Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Havilah Resources Ltd

www: www.havilah-resources.com.au   email: info@havilah-resources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:HAV AUD

Description

Havilah Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$25.36M which is a rise of roughly 71% over the last three months. As of 04/12/2020 they have no debt and ~A$1.38M cash. They have 266M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.83M $25.36M 04/12/2020 $10.53M
Total Assets: $24.95M $27.58M 04/12/2020 $2.63M
Total Liabilities: $2.00M $2.21M 04/12/2020 $0.21M
Current Assets: $1.25M $1.38M 04/12/2020 $0.13M
Current Liabilities: $1.56M $1.72M 04/12/2020 $0.16M
Total Debt: $0.00M $0.00M 04/12/2020 $0.00M
Cash: $1.25M $1.38M 04/12/2020 $0.13M
Enterprise Value: $13.58M $23.98M 10/05/1970 $10.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/12/2020 0.00%
Misc 04/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 265,945,000 265,945,000 04/12/2020 0
Shares (FD): 282,945,000 282,945,000 04/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/12/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/12/2020 0
Initial CapEx (Outstanding): $350.00M
2360.82% of Mkt.Cap		 $350.00M
1380.12% of Mkt.Cap 		04/12/2020 $0.00M
Funding Option: n/a n/a 04/12/2020 n/a
Documentation: none none 04/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2020 0.00M
Measured & Indicated: 1.50M 1.50M 04/12/2020 0.00M
Inferred: n/a n/a 04/12/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2020 0.00M
Measured & Indicated: 0.96M 0.96M 04/12/2020 0.00M
Inferred: n/a n/a 04/12/2020 0.00M
Reserves & Resources: 0.96M 0.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2020 $0.00
Extra Operating Cost: n/a n/a 04/12/2020 $0.00
Average Grade: 0.40 g/t 0.40 g/t 04/12/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/12/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 04/12/2020 0oz.
Cash Cost: $600 $600 04/12/2020 $0
Extra Operating Cost: $400 $400 04/12/2020 $0
SILVER 04/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2020 0.00M
Measured & Indicated: n/a n/a 04/12/2020 0.00M
Inferred: n/a n/a 04/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2020 0.00M
Measured & Indicated: n/a n/a 04/12/2020 0.00M
Inferred: n/a n/a 04/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2020 $0.00
Extra Operating Cost: n/a n/a 04/12/2020 $0.00
Average Grade: n/a n/a 04/12/2020 n/a
Recovery Rate: n/a n/a 04/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/12/2020 0.00M
Annual Production: n/a n/a 04/12/2020 n/a
Cash Cost: n/a n/a 04/12/2020 n/a
Extra Operating Cost: n/a n/a 04/12/2020 n/a

Property

Last Analysis Data  (04/12/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Kalkaroo 100% (guess) n/a show
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 15% (guess) n/a show
250,000 oz deposit.

15% NSR.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Kalkaroo 100% (guess) n/a show
3 million oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 15% (guess) n/a show
250,000 oz deposit.

15% NSR.

Profitability (by resource)

Proven &
Probable		 04/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.96M 0.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.36M
Maximum Profit (Gold): $463.61M $514.89M n/a $51.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $463.61M $514.89M n/a $51.27M
Max Profit / Current MCap: 31.272 20.303 n/a -10.969
Max Profit Per Share (Gold): $1.64 $1.82 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.64 $1.82 n/a $0.18
Total Free Profit Per Share: $1.55 $1.69 n/a $0.14
FD Mkt. Cap / Gold Eq.: $15.44 $26.42 n/a $10.97
FD Mkt. Cap / Silver Eq.: $0.14 $0.27 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.91% 1.50% n/a 0.58%

Reserves &
Resources		 04/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.96M 0.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.36M
Maximum Profit (Gold): $463.61M $514.89M n/a $51.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $463.61M $514.89M n/a $51.27M
Max Profit / Current MCap: 31.272 20.303 n/a -10.969
Max Profit Per Share (Gold): $1.64 $1.82 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.64 $1.82 n/a $0.18
Total Free Profit Per Share: $1.55 $1.69 n/a $0.14
FD Mkt. Cap / Gold Eq.: $15.44 $26.42 n/a $10.97
FD Mkt. Cap / Silver Eq.: $0.14 $0.27 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.91% 1.50% n/a 0.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.