Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FT
CAD
OTCMKTS:FTMDF
USD
Description
Fortune Minerals Ltd are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.8M which is a rise of roughly 57% over the last four months. As of 02/23/2025 they have no debt and ~C$11.05M cash. They have 516M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.46M
$25.80M
02/23/2025
Total Assets:
$49.32M
$51.55M
02/23/2025
Total Liabilities:
$1.41M
$1.47M
02/23/2025
Current Assets:
$10.57M
$11.05M
02/23/2025
Current Liabilities:
$0.35M
$0.37M
02/23/2025
Total Debt:
$0.00M
$0.00M
02/23/2025
Cash:
$10.57M
$11.05M
02/23/2025
Enterprise Value:
$5.89M
$14.76M
06/20/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/23/2025
Misc
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
515,787,643
515,787,643
02/23/2025
Shares (FD):
584,000,000
584,000,000
02/23/2025
Insider Ownership:
n/a
15%
02/23/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/23/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/23/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/23/2025
Initial CapEx (Outstanding):
$450.00M2734.02% of MCap
$450.00M1744.03% of MCap
02/23/2025
Funding Option:
n/a
n/a
02/23/2025
Documentation:
none
FS
02/23/2025
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
2
2
04/17/2023
Resource Data
GOLD
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
1.00M
1.00M
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
0.64M
0.64M
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
0.64M
0.64M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2025
Extra Operating Cost:
n/a
n/a
02/23/2025
Total:
$600
$600
02/23/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2025
Open Pit (Avg):
n/a
1.00 g/t
02/23/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
02/23/2025
F U T U R E
Proven & Probable:
1.00M
1.00M
02/23/2025
Annual Production:
45,000oz.
45,000oz.
02/23/2025
Cash Cost:
$100
$100
02/23/2025
Extra Operating Cost:
$500
$500
02/23/2025
SILVER
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
n/a
n/a
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
n/a
n/a
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2025
Extra Operating Cost:
n/a
n/a
02/23/2025
Total:
n/a
n/a
02/23/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2025
Open Pit (Avg):
n/a
n/a
02/23/2024
Recovery Rate:
n/a
n/a
02/23/2025
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2025
Annual Production:
n/a
n/a
02/23/2025
Cash Cost:
n/a
n/a
02/23/2025
Extra Operating Cost:
n/a
n/a
02/23/2025
Property
Last Analysis Data (02/23/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northwest Territory , Canada
Nico
100% (guess)
5,000
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northwest Territory , Canada
Nico
100% (guess)
5,000
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,494.46M
$1,787.97M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,494.46M
$1,787.97M
n/a
Max Profit / Current MCap:
90.798
69.295
n/a
Max Profit Per Share (Gold):
$2.56
$3.06
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.56
$3.06
n/a
Total Free Profit Per Share:
$2.52
$3.00
n/a
FD MCap / Gold Eq.:
$25.72
$40.32
n/a
FD MCap / Silver Eq.:
$0.29
$0.43
n/a
FD MCap / Per Metal as % Spot Price:
0.88%
1.19%
n/a
Reserves & Resources
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,494.46M
$1,787.97M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,494.46M
$1,787.97M
n/a
Max Profit / Current MCap:
90.798
69.295
n/a
Max Profit Per Share (Gold):
$2.56
$3.06
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.56
$3.06
n/a
Total Free Profit Per Share:
$2.52
$3.00
n/a
FD MCap / Gold Eq.:
$25.72
$40.32
n/a
FD MCap / Silver Eq.:
$0.29
$0.43
n/a
FD MCap / Per Metal as % Spot Price:
0.88%
1.19%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7046
CAD 0.7364
06/16/2025
Spot Gold:
$2,935.10
$3,393.70
06/16/2025
Spot Silver:
$32.65
$36.27
06/16/2025
Gold:Silver Ratio:
89.90
93.57
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: