Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

G Mining Ventures Corp

www: www.gminingventures.com   email: info@gminingventures.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GMIN CAD
OTCMKTS:GMINF USD

Description

G Mining Ventures Corp are a gold focused major with one producing mine in Brazil, one mine in development in Brazil and exploration properties. Currently they produce roughly 190koz. of gold per year. They have approximately 9.9Moz. of gold in the reserves and resources category of which 9.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$5067.51M which is a rise of roughly 11% over the last three weeks. As of 09/28/2025 they have ~$107M debt and ~$156M cash. They have 227M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4,547.32M $5,067.51M 09/28/2025 $520.19M
MCap (OS): $4,449.31M $4,958.29M 09/28/2025 $508.98M
Total Assets: $1,700.00M $1,700.00M 09/28/2025 $0.00M
Total Liabilities: $508.00M $508.00M 09/28/2025 $0.00M
Current Assets: $156.00M $156.00M 09/28/2025 $0.00M
Current Liabilities: $11.00M $11.00M 09/28/2025 $0.00M
Total Debt: $107.00M $107.00M 09/28/2025 $0.00M
Cash: $156.00M $156.00M 09/28/2025 $0.00M
Debt (Net): $-49.00M $-49.00M $0.00M
Enterprise Value: $4,498.32M $5,018.51M 01/11/2129 $520.19M
Cash Flow: $414.31M $505.36M never $91.06M
Cash Flow Multiple: 10.98 10.03 never -0.95
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/28/2025 n/a
Misc 09/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 227,000,000 227,000,000 09/28/2025 0
Shares (FD): 232,000,000 232,000,000 09/28/2025 0
Insider Ownership: 40% 40% 09/28/2025 n/a
Dividend (Annual): n/a n/a 09/28/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 09/01/2024 09/28/2025 n/a
Production (Gold Eq Oz.): (guess) 
190,000		 (guess) 
190,000		 09/28/2025 0
Production (Silver Eq Oz.): (guess) 
15,460,790		 (guess) 
15,667,129		 09/28/2025 206,339
Development Phase: Producer (Single Mine) Producer (Single Mine) 09/28/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 09/28/2025 0
Cash Flow Multiple: 18 18 09/28/2025 0.00

Resource Data

GOLD 09/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.70M 6.70M 09/28/2025 0.00M
Measured & Indicated: 9.40M 9.40M 09/28/2025 0.00M
Inferred: 0.50M 0.50M 09/28/2025 0.00M
Reserves & Resources: 9.90M 9.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.70M 5.70M 09/28/2025 0.00M
Measured & Indicated: 7.53M 7.53M 09/28/2025 0.00M
Inferred: 0.21M 0.21M 09/28/2025 0.00M
Reserves & Resources: 7.74M 7.74M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
190,000oz.		 (guess) 
190,000oz.		 09/28/2025 0oz.
Cash Cost: $1,000 $1,000 09/28/2025 $0.00
Extra Operating Cost: $600 $600 09/28/2025 $0.00
Total: $1,600 $1,600 09/28/2025 $0.00
Margin (Free Cash Flow): $2,181 (58%) $2,660 (62%) $479.24
MCap / Production (AuEq): $23,933.25 $26,671.09 $2,737.85
EV / Production (AuEq): $23,675.35 $26,413.20 $2,737.85
G
R
A
D
E		 Underground (Avg): n/a n/a 09/28/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 09/28/2025 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 09/28/2025 0.00M
Annual Production: 600,000oz. 600,000oz. 09/28/2025 0oz.
Cash Cost: $1,300 $1,300 09/28/2025 $0
Extra Operating Cost: $700 $700 09/28/2025 $0
SILVER 09/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/28/2025 0.00M
Measured & Indicated: n/a n/a 09/28/2025 0.00M
Inferred: n/a n/a 09/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/28/2025 0.00M
Measured & Indicated: n/a n/a 09/28/2025 0.00M
Inferred: n/a n/a 09/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/28/2025 $0.00
Extra Operating Cost: n/a n/a 09/28/2025 $0.00
Total: n/a n/a 09/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $294.12 $323.45 $29.33
EV / Production (AgEq): $290.95 $320.32 $29.37
G
R
A
D
E		 Underground (Avg): n/a n/a 09/28/2025 n/a
Open Pit (Avg): n/a n/a 09/28/2025 n/a
Recovery Rate: n/a n/a 09/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/28/2025 0.00M
Annual Production: n/a n/a 09/28/2025 n/a
Cash Cost: n/a n/a 09/28/2025 n/a
Extra Operating Cost: n/a n/a 09/28/2025 n/a

Property

Last Analysis Data  (09/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Tocantizinho
100 show
2 million oz open pit project.

Size: 66,000 ha
Dev Gurupi
100 show
2.3M oz

Size: 190,000 ha
Exp Boulanger
100 show
Gold discovery

Size: 8,000 ha
Exp Dorlin
75 show
Early exploration.

75% Option.

Feasibility study due by 2022.

Size: 8,400 ha
Exp Haute Mana
80 show
Early exploration.

80% Option.

PEA Due by 2022.

Size: 12,000 ha
Exp Arawini
100 show
Size: 9,000 ha
Exp Aremu
100 show
Size: 2,000 ha
Exp Oko West
100 show
High-grade open pit.

Could be 3 million oz at 2 gpt.

Size: 4,000 ha
Exp Waiamu
100 show
Size: 13,000 ha
Exp NW Suriname
30 show
JV with Barrick Gold
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Tocantizinho
100 show
2 million oz open pit project.

Size: 66,000 ha
Dev Gurupi
100 show
2.3M oz

Size: 190,000 ha
Exp Boulanger
100 show
Gold discovery

Size: 8,000 ha
Exp Dorlin
75 show
Early exploration.

75% Option.

Feasibility study due by 2022.

Size: 8,400 ha
Exp Haute Mana
80 show
Early exploration.

80% Option.

PEA Due by 2022.

Size: 12,000 ha
Exp Arawini
100 show
Size: 9,000 ha
Exp Aremu
100 show
Size: 2,000 ha
Exp Oko West
100 show
High-grade open pit.

Could be 3 million oz at 2 gpt.

Size: 4,000 ha
Exp Waiamu
100 show
Size: 13,000 ha
Exp NW Suriname
30 show
JV with Barrick Gold

Profitability (by resource)

Proven &
Probable		 09/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.70M 6.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.70M 5.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.18M
Maximum Profit (Gold): $12,418.35M $15,147.62M n/a $2,729.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12,418.35M $15,147.62M n/a $2,729.27M
Max Profit / Current MCap: 2.731 2.989 n/a 0.258
Max Profit Per Share (Gold): $53.53 $65.29 n/a $11.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $53.53 $65.29 n/a $11.76
Total Free Profit Per Share: $26.20 $34.68 n/a $8.48
FD MCap / Gold Eq.: $798.48 $889.82 n/a $91.34
FD MCap / Silver Eq.: $9.81 $10.79 n/a $0.98
FD MCap / Per Metal
as % Spot Price:		 21.12% 20.89% n/a -0.23%
EV / Gold Eq.: $789.87 $881.21 n/a $91.34
EV / Silver Eq.: $9.71 $10.69 n/a $0.98
EV / Per Metal
as % Spot Price:		 20.89% 20.69% n/a -0.21%
Measured &
Indicated		 09/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.40M 9.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.53M 7.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.18M
Maximum Profit (Gold): $16,421.87M $20,031.03M n/a $3,609.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,421.87M $20,031.03M n/a $3,609.16M
Max Profit / Current MCap: 3.611 3.953 n/a 0.342
Max Profit Per Share (Gold): $70.78 $86.34 n/a $15.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $70.78 $86.34 n/a $15.56
Total Free Profit Per Share: $43.45 $55.73 n/a $12.28
FD MCap / Gold Eq.: $603.81 $672.89 n/a $69.07
FD MCap / Silver Eq.: $7.42 $8.16 n/a $0.74
FD MCap / Per Metal
as % Spot Price:		 15.97% 15.80% n/a -0.18%
EV / Gold Eq.: $597.31 $666.38 n/a $69.07
EV / Silver Eq.: $7.34 $8.08 n/a $0.74
EV / Per Metal
as % Spot Price:		 15.80% 15.64% n/a -0.16%

Reserves &
Resources		 09/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.90M 9.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.74M 7.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.41M
Maximum Profit (Gold): $16,885.24M $20,596.24M n/a $3,710.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,885.24M $20,596.24M n/a $3,710.99M
Max Profit / Current MCap: 3.713 4.064 n/a 0.351
Max Profit Per Share (Gold): $72.78 $88.78 n/a $16.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $72.78 $88.78 n/a $16.00
Total Free Profit Per Share: $45.45 $58.17 n/a $12.72
FD MCap / Gold Eq.: $587.24 $654.42 n/a $67.18
FD MCap / Silver Eq.: $7.22 $7.94 n/a $0.72
FD MCap / Per Metal
as % Spot Price:		 15.53% 15.36% n/a -0.17%
EV / Gold Eq.: $580.92 $648.09 n/a $67.18
EV / Silver Eq.: $7.14 $7.86 n/a $0.72
EV / Per Metal
as % Spot Price:		 15.37% 15.21% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults