Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Metals Exploration Plc

www: www.metalsexploration.com   email: info@metalsexploration.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:MTL GBX

Description

Metals Exploration Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Philippines and one mine in development in Nicaragua. Currently they produce roughly 70koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£436.06M which is a fall of roughly 14% over the last three months. As of 08/25/2025 they have no debt and ~£40.55M cash. They have 2,935M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $507.41M $436.06M 08/25/2025 $-71.35M
MCap (OS): $505.69M $434.58M 08/25/2025 $-71.11M
Total Assets: $167.87M $163.50M 08/25/2025 $-4.36M
Total Liabilities: $40.29M $39.24M 08/25/2025 $-1.05M
Current Assets: $41.63M $40.55M 08/25/2025 $-1.08M
Current Liabilities: $41.63M $40.55M 08/25/2025 $-1.08M
Total Debt: $0.00M $0.00M 08/25/2025 $0.00M
Cash: $41.63M $40.55M 08/25/2025 $-1.08M
Debt (Net): $-41.63M $-40.55M $1.08M
Enterprise Value: $465.78M $395.51M 07/14/1982 $-70.27M
Cash Flow: $123.42M $173.18M never $49.75M
Cash Flow Multiple: 4.11 2.52 never -1.59
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/25/2025 n/a
Misc 08/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,935,000,000 2,935,000,000 08/25/2025 0
Shares (FD): 2,945,000,000 2,945,000,000 08/25/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 08/25/2025 0
Production (Silver Eq Oz.): (guess) 
6,073,818		 (guess) 
5,711,512		 08/25/2025 -362,306
Development Phase: none Producer (Single Mine) 08/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 08/19/2024 0
Cash Flow Multiple: 6 6 08/24/2025 0.00

Resource Data

GOLD 08/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 08/25/2025 0.00M
Measured & Indicated: 0.40M 0.40M 08/25/2025 0.00M
Inferred: n/a n/a 08/25/2025 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 08/25/2025 0.00M
Measured & Indicated: 0.65M 0.65M 08/25/2025 0.00M
Inferred: n/a n/a 08/25/2025 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 08/25/2025 0oz.
Cash Cost: $1,000 $1,000 08/25/2025 $0.00
Extra Operating Cost: $600 $600 08/25/2025 $0.00
Total: $1,600 $1,600 08/25/2025 $0.00
Margin (Free Cash Flow): $1,763 (52%) $2,474 (61%) $710.78
MCap / Production (AuEq): $7,248.77 $6,229.42 $-1,019.35
EV / Production (AuEq): $6,654.05 $5,650.16 $-1,003.89
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 08/25/2025 n/a
Open Pit (Avg): n/a 1.70 g/t 03/25/2024 1.70 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 08/25/2025 0.00M
Annual Production: 125,000oz. 125,000oz. 08/25/2025 0oz.
Cash Cost: $1,100 $1,100 08/25/2025 $0
Extra Operating Cost: $700 $700 08/25/2025 $0
SILVER 08/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2025 0.00M
Measured & Indicated: n/a n/a 08/25/2025 0.00M
Inferred: n/a n/a 08/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2025 0.00M
Measured & Indicated: n/a n/a 08/25/2025 0.00M
Inferred: n/a n/a 08/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2025 $0.00
Extra Operating Cost: n/a n/a 08/25/2025 $0.00
Total: n/a n/a 08/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $83.54 $76.35 $-7.19
EV / Production (AgEq): $76.69 $69.25 $-7.44
G
R
A
D
E		 Underground (Avg): n/a n/a 08/25/2025 n/a
Open Pit (Avg): n/a n/a 08/07/2023 n/a
Recovery Rate: n/a n/a 08/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2025 0.00M
Annual Production: n/a n/a 08/25/2025 n/a
Cash Cost: n/a n/a 08/25/2025 n/a
Extra Operating Cost: n/a n/a 08/25/2025 n/a

Property

Last Analysis Data  (08/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev La India
100 show
3 million oz deposit.

1.5 million open pit (3 gpt)
1.5 million underground

Construction ready.

PFS: $150 million capex.
$700 cash cost per oz.

Size: 31,300 ha
Prod Runruno
100 show
1 million oz (1.7 gpt) resource.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev La India
100 show
3 million oz deposit.

1.5 million open pit (3 gpt)
1.5 million underground

Construction ready.

PFS: $150 million capex.
$700 cash cost per oz.

Size: 31,300 ha
Prod Runruno
100 show
1 million oz (1.7 gpt) resource.

Profitability (by resource)

Proven &
Probable		 08/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.32M
Maximum Profit (Gold): $3,173.69M $4,453.09M n/a $1,279.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,173.69M $4,453.09M n/a $1,279.40M
Max Profit / Current MCap: 6.255 10.212 n/a 3.957
Max Profit Per Share (Gold): $1.08 $1.51 n/a $0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.08 $1.51 n/a $0.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $281.90 $242.26 n/a $-39.64
FD MCap / Silver Eq.: $3.25 $2.97 n/a $-0.28
FD MCap / Per Metal
as % Spot Price:		 8.38% 5.95% n/a -2.44%
EV / Gold Eq.: $258.77 $219.73 n/a $-39.04
EV / Silver Eq.: $2.98 $2.69 n/a $-0.29
EV / Per Metal
as % Spot Price:		 7.69% 5.39% n/a -2.30%
Measured &
Indicated		 08/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.35M
Maximum Profit (Gold): $1,142.53M $1,603.11M n/a $460.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,142.53M $1,603.11M n/a $460.59M
Max Profit / Current MCap: 2.252 3.676 n/a 1.425
Max Profit Per Share (Gold): $0.39 $0.54 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.54 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $783.05 $672.93 n/a $-110.11
FD MCap / Silver Eq.: $9.02 $8.25 n/a $-0.78
FD MCap / Per Metal
as % Spot Price:		 23.28% 16.52% n/a -6.77%
EV / Gold Eq.: $718.80 $610.36 n/a $-108.45
EV / Silver Eq.: $8.28 $7.48 n/a $-0.80
EV / Per Metal
as % Spot Price:		 21.37% 14.98% n/a -6.39%

Reserves &
Resources		 08/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.35M
Maximum Profit (Gold): $1,142.53M $1,603.11M n/a $460.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,142.53M $1,603.11M n/a $460.59M
Max Profit / Current MCap: 2.252 3.676 n/a 1.425
Max Profit Per Share (Gold): $0.39 $0.54 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.54 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $783.05 $672.93 n/a $-110.11
FD MCap / Silver Eq.: $9.02 $8.25 n/a $-0.78
FD MCap / Per Metal
as % Spot Price:		 23.28% 16.52% n/a -6.77%
EV / Gold Eq.: $718.80 $610.36 n/a $-108.45
EV / Silver Eq.: $8.28 $7.48 n/a $-0.80
EV / Per Metal
as % Spot Price:		 21.37% 14.98% n/a -6.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×