Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

G Mining Ventures Corp

www: www.gminingventures.com   email: info@gminingventures.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GMIN CAD
OTCMKTS:GMINF USD

Description

G Mining Ventures Corp are a gold focused mid-tier producer with one mine in development in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$808.15M which is a rise of roughly 7% over the last four months. As of 03/26/2024 they have ~C$31M debt and ~C$49.93M cash. They have 114M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/26/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $756.92M $808.15M 07/17/2024 $51.23M
Total Assets: $183.49M $180.17M 03/26/2024 $-3.32M
Total Liabilities: $173.91M $170.76M 03/26/2024 $-3.14M
Current Assets: $100.22M $98.41M 03/26/2024 $-1.81M
Current Liabilities: $8.11M $7.96M 03/26/2024 $-0.15M
Total Debt: $31.69M $31.11M 03/26/2024 $-0.57M
Cash: $50.85M $49.93M 03/26/2024 $-0.92M
Enterprise Value: $737.76M $789.34M 01/05/1995 $51.58M
Cash Flow: $0.00M $162.87M never $162.87M
Cash Flow Multiple: 0.00 4.96 never 4.96
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/26/2024 n/a
Misc 03/26/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 448,000,000 113,750,000 07/17/2024 -334,250,000
Shares (FD): 506,000,000 127,500,000 07/17/2024 -378,500,000
Insider Ownership: n/a 40% 07/17/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2024 03/26/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
150,000
06/11/2024 150,000
Production (Silver Eq Oz.): (guess) 
0
(guess) 
12,831,481
06/11/2024 12,831,481
Initial CapEx (Outstanding): $458.00M
60.51% of MCap
$458.00M
56.67% of MCap
03/26/2024 $0.00M
Funding Option: n/a n/a 03/26/2024 n/a
Documentation: none PRODUCER 07/17/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
04/24/2023 0
Cash Flow Multiplier: 10 10 03/26/2024 0.00

Resource Data

GOLD 03/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 03/26/2024 0.00M
Measured & Indicated: 2.10M 2.10M 03/26/2024 0.00M
Inferred: 0.10M 0.10M 03/26/2024 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.70M 1.70M 03/26/2024 0.00M
Measured & Indicated: 1.77M 1.77M 03/26/2024 0.00M
Inferred: 0.04M 0.04M 03/26/2024 0.00M
Reserves & Resources: 1.81M 1.81M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
150,000oz.
06/11/2024 150,000oz.
Cash Cost: n/a $800 06/11/2024 $-50.00
Extra Operating Cost: n/a $500 06/11/2024 $0.00
Total: $1,350 $1,300 06/11/2024 $-50.00
Margin (Free Cash Flow): $1,086 (46%) $1,085.80
G
R
A
D
E
Underground (Avg): n/a n/a 03/26/2024 n/a
Open Pit (Avg): n/a 1.30 g/t 03/26/2024 1.30 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/17/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 03/26/2024 0.00M
Annual Production: 150,000oz. 150,000oz. 03/26/2024 0oz.
Cash Cost: $850 $850 03/26/2024 $0
Extra Operating Cost: $500 $500 03/26/2024 $0
SILVER 03/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2024 0.00M
Measured & Indicated: n/a n/a 03/26/2024 0.00M
Inferred: n/a n/a 03/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2024 0.00M
Measured & Indicated: n/a n/a 03/26/2024 0.00M
Inferred: n/a n/a 03/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2024 $0.00
Extra Operating Cost: n/a n/a 03/26/2024 $0.00
Total: n/a n/a 03/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/26/2024 n/a
Open Pit (Avg): n/a n/a 03/11/2023 n/a
Recovery Rate: n/a n/a 03/26/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/26/2024 0.00M
Annual Production: n/a n/a 03/26/2024 n/a
Cash Cost: n/a n/a 03/26/2024 n/a
Extra Operating Cost: n/a n/a 03/26/2024 n/a

Property

Last Analysis Data  (03/26/2024)
Stage Name Owned Au Ag Cu Notes
Dev Tocantizinho 100% show
2 million oz open pit project.
Total Land Package Size (ha): 66,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tocantizinho 100% show
2 million oz open pit project.
Total Land Package Size (ha): 66,000  

Profitability (by resource)

Proven &
Probable
03/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.45M
Maximum Profit (Gold): $1,404.71M $1,845.86M n/a $441.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,404.71M $1,845.86M n/a $441.15M
Max Profit / Current MCap: 1.856 2.284 n/a 0.428
Max Profit Per Share (Gold): $2.78 $14.48 n/a $11.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.78 $14.48 n/a $11.70
Total Free Profit Per Share: $0.75 $5.72 n/a $4.97
FD MCap / Gold Eq.: $445.25 $475.38 n/a $30.14
FD MCap / Silver Eq.: $4.98 $5.56 n/a $0.57
FD MCap / Per Metal
as % Spot Price:
20.46% 19.93% n/a -0.53%
Measured &
Indicated
03/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.77M 1.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.71M
Maximum Profit (Gold): $1,460.90M $1,919.69M n/a $458.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,460.90M $1,919.69M n/a $458.80M
Max Profit / Current MCap: 1.930 2.375 n/a 0.445
Max Profit Per Share (Gold): $2.89 $15.06 n/a $12.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.89 $15.06 n/a $12.17
Total Free Profit Per Share: $0.86 $6.30 n/a $5.44
FD MCap / Gold Eq.: $428.12 $457.10 n/a $28.98
FD MCap / Silver Eq.: $4.79 $5.34 n/a $0.55
FD MCap / Per Metal
as % Spot Price:
19.67% 19.16% n/a -0.51%

Reserves &
Resources
03/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.81M 1.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.87M
Maximum Profit (Gold): $1,496.02M $1,965.84M n/a $469.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,496.02M $1,965.84M n/a $469.82M
Max Profit / Current MCap: 1.976 2.433 n/a 0.456
Max Profit Per Share (Gold): $2.96 $15.42 n/a $12.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.96 $15.42 n/a $12.46
Total Free Profit Per Share: $0.93 $6.66 n/a $5.73
FD MCap / Gold Eq.: $418.07 $446.37 n/a $28.30
FD MCap / Silver Eq.: $4.68 $5.22 n/a $0.54
FD MCap / Per Metal
as % Spot Price:
19.21% 18.71% n/a -0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×