Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FIL
CAD
OTCMKTS:FLMMF
USD
Description
Filo Mining Corp are a gold and silver focused junior, late stage development company with one exploration property in Argentina. They have approximately 6Moz. of gold and 130Moz. of silver in the reserves and resources category of which 4Moz. of gold and 100Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$1841.21M which is a rise of roughly 3% over the last seven months. As of 03/16/2023 they have no debt and ~C$14.79M cash. They have 124M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,784.19M
$1,841.21M
03/16/2023
Total Assets:
$20.37M
$20.71M
03/16/2023
Total Liabilities:
$1.46M
$1.48M
03/16/2023
Current Assets:
$15.28M
$15.53M
03/16/2023
Current Liabilities:
$1.46M
$1.48M
03/16/2023
Total Debt:
$0.00M
$0.00M
03/16/2023
Cash:
$14.55M
$14.79M
03/16/2023
Enterprise Value:
$1,769.64M
$1,826.42M
11/16/2027
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/16/2023
Misc
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
124,000,000
124,000,000
03/16/2023
Shares (FD):
129,000,000
129,000,000
03/16/2023
Insider Ownership:
n/a
40%
04/16/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2028
03/16/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/16/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/16/2023
Initial CapEx (Outstanding):
$1,300.00M72.86% of MCap
$1,300.00M70.61% of MCap
03/16/2023
Funding Option:
n/a
n/a
03/16/2023
Documentation:
none
PFS
04/16/2023
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
Cash Flow Multiplier:
5
6
04/16/2023
Resource Data
GOLD
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2023
Measured & Indicated:
4.00M
4.00M
03/16/2023
Inferred:
2.00M
2.00M
03/16/2023
Reserves & Resources:
6.00M
6.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2023
Measured & Indicated:
2.24M
2.24M
03/16/2023
Inferred:
0.70M
0.70M
03/16/2023
Reserves & Resources:
2.94M
2.94M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/16/2023
Extra Operating Cost:
n/a
n/a
03/16/2023
Average Grade:
0.20 g/t
0.20 g/t
03/16/2023
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
04/16/2023
F U T U R E
Proven & Probable:
4.00M
5.00M
04/16/2023
Annual Production:
200,000oz.
200,000oz.
03/16/2023
Cash Cost:
$200
$250
04/16/2023
Extra Operating Cost:
$200
$250
04/16/2023
SILVER
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2023
Measured & Indicated:
100.00M
100.00M
03/16/2023
Inferred:
30.00M
30.00M
03/16/2023
Reserves & Resources:
130.00M
130.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2023
Measured & Indicated:
64.00M
64.00M
03/16/2023
Inferred:
12.00M
12.00M
03/16/2023
Reserves & Resources:
76.00M
76.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/16/2023
Extra Operating Cost:
n/a
n/a
03/16/2023
Average Grade:
10.00 g/t
10.00 g/t
03/16/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/16/2023
F U T U R E
Proven & Probable:
100.00M
120.00M
04/16/2023
Annual Production:
8,000,000oz.
8,000,000oz.
03/16/2023
Cash Cost:
$5.00
$7.00
04/16/2023
Extra Operating Cost:
$5.00
$7.00
04/16/2023
Property
Last Analysis Data (03/16/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
Filo
100% (guess)
Open Pit
show
Large project.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
Filo
100% (guess)
Open Pit
show
Large project.
Profitability (by resource)
Proven & Probable
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
77.91%
76.92%
n/a
Percentage Silver:
22.09%
23.08%
n/a
Total (Gold Eq. Oz.):
5.13M
5.20M
n/a
Total (Silver Eq. Oz.):
452.69M
433.36M
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.97M
3.01M
n/a
Silver Eq. Oz.:
261.50M
250.68M
n/a
Maximum Profit (Gold):
$3,413.54M
$3,076.64M
n/a
Maximum Profit (Silver):
$756.48M
$542.72M
n/a
Total Maximum Profit:
$4,170.02M
$3,619.36M
n/a
Max Profit / Current MCap:
2.337
1.966
n/a
Max Profit Per Share (Gold):
$26.46
$23.85
n/a
Max Profit Per Share (Silver):
$5.86
$4.21
n/a
Total Max Profit Per Share:
$32.33
$28.06
n/a
Total Free Profit Per Share:
$13.32
$8.76
n/a
FD MCap / Gold Eq.:
$601.58
$612.12
n/a
FD MCap / Silver Eq.:
$6.82
$7.34
n/a
FD MCap / Per Metal as % Spot Price:
31.27%
32.67%
n/a
Reserves & Resources
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
80.27%
79.37%
n/a
Percentage Silver:
19.73%
20.63%
n/a
Total (Gold Eq. Oz.):
7.47M
7.56M
n/a
Total (Silver Eq. Oz.):
659.03M
630.04M
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.85M
n/a
Silver Eq. Oz.:
335.22M
321.02M
n/a
Maximum Profit (Gold):
$4,480.27M
$4,038.09M
n/a
Maximum Profit (Silver):
$898.32M
$644.48M
n/a
Total Maximum Profit:
$5,378.59M
$4,682.57M
n/a
Max Profit / Current MCap:
3.015
2.543
n/a
Max Profit Per Share (Gold):
$34.73
$31.30
n/a
Max Profit Per Share (Silver):
$6.96
$5.00
n/a
Total Max Profit Per Share:
$41.69
$36.30
n/a
Total Free Profit Per Share:
$22.68
$17.00
n/a
FD MCap / Gold Eq.:
$469.28
$478.00
n/a
FD MCap / Silver Eq.:
$5.32
$5.74
n/a
FD MCap / Per Metal as % Spot Price:
24.39%
25.51%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/16/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7276
CAD 0.7395
09/27/2023
Spot Gold:
$1,923.90
$1,873.50
09/27/2023
Spot Silver:
$21.82
$22.48
09/27/2023
Gold:Silver Ratio:
88.17
83.34
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: