Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

G Mining Ventures Corp

www: www.gminingventures.com   email: info@gminingventures.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GMIN CAD
OTCMKTS:GMINF USD

Description

G Mining Ventures Corp are a gold focused emerging major with two mines in development in Brazil and exploration properties. They have approximately 9.9Moz. of gold in the reserves and resources category of which 9.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$4154.47M which is a rise of roughly 151% over the last twelve months. As of 09/11/2025 they have ~$107M debt and ~$156M cash. They have 227M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,653.97M $4,154.47M 09/18/2024
MCap (OS): $1,524.25M $4,064.94M 09/11/2025
Total Assets: $183.20M $249.00M 09/18/2024
Total Liabilities: $173.63M $236.00M 09/18/2024
Current Assets: $100.06M $136.00M 09/18/2024
Current Liabilities: $8.09M $11.00M 09/18/2024
Total Debt: $114.04M $107.00M 09/11/2025
Cash: $84.61M $156.00M 09/11/2025
Debt (Net): $29.43M $-49.00M
Enterprise Value: $1,683.40M $4,105.47M 02/04/2100
Cash Flow: $190.17M $412.72M never
Cash Flow Multiple: 8.70 10.07 never
Net Debt to
Cash Flow Ratio:		 0.15 n/a never
Finance within 1 year: 09/18/2024
Misc 09/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 213,804,454 227,000,000 09/11/2025
Shares (FD): 232,000,000 232,000,000 09/18/2024
Insider Ownership: n/a 40% 09/11/2025
Dividend (Annual): n/a n/a 09/11/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 09/01/2024 09/18/2024
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
190,000		 01/21/2025
Production (Silver Eq Oz.): (guess) 
12,653,417		 (guess) 
16,416,894		 01/21/2025
Development Phase: none Producer (Single Mine) 06/14/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 09/16/2024
Cash Flow Multiple: 10 15 09/11/2025

Resource Data

GOLD 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 6.70M 09/11/2025
Measured & Indicated: 7.50M 9.40M 09/11/2025
Inferred: 2.50M 0.50M 09/11/2025
Reserves & Resources: 10.00M 9.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 5.70M 09/11/2025
Measured & Indicated: 5.44M 7.53M 09/11/2025
Inferred: 1.06M 0.21M 09/11/2025
Reserves & Resources: 6.50M 7.74M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
190,000oz.		 01/21/2025
Cash Cost: $800 $1,000 09/11/2025
Extra Operating Cost: $500 $500 09/18/2024
Total: $1,300 $1,500 09/11/2025
Margin (Free Cash Flow): $1,268 (49%) $2,172 (59%)
MCap / Production (AuEq): $11,026.48 $21,865.64
EV / Production (AuEq): $11,222.67 $21,607.74
G
R
A
D
E		 Underground (Avg): n/a n/a 09/18/2024
Open Pit (Avg): n/a 1.50 g/t 09/16/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/11/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 09/18/2024
Annual Production: 600,000oz. 600,000oz. 09/18/2024
Cash Cost: $950 $1,200 09/11/2025
Extra Operating Cost: $550 $700 09/11/2025
SILVER 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2024
Measured & Indicated: n/a n/a 09/18/2024
Inferred: n/a n/a 09/18/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2024
Measured & Indicated: n/a n/a 09/18/2024
Inferred: n/a n/a 09/18/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/18/2024
Extra Operating Cost: n/a n/a 09/18/2024
Total: n/a n/a 09/18/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $130.71 $253.06
EV / Production (AgEq): $133.04 $250.08
G
R
A
D
E		 Underground (Avg): n/a n/a 09/18/2024
Open Pit (Avg): n/a n/a 03/11/2023
Recovery Rate: n/a n/a 09/18/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/18/2024
Annual Production: n/a n/a 09/18/2024
Cash Cost: n/a n/a 09/18/2024
Extra Operating Cost: n/a n/a 09/18/2024

Property

Last Analysis Data  (09/18/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Centro
100 show
2.3M oz

Size: 190,000 ha
Dev Tocantizinho
100 show
2 million oz open pit project.

Size: 66,000 ha
Exp Boulanger
100 show
Gold discovery

Size: 8,000 ha
Exp Dorlin
75 show
Early exploration.

75% Option.

Feasibility study due by 2022.

Size: 8,400 ha
Exp Haute Mana
80 show
Early exploration.

80% Option.

PEA Due by 2022.

Size: 12,000 ha
Exp Arawini
100 show
Size: 9,000 ha
Exp Aremu
100 show
Size: 2,000 ha
Exp Oko West
100 show
High-grade open pit.

Could be 3 million oz at 2 gpt.

Size: 4,000 ha
Exp Waiamu
100 show
Size: 13,000 ha
Exp NW Suriname
30 show
JV with Barrick Gold
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Centro
100 show
2.3M oz

Size: 190,000 ha
Dev Tocantizinho
100 show
2 million oz open pit project.

Size: 66,000 ha
Exp Boulanger
100 show
Gold discovery

Size: 8,000 ha
Exp Dorlin
75 show
Early exploration.

75% Option.

Feasibility study due by 2022.

Size: 8,400 ha
Exp Haute Mana
80 show
Early exploration.

80% Option.

PEA Due by 2022.

Size: 12,000 ha
Exp Arawini
100 show
Size: 9,000 ha
Exp Aremu
100 show
Size: 2,000 ha
Exp Oko West
100 show
High-grade open pit.

Could be 3 million oz at 2 gpt.

Size: 4,000 ha
Exp Waiamu
100 show
Size: 13,000 ha
Exp NW Suriname
30 show
JV with Barrick Gold

Profitability (by resource)

Proven &
Probable		 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 6.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 5.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,155.26M $12,370.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,155.26M $12,370.68M n/a
Max Profit / Current MCap: 1.303 2.978 n/a
Max Profit Per Share (Gold): $9.29 $53.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.29 $53.32 n/a
Total Free Profit Per Share: $0.00 $28.57 n/a
FD MCap / Gold Eq.: $972.92 $729.49 n/a
FD MCap / Silver Eq.: $11.53 $8.44 n/a
FD MCap / Per Metal
as % Spot Price:		 37.89% 19.87% n/a
EV / Gold Eq.: $990.24 $720.89 n/a
EV / Silver Eq.: $11.74 $8.34 n/a
EV / Per Metal
as % Spot Price:		 38.56% 19.63% n/a
Measured &
Indicated		 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.50M 9.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.44M 7.53M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,896.83M $16,358.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,896.83M $16,358.84M n/a
Max Profit / Current MCap: 4.170 3.938 n/a
Max Profit Per Share (Gold): $29.73 $70.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $29.73 $70.51 n/a
Total Free Profit Per Share: $20.04 $45.76 n/a
FD MCap / Gold Eq.: $304.04 $551.65 n/a
FD MCap / Silver Eq.: $3.60 $6.38 n/a
FD MCap / Per Metal
as % Spot Price:		 11.84% 15.02% n/a
EV / Gold Eq.: $309.45 $545.14 n/a
EV / Silver Eq.: $3.67 $6.31 n/a
EV / Per Metal
as % Spot Price:		 12.05% 14.85% n/a

Reserves &
Resources		 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 9.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.50M 7.74M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,243.87M $16,820.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,243.87M $16,820.43M n/a
Max Profit / Current MCap: 4.984 4.049 n/a
Max Profit Per Share (Gold): $35.53 $72.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $35.53 $72.50 n/a
Total Free Profit Per Share: $25.84 $47.75 n/a
FD MCap / Gold Eq.: $254.36 $536.51 n/a
FD MCap / Silver Eq.: $3.02 $6.21 n/a
FD MCap / Per Metal
as % Spot Price:		 9.91% 14.61% n/a
EV / Gold Eq.: $258.89 $530.18 n/a
EV / Silver Eq.: $3.07 $6.14 n/a
EV / Per Metal
as % Spot Price:		 10.08% 14.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults