Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Havilah Resources Ltd

www: www.havilah-resources.com.au   email: info@havilah-resources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:HAV AUD

Description

Havilah Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$82.09M which is a rise of roughly 83% over the last four months. As of 04/22/2022 they have no debt and ~A$1.39M cash. They have 311M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $44.75M $82.09M 04/22/2022 $37.33M
Total Assets: $32.35M $30.49M 04/22/2022 $-1.86M
Total Liabilities: $0.88M $0.83M 04/22/2022 $-0.05M
Current Assets: $1.47M $1.39M 04/22/2022 $-0.08M
Current Liabilities: $0.74M $0.69M 04/22/2022 $-0.04M
Total Debt: $0.00M $0.00M 04/22/2022 $0.00M
Cash: $1.47M $1.39M 04/22/2022 $-0.08M
Enterprise Value: $43.28M $80.70M 07/22/1972 $37.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/22/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2022 0.00%
Misc 04/22/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 311,000,000 311,000,000 04/22/2022 0
Shares (FD): 329,000,000 329,000,000 04/22/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/22/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/22/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/22/2022 0
Initial CapEx (Outstanding): $250.00M
558.61% of Mkt.Cap		 $250.00M
304.56% of Mkt.Cap 		04/22/2022 $0.00M
Funding Option: n/a n/a 04/22/2022 n/a
Documentation: none none 04/22/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 04/22/2022 0.00M
Measured & Indicated: 1.50M 1.50M 04/22/2022 0.00M
Inferred: 1.50M 1.50M 04/22/2022 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 11.20M 11.20M 04/22/2022 0.00M
Measured & Indicated: 3.20M 3.20M 04/22/2022 0.00M
Inferred: 0.60M 0.60M 04/22/2022 0.00M
Reserves & Resources: 3.80M 3.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2022 $0.00
Extra Operating Cost: n/a n/a 04/22/2022 $0.00
Average Grade: 0.40 g/t 0.40 g/t 04/22/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/22/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 04/22/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 04/22/2022 0oz.
Cash Cost: $150 $150 04/22/2022 $0
Extra Operating Cost: $150 $150 04/22/2022 $0
SILVER 04/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/22/2022 0.00M
Measured & Indicated: n/a n/a 04/22/2022 0.00M
Inferred: n/a n/a 04/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/22/2022 0.00M
Measured & Indicated: n/a n/a 04/22/2022 0.00M
Inferred: n/a n/a 04/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2022 $0.00
Extra Operating Cost: n/a n/a 04/22/2022 $0.00
Average Grade: n/a n/a 04/22/2022 n/a
Recovery Rate: n/a n/a 04/22/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/22/2022 0.00M
Annual Production: n/a n/a 04/22/2022 n/a
Cash Cost: n/a n/a 04/22/2022 n/a
Extra Operating Cost: n/a n/a 04/22/2022 n/a

Property

Last Analysis Data  (04/22/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 15% (guess) n/a show
250,000 oz deposit.

15% NSR.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 15% (guess) n/a show
250,000 oz deposit.

15% NSR.

Profitability (by resource)

Proven &
Probable		 04/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 72.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.20M 11.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 58.02M
Maximum Profit (Gold): $12,783.12M $12,057.92M n/a $-725.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12,783.12M $12,057.92M n/a $-725.20M
Max Profit / Current MCap: 285.633 146.894 n/a -138.739
Max Profit Per Share (Gold): $38.85 $36.65 n/a $-2.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $38.85 $36.65 n/a $-2.20
Total Free Profit Per Share: $38.67 $36.29 n/a $-2.38
FD Mkt. Cap / Gold Eq.: $4.00 $7.33 n/a $3.33
FD Mkt. Cap / Silver Eq.: $0.05 $0.09 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.21% 0.40% n/a 0.19%
Measured &
Indicated		 04/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.77M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.20M 3.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.58M
Maximum Profit (Gold): $3,652.32M $3,445.12M n/a $-207.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,652.32M $3,445.12M n/a $-207.20M
Max Profit / Current MCap: 81.609 41.970 n/a -39.640
Max Profit Per Share (Gold): $11.10 $10.47 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.10 $10.47 n/a $-0.63
Total Free Profit Per Share: $10.92 $10.11 n/a $-0.80
FD Mkt. Cap / Gold Eq.: $13.99 $25.65 n/a $11.67
FD Mkt. Cap / Silver Eq.: $0.17 $0.30 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.72% 1.40% n/a 0.67%

Reserves &
Resources		 04/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.54M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.68M
Maximum Profit (Gold): $4,337.13M $4,091.08M n/a $-246.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,337.13M $4,091.08M n/a $-246.05M
Max Profit / Current MCap: 96.911 49.839 n/a -47.072
Max Profit Per Share (Gold): $13.18 $12.43 n/a $-0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.18 $12.43 n/a $-0.75
Total Free Profit Per Share: $13.00 $12.07 n/a $-0.92
FD Mkt. Cap / Gold Eq.: $11.78 $21.60 n/a $9.82
FD Mkt. Cap / Silver Eq.: $0.15 $0.25 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.61% 1.18% n/a 0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×