Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Metals Exploration Plc

www: www.metalsexploration.com   email: info@metalsexploration.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:MTL GBX

Description

Metals Exploration Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Philippines. Currently they produce roughly 80koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£138.27M which is a rise of roughly 19% over the last two months. As of 08/19/2024 they have no debt and ~£10.01M cash. They have 2,016M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/19/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $116.63M $138.27M 08/19/2024 $21.64M
Total Assets: $175.04M $175.49M 08/19/2024 $0.46M
Total Liabilities: $103.73M $104.00M 08/19/2024 $0.27M
Current Assets: $24.63M $24.70M 08/19/2024 $0.06M
Current Liabilities: $40.19M $40.30M 08/19/2024 $0.10M
Total Debt: $0.00M $0.00M 08/19/2024 $0.00M
Cash: $9.98M $10.01M 08/19/2024 $0.03M
Enterprise Value: $106.65M $128.26M 01/24/1974 $21.61M
Cash Flow: $88.31M $106.63M never $18.32M
Cash Flow Multiple: 1.32 1.30 never -0.02
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/19/2024 n/a
Misc 08/19/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,016,000,000 2,016,000,000 08/19/2024 0
Shares (FD): 2,026,000,000 2,026,000,000 08/19/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/19/2024 n/a
Production (Gold Eq Oz.): (guess) 
80,000		 (guess) 
80,000		 08/19/2024 0
Production (Silver Eq Oz.): (guess) 
6,829,594		 (guess) 
6,402,108		 08/19/2024 -427,486
Initial CapEx (Outstanding): n/a n/a 08/19/2024 n/a
Funding Option: n/a n/a 08/19/2024 n/a
Documentation: none PRODUCER 08/19/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 08/19/2024 0
Cash Flow Multiplier: 5 5 08/19/2024 0.00

Resource Data

GOLD 08/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 08/19/2024 0.00M
Measured & Indicated: 0.40M 0.40M 08/19/2024 0.00M
Inferred: n/a n/a 08/19/2024 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 08/19/2024 0.00M
Measured & Indicated: 0.36M 0.36M 08/19/2024 0.00M
Inferred: n/a n/a 08/19/2024 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
80,000oz.		 (guess) 
80,000oz.		 08/19/2024 0oz.
Cash Cost: $900 $900 08/19/2024 $0.00
Extra Operating Cost: $500 $500 08/19/2024 $0.00
Total: $1,400 $1,400 08/19/2024 $0.00
Margin (Free Cash Flow): $1,104 (44%) $1,333 (49%) $229.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/19/2024 n/a
Open Pit (Avg): n/a 1.70 g/t 03/25/2024 1.70 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/19/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 08/19/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 08/19/2024 0oz.
Cash Cost: $1,000 $1,000 08/19/2024 $0
Extra Operating Cost: $550 $550 08/19/2024 $0
SILVER 08/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/19/2024 0.00M
Measured & Indicated: n/a n/a 08/19/2024 0.00M
Inferred: n/a n/a 08/19/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/19/2024 0.00M
Measured & Indicated: n/a n/a 08/19/2024 0.00M
Inferred: n/a n/a 08/19/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/19/2024 $0.00
Extra Operating Cost: n/a n/a 08/19/2024 $0.00
Total: n/a n/a 08/19/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/19/2024 n/a
Open Pit (Avg): n/a n/a 08/07/2023 n/a
Recovery Rate: n/a n/a 08/19/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/19/2024 0.00M
Annual Production: n/a n/a 08/19/2024 n/a
Cash Cost: n/a n/a 08/19/2024 n/a
Extra Operating Cost: n/a n/a 08/19/2024 n/a

Property

Last Analysis Data  (08/19/2024)
Stage Name Owned Au Ag Cu Notes
Prod Runruno 100% show
1 million oz (1.7 gpt) resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Runruno 100% show
1 million oz (1.7 gpt) resource.

Profitability (by resource)

Proven &
Probable		 08/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.92M
Maximum Profit (Gold): $397.40M $479.84M n/a $82.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $397.40M $479.84M n/a $82.44M
Max Profit / Current MCap: 3.407 3.470 n/a 0.063
Max Profit Per Share (Gold): $0.20 $0.24 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.24 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $323.98 $384.08 n/a $60.10
FD MCap / Silver Eq.: $3.80 $4.80 n/a $1.00
FD MCap / Per Metal
as % Spot Price:		 12.94% 14.05% n/a 1.12%
Measured &
Indicated		 08/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.92M
Maximum Profit (Gold): $397.40M $479.84M n/a $82.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $397.40M $479.84M n/a $82.44M
Max Profit / Current MCap: 3.407 3.470 n/a 0.063
Max Profit Per Share (Gold): $0.20 $0.24 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.24 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $323.98 $384.08 n/a $60.10
FD MCap / Silver Eq.: $3.80 $4.80 n/a $1.00
FD MCap / Per Metal
as % Spot Price:		 12.94% 14.05% n/a 1.12%

Reserves &
Resources		 08/19/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.92M
Maximum Profit (Gold): $397.40M $479.84M n/a $82.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $397.40M $479.84M n/a $82.44M
Max Profit / Current MCap: 3.407 3.470 n/a 0.063
Max Profit Per Share (Gold): $0.20 $0.24 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.24 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $323.98 $384.08 n/a $60.10
FD MCap / Silver Eq.: $3.80 $4.80 n/a $1.00
FD MCap / Per Metal
as % Spot Price:		 12.94% 14.05% n/a 1.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults