Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FIL
CAD
OTCMKTS:FLMMF
USD
Description
Filo Mining Corp are a gold and silver focused junior, late stage development company with one exploration property in Argentina. They have approximately 3.5Moz. of gold and 110Moz. of silver in the reserves and resources category of which 2.5Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$305.31M which is a rise of roughly 25% over the last one months. As of 03/16/2021 they have no debt and ~C$15.92M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$244.11M
$305.31M
03/16/2021
$61.20M
Total Assets:
$22.47M
$22.29M
03/16/2021
$-0.18M
Total Liabilities:
$1.61M
$1.59M
03/16/2021
$-0.01M
Current Assets:
$16.85M
$16.72M
03/16/2021
$-0.14M
Current Liabilities:
$1.61M
$1.59M
03/16/2021
$-0.01M
Total Debt:
$0.00M
$0.00M
03/16/2021
$0.00M
Cash:
$16.05M
$15.92M
03/16/2021
$-0.13M
Enterprise Value:
$228.06M
$289.39M
03/04/1979
$61.33M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/16/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/16/2021
0.00%
Misc
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
110,767,000
110,767,000
03/16/2021
0
Shares (FD):
120,226,000
120,226,000
03/16/2021
0
Insider Ownership:
n/a
40%
03/16/2021
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
03/16/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/16/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/16/2021
0
Initial CapEx (Outstanding):
$1,300.00M532.54% of Mkt.Cap
$1,300.00M425.8% of Mkt.Cap
03/16/2021
$0.00M
Funding Option:
n/a
n/a
03/16/2021
n/a
Documentation:
none
PEA
03/16/2021
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2021
0.00M
Measured & Indicated:
2.50M
2.50M
03/16/2021
0.00M
Inferred:
1.00M
1.00M
03/16/2021
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2021
0.00M
Measured & Indicated:
1.40M
1.40M
03/16/2021
0.00M
Inferred:
0.35M
0.35M
03/16/2021
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/16/2021
$0.00
Extra Operating Cost:
n/a
n/a
03/16/2021
$0.00
Average Grade:
0.20 g/t
0.20 g/t
03/16/2021
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
03/16/2021
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
03/16/2021
0.00M
Annual Production:
150,000oz.
150,000oz.
03/16/2021
0oz.
Cash Cost:
$200
$200
03/16/2021
$0
Extra Operating Cost:
$200
$200
03/16/2021
$0
SILVER
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2021
0.00M
Measured & Indicated:
80.00M
80.00M
03/16/2021
0.00M
Inferred:
30.00M
30.00M
03/16/2021
0.00M
Reserves & Resources:
110.00M
110.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2021
0.00M
Measured & Indicated:
51.20M
51.20M
03/16/2021
0.00M
Inferred:
12.00M
12.00M
03/16/2021
0.00M
Reserves & Resources:
63.20M
63.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/16/2021
$0.00
Extra Operating Cost:
n/a
n/a
03/16/2021
$0.00
Average Grade:
10.00 g/t
10.00 g/t
03/16/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/16/2021
0.00%
F U T U R E
Proven & Probable:
80.00M
80.00M
03/16/2021
0.00M
Annual Production:
6,000,000oz.
6,000,000oz.
03/16/2021
0oz.
Cash Cost:
$5.00
$5.00
03/16/2021
$0.00
Extra Operating Cost:
$5.00
$5.00
03/16/2021
$0.00
Property
Last Analysis Data (03/16/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
Filo
100% (guess)
Open Pit
show
Large project.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
Filo
100% (guess)
Open Pit
show
Large project.
Profitability (by resource)
Proven & Probable
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
67.76%
68.22%
n/a
0.46%
Percentage Silver:
32.24%
31.78%
n/a
-0.46%
Total (Gold Eq. Oz.):
3.69M
3.66M
n/a
-0.02M
Total (Silver Eq. Oz.):
248.16M
251.74M
n/a
3.58M
P L A U S I B L E
Gold Eq. Oz.:
2.16M
2.15M
n/a
-0.02M
Silver Eq. Oz.:
145.37M
147.38M
n/a
2.01M
Maximum Profit (Gold):
$1,956.13M
$2,025.51M
n/a
$69.38M
Maximum Profit (Silver):
$845.64M
$853.71M
n/a
$8.06M
Total Maximum Profit:
$2,801.77M
$2,879.22M
n/a
$77.45M
Max Profit / Current MCap:
11.477
9.430
n/a
-2.047
Max Profit Per Share (Gold):
$16.27
$16.85
n/a
$0.58
Max Profit Per Share (Silver):
$7.03
$7.10
n/a
$0.07
Total Max Profit Per Share:
$23.30
$23.95
n/a
$0.64
Total Free Profit Per Share:
$20.77
$20.76
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$112.95
$142.32
n/a
$29.36
FD Mkt. Cap / Silver Eq.:
$1.68
$2.07
n/a
$0.39
FD Mkt. Cap / Per Metal as % Spot Price:
6.53%
8.00%
n/a
1.48%
Reserves & Resources
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.16%
68.61%
n/a
0.45%
Percentage Silver:
31.84%
31.39%
n/a
-0.45%
Total (Gold Eq. Oz.):
5.14M
5.10M
n/a
-0.03M
Total (Silver Eq. Oz.):
345.42M
350.44M
n/a
5.02M
P L A U S I B L E
Gold Eq. Oz.:
2.69M
2.67M
n/a
-0.02M
Silver Eq. Oz.:
180.91M
183.42M
n/a
2.51M
Maximum Profit (Gold):
$2,445.16M
$2,531.89M
n/a
$86.73M
Maximum Profit (Silver):
$1,043.84M
$1,053.80M
n/a
$9.95M
Total Maximum Profit:
$3,489.00M
$3,585.69M
n/a
$96.68M
Max Profit / Current MCap:
14.292
11.744
n/a
-2.548
Max Profit Per Share (Gold):
$20.34
$21.06
n/a
$0.72
Max Profit Per Share (Silver):
$8.68
$8.77
n/a
$0.08
Total Max Profit Per Share:
$29.02
$29.82
n/a
$0.80
Total Free Profit Per Share:
$26.49
$26.63
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$90.76
$114.35
n/a
$23.59
FD Mkt. Cap / Silver Eq.:
$1.35
$1.66
n/a
$0.32
FD Mkt. Cap / Per Metal as % Spot Price:
5.24%
6.43%
n/a
1.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8026
CAD 0.7961
04/21/2021
Spot Gold:
$1,730.70
$1,777.90
04/21/2021
$47.20
Spot Silver:
$25.73
$25.88
04/21/2021
$0.15
Gold:Silver Ratio:
67.26
68.70
04/21/2021
1.43
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: