800 04/07/2019 $0
Extra Operating Cost: $400 $400 04/07/2019 $0
SILVER 04/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/07/2019 0.00M
Measured & Indicated: n/a n/a 04/07/2019 0.00M
Inferred: n/a n/a 04/07/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/07/2019 0.00M
Measured & Indicated: n/a n/a 04/07/2019 0.00M
Inferred: n/a n/a 04/07/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2019 $0.00
Extra Operating Cost: n/a n/a 04/07/2019 $0.00
Average Grade: n/a n/a 04/07/2019 n/a
Recovery Rate: n/a n/a 04/07/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/07/2019 0.00M
Annual Production: n/a n/a 04/07/2019 n/a
Cash Cost: n/a n/a 04/07/2019 n/a
Extra Operating Cost: n/a n/a 04/07/2019 n/a

Property

Last Analysis Data  (04/07/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 15% (guess) n/a show
250,000 oz deposit.

15% NSR.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 15% (guess) n/a show
250,000 oz deposit.

15% NSR.

Profitability (by resource)

Proven &
Probable		 04/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.80M 12.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.43M
Maximum Profit (Gold): $818.05M $3,196.03M n/a $2,377.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $818.05M $3,196.03M n/a $2,377.98M
Max Profit / Current MCap: 34.196 148.537 n/a 114.341
Max Profit Per Share (Gold): $3.41 $13.32 n/a $9.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.41 $13.32 n/a $9.91
Total Free Profit Per Share: $3.27 $13.19 n/a $9.92
FD Mkt. Cap / Gold Eq.: $1.87 $1.68 n/a $-0.19
FD Mkt. Cap / Silver Eq.: $0.02 $0.02 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.14% 0.11% n/a -0.04%

Reserves &
Resources		 04/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.80M 12.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.43M
Maximum Profit (Gold): $818.05M $3,196.03M n/a $2,377.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $818.05M $3,196.03M n/a $2,377.98M
Max Profit / Current MCap: 34.196 148.537 n/a 114.341
Max Profit Per Share (Gold): $3.41 $13.32 n/a $9.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.41 $13.32 n/a $9.91
Total Free Profit Per Share: $3.27 $13.19 n/a $9.92
FD Mkt. Cap / Gold Eq.: $1.87 $1.68 n/a $-0.19
FD Mkt. Cap / Silver Eq.: $0.02 $0.02 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.14% 0.11% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.