Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

G Mining Ventures Corp

www: www.gminingventures.com   email: info@gminingventures.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GMIN CAD
OTCMKTS:GMINF USD

Description

G Mining Ventures Corp are a gold focused mid-tier producer with one mine in development in Brazil and exploration properties. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$745.43M which is a fall of roughly 2% over the last six months. As of 03/26/2024 they have ~C$32M debt and ~C$51.06M cash. They have 114M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/26/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $756.92M $745.43M 07/17/2024 $-11.49M
Total Assets: $183.49M $184.28M 03/26/2024 $0.79M
Total Liabilities: $173.91M $174.65M 03/26/2024 $0.75M
Current Assets: $100.22M $100.65M 03/26/2024 $0.43M
Current Liabilities: $8.11M $8.14M 03/26/2024 $0.03M
Total Debt: $31.69M $31.82M 03/26/2024 $0.14M
Cash: $50.85M $51.06M 03/26/2024 $0.22M
Enterprise Value: $737.76M $726.19M 01/04/1993 $-11.57M
Cash Flow: $0.00M $179.42M never $179.42M
Cash Flow Multiple: 0.00 4.15 never 4.15
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/26/2024 n/a
Misc 03/26/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 448,000,000 113,750,000 07/17/2024 -334,250,000
Shares (FD): 506,000,000 127,500,000 07/17/2024 -378,500,000
Insider Ownership: n/a 40% 07/17/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2024 03/26/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
150,000		 06/11/2024 150,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
13,386,307		 06/11/2024 13,386,307
Initial CapEx (Outstanding): $458.00M
60.51% of MCap		 $458.00M
61.44% of MCap 		03/26/2024 $0.00M
Funding Option: n/a n/a 03/26/2024 n/a
Documentation: none PRODUCER 07/17/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 04/24/2023 0
Cash Flow Multiplier: 10 10 03/26/2024 0.00

Resource Data

GOLD 03/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 03/26/2024 0.00M
Measured & Indicated: 2.10M 2.10M 03/26/2024 0.00M
Inferred: 0.10M 0.10M 03/26/2024 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 03/26/2024 0.00M
Measured & Indicated: 1.77M 1.77M 03/26/2024 0.00M
Inferred: 0.04M 0.04M 03/26/2024 0.00M
Reserves & Resources: 1.81M 1.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
150,000oz.		 06/11/2024 150,000oz.
Cash Cost: n/a $800 06/11/2024 $-50.00
Extra Operating Cost: n/a $500 06/11/2024 $0.00
Total: $1,350 $1,300 06/11/2024 $-50.00
Margin (Free Cash Flow): $1,196 (48%) $1,196.10
G
R
A
D
E		 Underground (Avg): n/a n/a 03/26/2024 n/a
Open Pit (Avg): n/a 1.30 g/t 03/26/2024 1.30 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/26/2024 0.00M
Annual Production: 150,000oz. 150,000oz. 03/26/2024 0oz.
Cash Cost: $850 $850 03/26/2024 $0
Extra Operating Cost: $500 $500 03/26/2024 $0
SILVER 03/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/26/2024 0.00M
Measured & Indicated: n/a n/a 03/26/2024 0.00M
Inferred: n/a n/a 03/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/26/2024 0.00M
Measured & Indicated: n/a n/a 03/26/2024 0.00M
Inferred: n/a n/a 03/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2024 $0.00
Extra Operating Cost: n/a n/a 03/26/2024 $0.00
Total: n/a n/a 03/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/26/2024 n/a
Open Pit (Avg): n/a n/a 03/11/2023 n/a
Recovery Rate: n/a n/a 03/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/26/2024 0.00M
Annual Production: n/a n/a 03/26/2024 n/a
Cash Cost: n/a n/a 03/26/2024 n/a
Extra Operating Cost: n/a n/a 03/26/2024 n/a

Property

Last Analysis Data  (03/26/2024)
Stage Name Owned Au Ag Cu Notes
Dev Tocantizinho 100% show
2 million oz open pit project.
Total Land Package Size (ha): 66,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tocantizinho 100% show
2 million oz open pit project.
Exp Boulanger 100% show
Gold discovery
Exp Dorlin 75% show
Early exploration.

75% Option.

Feasibility study due by 2022.
Exp Haute Mana 80% show
Early exploration.

80% Option.

PEA Due by 2022.
Exp Arawini 100% n/a
Exp Aremu 100% n/a
Exp Oko West 100% show
High-grade open pit.

Could be 3 million oz at 2 gpt.
Exp Waiamu 100% n/a
Exp NW Suriname 30% show
JV with Barrick Gold
Total Land Package Size (ha): 122,400  

Profitability (by resource)

Proven &
Probable		 03/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.16M
Maximum Profit (Gold): $1,404.71M $2,033.37M n/a $628.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,404.71M $2,033.37M n/a $628.66M
Max Profit / Current MCap: 1.856 2.728 n/a 0.872
Max Profit Per Share (Gold): $2.78 $15.95 n/a $13.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.78 $15.95 n/a $13.17
Total Free Profit Per Share: $0.75 $8.05 n/a $7.30
FD MCap / Gold Eq.: $445.25 $438.49 n/a $-6.76
FD MCap / Silver Eq.: $4.98 $4.91 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 20.46% 17.57% n/a -2.89%
Measured &
Indicated		 03/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.77M 1.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.17M
Maximum Profit (Gold): $1,460.90M $2,114.70M n/a $653.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,460.90M $2,114.70M n/a $653.81M
Max Profit / Current MCap: 1.930 2.837 n/a 0.907
Max Profit Per Share (Gold): $2.89 $16.59 n/a $13.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.89 $16.59 n/a $13.70
Total Free Profit Per Share: $0.86 $8.69 n/a $7.83
FD MCap / Gold Eq.: $428.12 $421.62 n/a $-6.50
FD MCap / Silver Eq.: $4.79 $4.72 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 19.67% 16.89% n/a -2.78%

Reserves &
Resources		 03/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.81M 1.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.18M
Maximum Profit (Gold): $1,496.02M $2,165.54M n/a $669.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,496.02M $2,165.54M n/a $669.52M
Max Profit / Current MCap: 1.976 2.905 n/a 0.929
Max Profit Per Share (Gold): $2.96 $16.98 n/a $14.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.96 $16.98 n/a $14.03
Total Free Profit Per Share: $0.93 $9.08 n/a $8.16
FD MCap / Gold Eq.: $418.07 $411.72 n/a $-6.35
FD MCap / Silver Eq.: $4.68 $4.61 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 19.21% 16.49% n/a -2.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×