Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GMIN
CAD
OTCMKTS:GMINF
USD
Description
G Mining Ventures Corp are a gold focused mid-tier producer with one mine in development in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$808.15M which is a rise of roughly 7% over the last four months. As of 03/26/2024 they have ~C$31M debt and ~C$49.93M cash. They have 114M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$756.92M
$808.15M
07/17/2024
$51.23M
Total Assets:
$183.49M
$180.17M
03/26/2024
$-3.32M
Total Liabilities:
$173.91M
$170.76M
03/26/2024
$-3.14M
Current Assets:
$100.22M
$98.41M
03/26/2024
$-1.81M
Current Liabilities:
$8.11M
$7.96M
03/26/2024
$-0.15M
Total Debt:
$31.69M
$31.11M
03/26/2024
$-0.57M
Cash:
$50.85M
$49.93M
03/26/2024
$-0.92M
Enterprise Value:
$737.76M
$789.34M
01/05/1995
$51.58M
Cash Flow:
$0.00M
$162.87M
never
$162.87M
Cash Flow Multiple:
0.00
4.96
never
4.96
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/26/2024
n/a
Misc
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
448,000,000
113,750,000
07/17/2024
-334,250,000
Shares (FD):
506,000,000
127,500,000
07/17/2024
-378,500,000
Insider Ownership:
n/a
40%
07/17/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2024
03/26/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 150,000
06/11/2024
150,000
Production (Silver Eq Oz.) :
(guess) 0
(guess) 12,831,481
06/11/2024
12,831,481
Initial CapEx (Outstanding):
$458.00M60.51% of MCap
$458.00M56.67% of MCap
03/26/2024
$0.00M
Funding Option:
n/a
n/a
03/26/2024
n/a
Documentation:
none
PRODUCER
07/17/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
0
Cash Flow Multiplier:
10
10
03/26/2024
0.00
Resource Data
GOLD
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
03/26/2024
0.00M
Measured & Indicated:
2.10M
2.10M
03/26/2024
0.00M
Inferred:
0.10M
0.10M
03/26/2024
0.00M
Reserves & Resources:
2.20M
2.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
03/26/2024
0.00M
Measured & Indicated:
1.77M
1.77M
03/26/2024
0.00M
Inferred:
0.04M
0.04M
03/26/2024
0.00M
Reserves & Resources:
1.81M
1.81M
never
0.00M
C U R R E N T
Annual Production:
n/a
(guess) 150,000oz.
06/11/2024
150,000oz.
Cash Cost:
n/a
$800
06/11/2024
$-50.00
Extra Operating Cost:
n/a
$500
06/11/2024
$0.00
Total:
$1,350
$1,300
06/11/2024
$-50.00
Margin (Free Cash Flow):
$1,086 (46%)
$1,085.80
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
n/a
Open Pit (Avg):
n/a
1.30 g/t
03/26/2024
1.30 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/17/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/26/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
03/26/2024
0oz.
Cash Cost:
$850
$850
03/26/2024
$0
Extra Operating Cost:
$500
$500
03/26/2024
$0
SILVER
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Measured & Indicated:
n/a
n/a
03/26/2024
0.00M
Inferred:
n/a
n/a
03/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Measured & Indicated:
n/a
n/a
03/26/2024
0.00M
Inferred:
n/a
n/a
03/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/26/2024
$0.00
Total:
n/a
n/a
03/26/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
n/a
Open Pit (Avg):
n/a
n/a
03/11/2023
n/a
Recovery Rate:
n/a
n/a
03/26/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Annual Production:
n/a
n/a
03/26/2024
n/a
Cash Cost:
n/a
n/a
03/26/2024
n/a
Extra Operating Cost:
n/a
n/a
03/26/2024
n/a
Property
Last Analysis Data (03/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Profitability (by resource)
Proven & Probable
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.59M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.45M
Maximum Profit (Gold):
$1,404.71M
$1,845.86M
n/a
$441.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,404.71M
$1,845.86M
n/a
$441.15M
Max Profit / Current MCap:
1.856
2.284
n/a
0.428
Max Profit Per Share (Gold):
$2.78
$14.48
n/a
$11.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.78
$14.48
n/a
$11.70
Total Free Profit Per Share:
$0.75
$5.72
n/a
$4.97
FD MCap / Gold Eq.:
$445.25
$475.38
n/a
$30.14
FD MCap / Silver Eq.:
$4.98
$5.56
n/a
$0.57
FD MCap / Per Metal as % Spot Price:
20.46%
19.93%
n/a
-0.53%
Measured & Indicated
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.97M
P L A U S I B L E
Gold Eq. Oz.:
1.77M
1.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.71M
Maximum Profit (Gold):
$1,460.90M
$1,919.69M
n/a
$458.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,460.90M
$1,919.69M
n/a
$458.80M
Max Profit / Current MCap:
1.930
2.375
n/a
0.445
Max Profit Per Share (Gold):
$2.89
$15.06
n/a
$12.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.89
$15.06
n/a
$12.17
Total Free Profit Per Share:
$0.86
$6.30
n/a
$5.44
FD MCap / Gold Eq.:
$428.12
$457.10
n/a
$28.98
FD MCap / Silver Eq.:
$4.79
$5.34
n/a
$0.55
FD MCap / Per Metal as % Spot Price:
19.67%
19.16%
n/a
-0.51%
Reserves & Resources
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.35M
P L A U S I B L E
Gold Eq. Oz.:
1.81M
1.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.87M
Maximum Profit (Gold):
$1,496.02M
$1,965.84M
n/a
$469.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,496.02M
$1,965.84M
n/a
$469.82M
Max Profit / Current MCap:
1.976
2.433
n/a
0.456
Max Profit Per Share (Gold):
$2.96
$15.42
n/a
$12.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.96
$15.42
n/a
$12.46
Total Free Profit Per Share:
$0.93
$6.66
n/a
$5.73
FD MCap / Gold Eq.:
$418.07
$446.37
n/a
$28.30
FD MCap / Silver Eq.:
$4.68
$5.22
n/a
$0.54
FD MCap / Per Metal as % Spot Price:
19.21%
18.71%
n/a
-0.50%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7369
CAD 0.7236
07/27/2024
Spot Gold:
$2,176.30
$2,385.80
07/27/2024
$209.50
Spot Silver:
$24.36
$27.89
07/27/2024
$3.53
Gold:Silver Ratio:
89.34
85.54
07/27/2024
-3.80
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: