Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:FLMMF
USD
TSE:FIL
CAD
Description
Filo Mining Corp are a gold and silver focused junior, late stage development company with one exploration property in Argentina. They have approximately 3.5Moz. of gold and 110Moz. of silver in the reserves and resources category of which 2.5Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$2011.63M which is a rise of roughly 27% over the last two months. As of 03/17/2022 they have no debt and ~C$15.5M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,587.48M
$2,011.63M
03/17/2022
$424.15M
Total Assets:
$22.06M
$21.70M
03/17/2022
$-0.36M
Total Liabilities:
$1.58M
$1.55M
03/17/2022
$-0.03M
Current Assets:
$16.55M
$16.28M
03/17/2022
$-0.27M
Current Liabilities:
$1.58M
$1.55M
03/17/2022
$-0.03M
Total Debt:
$0.00M
$0.00M
03/17/2022
$0.00M
Cash:
$15.76M
$15.50M
03/17/2022
$-0.26M
Enterprise Value:
$1,571.72M
$1,996.12M
04/03/2033
$424.41M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/17/2022
0.00%
Misc
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
115,158,000
115,158,000
03/17/2022
0
Shares (FD):
121,281,000
121,281,000
03/17/2022
0
Insider Ownership:
n/a
40%
03/17/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
03/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/17/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/17/2022
0
Initial CapEx (Outstanding):
$1,300.00M81.89% of Mkt.Cap
$1,300.00M64.62% of Mkt.Cap
03/17/2022
$0.00M
Funding Option:
n/a
n/a
03/17/2022
n/a
Documentation:
none
PEA
03/17/2022
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/17/2022
0.00M
Measured & Indicated:
2.50M
2.50M
03/17/2022
0.00M
Inferred:
1.00M
1.00M
03/17/2022
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/17/2022
0.00M
Measured & Indicated:
1.40M
1.40M
03/17/2022
0.00M
Inferred:
0.35M
0.35M
03/17/2022
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/17/2022
$0.00
Average Grade:
0.20 g/t
0.20 g/t
03/17/2022
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
03/17/2022
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
03/17/2022
0.00M
Annual Production:
150,000oz.
150,000oz.
03/17/2022
0oz.
Cash Cost:
$200
$200
03/17/2022
$0
Extra Operating Cost:
$200
$200
03/17/2022
$0
SILVER
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/17/2022
0.00M
Measured & Indicated:
80.00M
80.00M
03/17/2022
0.00M
Inferred:
30.00M
30.00M
03/17/2022
0.00M
Reserves & Resources:
110.00M
110.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/17/2022
0.00M
Measured & Indicated:
51.20M
51.20M
03/17/2022
0.00M
Inferred:
12.00M
12.00M
03/17/2022
0.00M
Reserves & Resources:
63.20M
63.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/17/2022
$0.00
Average Grade:
10.00 g/t
10.00 g/t
03/17/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/17/2022
0.00%
F U T U R E
Proven & Probable:
80.00M
80.00M
03/17/2022
0.00M
Annual Production:
6,000,000oz.
6,000,000oz.
03/17/2022
0oz.
Cash Cost:
$5.00
$5.00
03/17/2022
$0.00
Extra Operating Cost:
$5.00
$5.00
03/17/2022
$0.00
Property
Last Analysis Data (03/17/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
Filo
100% (guess)
Open Pit
show
Large project.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
Filo
100% (guess)
Open Pit
show
Large project.
Profitability (by resource)
Proven & Probable
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
70.54%
72.42%
n/a
1.88%
Percentage Silver:
29.46%
27.58%
n/a
-1.88%
Total (Gold Eq. Oz.):
3.54M
3.45M
n/a
-0.09M
Total (Silver Eq. Oz.):
271.60M
290.10M
n/a
18.50M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.01M
n/a
-0.06M
Silver Eq. Oz.:
158.49M
168.85M
n/a
10.36M
Maximum Profit (Gold):
$2,264.54M
$2,097.69M
n/a
$-166.85M
Maximum Profit (Silver):
$823.60M
$631.14M
n/a
$-192.46M
Total Maximum Profit:
$3,088.14M
$2,728.83M
n/a
$-359.31M
Max Profit / Current MCap:
1.945
1.357
n/a
-0.589
Max Profit Per Share (Gold):
$18.67
$17.30
n/a
$-1.38
Max Profit Per Share (Silver):
$6.79
$5.20
n/a
$-1.59
Total Max Profit Per Share:
$25.46
$22.50
n/a
$-2.96
Total Free Profit Per Share:
$8.85
$1.10
n/a
$-7.75
FD Mkt. Cap / Gold Eq.:
$767.61
$1,001.19
n/a
$233.57
FD Mkt. Cap / Silver Eq.:
$10.02
$11.91
n/a
$1.90
FD Mkt. Cap / Per Metal as % Spot Price:
39.56%
54.80%
n/a
15.24%
Reserves & Resources
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
70.92%
72.78%
n/a
1.86%
Percentage Silver:
29.08%
27.22%
n/a
-1.86%
Total (Gold Eq. Oz.):
4.94M
4.81M
n/a
-0.13M
Total (Silver Eq. Oz.):
378.24M
404.14M
n/a
25.90M
P L A U S I B L E
Gold Eq. Oz.:
2.57M
2.50M
n/a
-0.07M
Silver Eq. Oz.:
197.32M
210.27M
n/a
12.95M
Maximum Profit (Gold):
$2,830.67M
$2,622.11M
n/a
$-208.56M
Maximum Profit (Silver):
$1,016.64M
$779.07M
n/a
$-237.57M
Total Maximum Profit:
$3,847.30M
$3,401.18M
n/a
$-446.13M
Max Profit / Current MCap:
2.424
1.691
n/a
-0.733
Max Profit Per Share (Gold):
$23.34
$21.62
n/a
$-1.72
Max Profit Per Share (Silver):
$8.38
$6.42
n/a
$-1.96
Total Max Profit Per Share:
$31.72
$28.04
n/a
$-3.68
Total Free Profit Per Share:
$15.11
$6.64
n/a
$-8.47
FD Mkt. Cap / Gold Eq.:
$616.58
$804.00
n/a
$187.41
FD Mkt. Cap / Silver Eq.:
$8.05
$9.57
n/a
$1.52
FD Mkt. Cap / Per Metal as % Spot Price:
31.77%
44.01%
n/a
12.23%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7880
CAD 0.7751
05/17/2022
Spot Gold:
$1,940.50
$1,827.00
05/17/2022
$-113.50
Spot Silver:
$25.32
$21.74
05/17/2022
$-3.58
Gold:Silver Ratio:
76.64
84.04
05/17/2022
7.40
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: