Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

G Mining Ventures Corp

www: www.gminingventures.com   email: info@gminingventures.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GMIN CAD
OTCMKTS:GMINF USD

Description

G Mining Ventures Corp are a gold focused mid-tier producer with two mines in development in Brazil and exploration properties. They have approximately 10Moz. of gold in the reserves and resources category of which 7.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2018.29M which is a rise of roughly 22% over the last one months. As of 09/18/2024 they have ~C$112M debt and ~C$83.16M cash. They have 214M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,653.97M $2,018.29M 09/18/2024 $364.32M
Total Assets: $183.20M $180.07M 09/18/2024 $-3.13M
Total Liabilities: $173.63M $170.66M 09/18/2024 $-2.97M
Current Assets: $100.06M $98.35M 09/18/2024 $-1.71M
Current Liabilities: $8.09M $7.95M 09/18/2024 $-0.14M
Total Debt: $114.04M $112.09M 09/18/2024 $-1.95M
Cash: $84.61M $83.16M 09/18/2024 $-1.45M
Enterprise Value: $1,683.40M $2,047.22M 11/15/2034 $363.82M
Cash Flow: $190.17M $214.94M never $24.77M
Cash Flow Multiple: 8.70 9.39 never 0.69
Net Debt to
Cash Flow Ratio:		 0.15 0.13 never -0.02
Finance within 1 year: 09/18/2024 n/a
Misc 09/18/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 213,804,454 213,804,454 09/18/2024 0
Shares (FD): 232,000,000 232,000,000 09/18/2024 0
Insider Ownership: n/a 40% 09/18/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2024 09/18/2024 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 09/18/2024 0
Production (Silver Eq Oz.): (guess) 
12,653,417		 (guess) 
12,003,953		 09/18/2024 -649,463
Initial CapEx (Outstanding): $458.00M
27.69% of MCap		 $458.00M
22.69% of MCap 		09/18/2024 $0.00M
Funding Option: n/a n/a 09/18/2024 n/a
Documentation: none PRODUCER 09/18/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/16/2024 0
Cash Flow Multiplier: 10 10 03/26/2024 0.00

Resource Data

GOLD 09/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/18/2024 0.00M
Measured & Indicated: 7.50M 7.50M 09/18/2024 0.00M
Inferred: 2.50M 2.50M 09/18/2024 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 09/18/2024 0.00M
Measured & Indicated: 5.44M 5.44M 09/18/2024 0.00M
Inferred: 1.06M 1.06M 09/18/2024 0.00M
Reserves & Resources: 6.50M 6.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 09/18/2024 0oz.
Cash Cost: $800 $800 09/18/2024 $0.00
Extra Operating Cost: $500 $500 09/18/2024 $0.00
Total: $1,300 $1,300 09/18/2024 $0.00
Margin (Free Cash Flow): $1,268 (49%) $1,433 (52%) $165.10
G
R
A
D
E		 Underground (Avg): n/a n/a 09/18/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 09/16/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/18/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 09/18/2024 0.00M
Annual Production: 600,000oz. 600,000oz. 09/18/2024 0oz.
Cash Cost: $950 $950 09/18/2024 $0
Extra Operating Cost: $550 $550 09/18/2024 $0
SILVER 09/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2024 0.00M
Measured & Indicated: n/a n/a 09/18/2024 0.00M
Inferred: n/a n/a 09/18/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2024 0.00M
Measured & Indicated: n/a n/a 09/18/2024 0.00M
Inferred: n/a n/a 09/18/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/18/2024 $0.00
Extra Operating Cost: n/a n/a 09/18/2024 $0.00
Total: n/a n/a 09/18/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/18/2024 n/a
Open Pit (Avg): n/a n/a 03/11/2023 n/a
Recovery Rate: n/a n/a 09/18/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/18/2024 0.00M
Annual Production: n/a n/a 09/18/2024 n/a
Cash Cost: n/a n/a 09/18/2024 n/a
Extra Operating Cost: n/a n/a 09/18/2024 n/a

Property

Last Analysis Data  (09/18/2024)
Stage Name Owned Au Ag Cu Notes
Dev Centro 100% show
2.3M oz
Dev Tocantizinho 100% show
2 million oz open pit project.
Exp Boulanger 100% show
Gold discovery
Exp Dorlin 75% show
Early exploration.

75% Option.

Feasibility study due by 2022.
Exp Haute Mana 80% show
Early exploration.

80% Option.

PEA Due by 2022.
Exp Arawini 100% n/a
Exp Aremu 100% n/a
Exp Oko West 100% show
High-grade open pit.

Could be 3 million oz at 2 gpt.
Exp Waiamu 100% n/a
Exp NW Suriname 30% show
JV with Barrick Gold
Total Land Package Size (ha): 312,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Centro 100% show
2.3M oz
Dev Tocantizinho 100% show
2 million oz open pit project.
Exp Boulanger 100% show
Gold discovery
Exp Dorlin 75% show
Early exploration.

75% Option.

Feasibility study due by 2022.
Exp Haute Mana 80% show
Early exploration.

80% Option.

PEA Due by 2022.
Exp Arawini 100% n/a
Exp Aremu 100% n/a
Exp Oko West 100% show
High-grade open pit.

Could be 3 million oz at 2 gpt.
Exp Waiamu 100% n/a
Exp NW Suriname 30% show
JV with Barrick Gold
Total Land Package Size (ha): 312,400  

Profitability (by resource)

Proven &
Probable		 09/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.36M
Maximum Profit (Gold): $2,155.26M $2,435.93M n/a $280.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,155.26M $2,435.93M n/a $280.67M
Max Profit / Current MCap: 1.303 1.207 n/a -0.096
Max Profit Per Share (Gold): $9.29 $10.50 n/a $1.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.29 $10.50 n/a $1.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $972.92 $1,187.23 n/a $214.31
FD MCap / Silver Eq.: $11.53 $14.84 n/a $3.30
FD MCap / Per Metal
as % Spot Price:		 37.89% 43.44% n/a 5.55%
Measured &
Indicated		 09/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.50M 7.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -32.47M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.44M 5.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -23.55M
Maximum Profit (Gold): $6,896.83M $7,794.98M n/a $898.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,896.83M $7,794.98M n/a $898.14M
Max Profit / Current MCap: 4.170 3.862 n/a -0.308
Max Profit Per Share (Gold): $29.73 $33.60 n/a $3.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $29.73 $33.60 n/a $3.87
Total Free Profit Per Share: $20.04 $21.57 n/a $1.53
FD MCap / Gold Eq.: $304.04 $371.01 n/a $66.97
FD MCap / Silver Eq.: $3.60 $4.64 n/a $1.03
FD MCap / Per Metal
as % Spot Price:		 11.84% 13.58% n/a 1.74%

Reserves &
Resources		 09/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -43.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.50M 6.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -28.15M
Maximum Profit (Gold): $8,243.87M $9,317.43M n/a $1,073.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,243.87M $9,317.43M n/a $1,073.56M
Max Profit / Current MCap: 4.984 4.616 n/a -0.368
Max Profit Per Share (Gold): $35.53 $40.16 n/a $4.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $35.53 $40.16 n/a $4.63
Total Free Profit Per Share: $25.84 $28.13 n/a $2.29
FD MCap / Gold Eq.: $254.36 $310.39 n/a $56.03
FD MCap / Silver Eq.: $3.02 $3.88 n/a $0.86
FD MCap / Per Metal
as % Spot Price:		 9.91% 11.36% n/a 1.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults