Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Filo Mining Corp

www: www.filo-mining.com   email: info@filo-mining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:FIL CAD
OTCMKTS:FLMMF USD

Description

Filo Mining Corp are a gold and silver focused junior, late stage development company with one exploration property in Argentina. They have approximately 6Moz. of gold and 130Moz. of silver in the reserves and resources category of which 4Moz. of gold and 100Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$2001.6M which is a rise of roughly 12% over the last nine months. As of 03/16/2023 they have no debt and ~C$14.78M cash. They have 124M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/16/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,784.19M $2,001.60M 03/16/2023
Total Assets: $20.37M $20.69M 03/16/2023
Total Liabilities: $1.46M $1.48M 03/16/2023
Current Assets: $15.28M $15.52M 03/16/2023
Current Liabilities: $1.46M $1.48M 03/16/2023
Total Debt: $0.00M $0.00M 03/16/2023
Cash: $14.55M $14.78M 03/16/2023
Enterprise Value: $1,769.64M $1,986.82M 12/16/2032
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/16/2023
Misc 03/16/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 124,000,000 124,000,000 03/16/2023
Shares (FD): 129,000,000 129,000,000 03/16/2023
Insider Ownership: n/a 40% 11/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 03/16/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/16/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/16/2023
Initial CapEx (Outstanding): $1,300.00M
72.86% of MCap		 $1,300.00M
64.95% of MCap 		03/16/2023
Funding Option: n/a n/a 03/16/2023
Documentation: none PFS 11/19/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 6 04/16/2023

Resource Data

GOLD 03/16/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/16/2023
Measured & Indicated: 4.00M 4.00M 03/16/2023
Inferred: 2.00M 2.00M 03/16/2023
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/16/2023
Measured & Indicated: 2.24M 2.24M 03/16/2023
Inferred: 0.70M 0.70M 03/16/2023
Reserves & Resources: 2.94M 2.94M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/16/2023
Extra Operating Cost: n/a n/a 03/16/2023
Average Grade: 0.20 g/t 0.20 g/t 03/16/2023
Recovery Rate: (CG)  70.00% (CG)  70.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 4.00M 5.00M 04/16/2023
Annual Production: 200,000oz. 200,000oz. 03/16/2023
Cash Cost: $200 $250 04/16/2023
Extra Operating Cost: $200 $250 04/16/2023
SILVER 03/16/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/16/2023
Measured & Indicated: 100.00M 100.00M 03/16/2023
Inferred: 30.00M 30.00M 03/16/2023
Reserves & Resources: 130.00M 130.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/16/2023
Measured & Indicated: 64.00M 64.00M 03/16/2023
Inferred: 12.00M 12.00M 03/16/2023
Reserves & Resources: 76.00M 76.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/16/2023
Extra Operating Cost: n/a n/a 03/16/2023
Average Grade: 10.00 g/t 10.00 g/t 03/16/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 100.00M 120.00M 04/16/2023
Annual Production: 8,000,000oz. 8,000,000oz. 03/16/2023
Cash Cost: $5.00 $7.00 04/16/2023
Extra Operating Cost: $5.00 $7.00 04/16/2023

Property

Last Analysis Data  (03/16/2023)
Stage Name Owned Au Ag Cu Notes
Exp Filo 100% show
Large project.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Filo 100% show
Large project.

Profitability (by resource)

Proven &
Probable		 03/16/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/16/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 77.91% 76.51% n/a
Percentage Silver: 22.09% 23.49% n/a
Total (Gold Eq. Oz.): 5.13M 5.23M n/a
Total (Silver Eq. Oz.): 452.69M 425.68M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.97M 3.03M n/a
Silver Eq. Oz.: 261.50M 246.38M n/a
Maximum Profit (Gold): $3,413.54M $3,519.71M n/a
Maximum Profit (Silver): $756.48M $732.16M n/a
Total Maximum Profit: $4,170.02M $4,251.87M n/a
Max Profit / Current MCap: 2.337 2.124 n/a
Max Profit Per Share (Gold): $26.46 $27.28 n/a
Max Profit Per Share (Silver): $5.86 $5.68 n/a
Total Max Profit Per Share: $32.33 $32.96 n/a
Total Free Profit Per Share: $13.32 $11.96 n/a
FD MCap / Gold Eq.: $601.58 $661.45 n/a
FD MCap / Silver Eq.: $6.82 $8.12 n/a
FD MCap / Per Metal
as % Spot Price:		 31.27% 31.93% n/a

Reserves &
Resources		 03/16/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 80.27% 78.98% n/a
Percentage Silver: 19.73% 21.02% n/a
Total (Gold Eq. Oz.): 7.47M 7.60M n/a
Total (Silver Eq. Oz.): 659.03M 618.51M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.80M 3.87M n/a
Silver Eq. Oz.: 335.22M 315.37M n/a
Maximum Profit (Gold): $4,480.27M $4,619.62M n/a
Maximum Profit (Silver): $898.32M $869.44M n/a
Total Maximum Profit: $5,378.59M $5,489.06M n/a
Max Profit / Current MCap: 3.015 2.742 n/a
Max Profit Per Share (Gold): $34.73 $35.81 n/a
Max Profit Per Share (Silver): $6.96 $6.74 n/a
Total Max Profit Per Share: $41.69 $42.55 n/a
Total Free Profit Per Share: $22.68 $21.55 n/a
FD MCap / Gold Eq.: $469.28 $516.75 n/a
FD MCap / Silver Eq.: $5.32 $6.35 n/a
FD MCap / Per Metal
as % Spot Price:		 24.39% 24.95% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×