Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FT
CAD
OTCMKTS:FTMDF
USD
Description
Fortune Minerals Ltd are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$51.46M which is a rise of roughly 213% over the last twelve months. As of 02/23/2025 they have no debt and ~C$11.01M cash. They have 516M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.46M
$51.46M
02/23/2025
MCap (OS):
$14.54M
$45.45M
02/23/2025
Total Assets:
$49.32M
$51.40M
02/23/2025
Total Liabilities:
$1.41M
$1.47M
02/23/2025
Current Assets:
$10.57M
$11.01M
02/23/2025
Current Liabilities:
$0.35M
$0.37M
02/23/2025
Total Debt:
$0.00M
$0.00M
02/23/2025
Cash:
$10.57M
$11.01M
02/23/2025
Debt (Net):
$-10.57M
$-11.01M
Enterprise Value:
$5.89M
$40.44M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/23/2025
Misc
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
515,787,643
515,787,643
02/23/2025
Shares (FD):
584,000,000
584,000,000
02/23/2025
Insider Ownership:
n/a
15%
01/01/2026
Dividend (Annual):
n/a
n/a
01/01/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
n/a
02/23/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/23/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/23/2025
Development Phase:
none
FS Released
02/23/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
Cash Flow Multiple:
2
2
04/17/2023
Resource Data
GOLD
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
1.00M
1.00M
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
0.64M
0.64M
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
0.64M
0.64M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2025
Extra Operating Cost:
n/a
n/a
02/23/2025
Total:
$600
$600
02/23/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2025
Open Pit (Avg):
n/a
1.00 g/t
02/23/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/01/2026
F U T U R E
Proven & Probable:
1.00M
1.00M
02/23/2025
Annual Production:
45,000oz.
45,000oz.
02/23/2025
Cash Cost:
$100
$100
02/23/2025
Extra Operating Cost:
$500
$500
02/23/2025
SILVER
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
n/a
n/a
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2025
Measured & Indicated:
n/a
n/a
02/23/2025
Inferred:
n/a
n/a
02/23/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2025
Extra Operating Cost:
n/a
n/a
02/23/2025
Total:
n/a
n/a
02/23/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2025
Open Pit (Avg):
n/a
n/a
02/23/2024
Recovery Rate:
n/a
n/a
02/23/2025
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2025
Annual Production:
n/a
n/a
02/23/2025
Cash Cost:
n/a
n/a
02/23/2025
Extra Operating Cost:
n/a
n/a
02/23/2025
Property
Last Analysis Data (02/23/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Nico
Northwest Territory
100 (guess)
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update. Size: 5,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Nico
Northwest Territory
100 (guess)
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update. Size: 5,000 ha
Profitability (by resource)
Proven & Probable
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,494.46M
$2,834.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,494.46M
$2,834.30M
n/a
Max Profit / Current MCap:
90.798
55.079
n/a
Max Profit Per Share (Gold):
$2.56
$4.85
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.56
$4.85
n/a
Total Free Profit Per Share:
$2.52
$4.73
n/a
FD MCap / Gold Eq.:
$25.72
$80.40
n/a
FD MCap / Silver Eq.:
$0.29
$1.24
n/a
FD MCap / Per Metal as % Spot Price:
0.88%
1.60%
n/a
EV / Gold Eq.:
$9.20
$63.19
n/a
EV / Silver Eq.:
$0.10
$0.97
n/a
EV / Per Metal as % Spot Price:
0.31%
1.26%
n/a
Reserves & Resources
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,494.46M
$2,834.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,494.46M
$2,834.30M
n/a
Max Profit / Current MCap:
90.798
55.079
n/a
Max Profit Per Share (Gold):
$2.56
$4.85
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.56
$4.85
n/a
Total Free Profit Per Share:
$2.52
$4.73
n/a
FD MCap / Gold Eq.:
$25.72
$80.40
n/a
FD MCap / Silver Eq.:
$0.29
$1.24
n/a
FD MCap / Per Metal as % Spot Price:
0.88%
1.60%
n/a
EV / Gold Eq.:
$9.20
$63.19
n/a
EV / Silver Eq.:
$0.10
$0.97
n/a
EV / Per Metal as % Spot Price:
0.31%
1.26%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7046
CAD 0.7343
02/15/2026
Spot Gold:
$2,935.10
$5,028.59
02/15/2026
Spot Silver:
$32.65
$77.37
02/15/2026
Gold:Silver Ratio:
89.90
64.99
02/15/2026
Spot Gold (Future):
$4,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
40.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow