Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Filo Mining Corp

www: www.filo-mining.com   email: info@filo-mining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FLMMF USD
TSE:FIL CAD

Description

Filo Mining Corp are a gold and silver focused junior, late stage development company with one exploration property in Argentina. They have approximately 3.5Moz. of gold and 110Moz. of silver in the reserves and resources category of which 2.5Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$2011.63M which is a rise of roughly 27% over the last two months. As of 03/17/2022 they have no debt and ~C$15.5M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,587.48M $2,011.63M 03/17/2022 $424.15M
Total Assets: $22.06M $21.70M 03/17/2022 $-0.36M
Total Liabilities: $1.58M $1.55M 03/17/2022 $-0.03M
Current Assets: $16.55M $16.28M 03/17/2022 $-0.27M
Current Liabilities: $1.58M $1.55M 03/17/2022 $-0.03M
Total Debt: $0.00M $0.00M 03/17/2022 $0.00M
Cash: $15.76M $15.50M 03/17/2022 $-0.26M
Enterprise Value: $1,571.72M $1,996.12M 04/03/2033 $424.41M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/17/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/17/2022 0.00%
Misc 03/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 115,158,000 115,158,000 03/17/2022 0
Shares (FD): 121,281,000 121,281,000 03/17/2022 0
Insider Ownership: n/a 40% 03/17/2022 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 03/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/17/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/17/2022 0
Initial CapEx (Outstanding): $1,300.00M
81.89% of Mkt.Cap		 $1,300.00M
64.62% of Mkt.Cap 		03/17/2022 $0.00M
Funding Option: n/a n/a 03/17/2022 n/a
Documentation: none PEA 03/17/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 03/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/17/2022 0.00M
Measured & Indicated: 2.50M 2.50M 03/17/2022 0.00M
Inferred: 1.00M 1.00M 03/17/2022 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/17/2022 0.00M
Measured & Indicated: 1.40M 1.40M 03/17/2022 0.00M
Inferred: 0.35M 0.35M 03/17/2022 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/17/2022 $0.00
Extra Operating Cost: n/a n/a 03/17/2022 $0.00
Average Grade: 0.20 g/t 0.20 g/t 03/17/2022 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 03/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/17/2022 0.00M
Annual Production: 150,000oz. 150,000oz. 03/17/2022 0oz.
Cash Cost: $200 $200 03/17/2022 $0
Extra Operating Cost: $200 $200 03/17/2022 $0
SILVER 03/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/17/2022 0.00M
Measured & Indicated: 80.00M 80.00M 03/17/2022 0.00M
Inferred: 30.00M 30.00M 03/17/2022 0.00M
Reserves & Resources: 110.00M 110.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/17/2022 0.00M
Measured & Indicated: 51.20M 51.20M 03/17/2022 0.00M
Inferred: 12.00M 12.00M 03/17/2022 0.00M
Reserves & Resources: 63.20M 63.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/17/2022 $0.00
Extra Operating Cost: n/a n/a 03/17/2022 $0.00
Average Grade: 10.00 g/t 10.00 g/t 03/17/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 03/17/2022 0.00M
Annual Production: 6,000,000oz. 6,000,000oz. 03/17/2022 0oz.
Cash Cost: $5.00 $5.00 03/17/2022 $0.00
Extra Operating Cost: $5.00 $5.00 03/17/2022 $0.00

Property

Last Analysis Data  (03/17/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Argentina, Argentina Filo 100% (guess) Open Pit show
Large project.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Argentina, Argentina Filo 100% (guess) Open Pit show
Large project.

Profitability (by resource)

Proven &
Probable		 03/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 70.54% 72.42% n/a 1.88%
Percentage Silver: 29.46% 27.58% n/a -1.88%
Total (Gold Eq. Oz.): 3.54M 3.45M n/a -0.09M
Total (Silver Eq. Oz.): 271.60M 290.10M n/a 18.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.07M 2.01M n/a -0.06M
Silver Eq. Oz.: 158.49M 168.85M n/a 10.36M
Maximum Profit (Gold): $2,264.54M $2,097.69M n/a $-166.85M
Maximum Profit (Silver): $823.60M $631.14M n/a $-192.46M
Total Maximum Profit: $3,088.14M $2,728.83M n/a $-359.31M
Max Profit / Current MCap: 1.945 1.357 n/a -0.589
Max Profit Per Share (Gold): $18.67 $17.30 n/a $-1.38
Max Profit Per Share (Silver): $6.79 $5.20 n/a $-1.59
Total Max Profit Per Share: $25.46 $22.50 n/a $-2.96
Total Free Profit Per Share: $8.85 $1.10 n/a $-7.75
FD Mkt. Cap / Gold Eq.: $767.61 $1,001.19 n/a $233.57
FD Mkt. Cap / Silver Eq.: $10.02 $11.91 n/a $1.90
FD Mkt. Cap / Per Metal
as % Spot Price:		 39.56% 54.80% n/a 15.24%

Reserves &
Resources		 03/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 70.92% 72.78% n/a 1.86%
Percentage Silver: 29.08% 27.22% n/a -1.86%
Total (Gold Eq. Oz.): 4.94M 4.81M n/a -0.13M
Total (Silver Eq. Oz.): 378.24M 404.14M n/a 25.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.57M 2.50M n/a -0.07M
Silver Eq. Oz.: 197.32M 210.27M n/a 12.95M
Maximum Profit (Gold): $2,830.67M $2,622.11M n/a $-208.56M
Maximum Profit (Silver): $1,016.64M $779.07M n/a $-237.57M
Total Maximum Profit: $3,847.30M $3,401.18M n/a $-446.13M
Max Profit / Current MCap: 2.424 1.691 n/a -0.733
Max Profit Per Share (Gold): $23.34 $21.62 n/a $-1.72
Max Profit Per Share (Silver): $8.38 $6.42 n/a $-1.96
Total Max Profit Per Share: $31.72 $28.04 n/a $-3.68
Total Free Profit Per Share: $15.11 $6.64 n/a $-8.47
FD Mkt. Cap / Gold Eq.: $616.58 $804.00 n/a $187.41
FD Mkt. Cap / Silver Eq.: $8.05 $9.57 n/a $1.52
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.77% 44.01% n/a 12.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×