Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:MTL
GBX
Description
Metals Exploration Plc are a gold focused junior, small producer with one producing mine in Philippines. Currently they produce roughly 80koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£144M which is a rise of roughly 199% over the last nine months. As of 08/07/2023 they have ~£48M debt and ~£0.98M cash. They have 2,089M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$48.14M
$144.00M
08/07/2023
$95.86M
Total Assets:
$89.19M
$87.60M
08/07/2023
$-1.59M
Total Liabilities:
$101.93M
$100.12M
08/07/2023
$-1.81M
Current Assets:
$30.58M
$30.03M
08/07/2023
$-0.54M
Current Liabilities:
$42.05M
$41.30M
08/07/2023
$-0.75M
Total Debt:
$48.42M
$47.55M
08/07/2023
$-0.86M
Cash:
$0.99M
$0.98M
08/07/2023
$-0.02M
Enterprise Value:
$95.56M
$190.58M
01/15/1976
$95.02M
Cash Flow:
$42.47M
$74.94M
never
$32.47M
Cash Flow Multiple:
1.13
1.92
never
0.79
Net Debt to Cash Flow Ratio:
1.12
0.62
never
-0.50
Finance within 1 year:
08/07/2023
n/a
Misc
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,089,000,000
2,089,000,000
08/07/2023
0
Shares (FD):
2,099,000,000
2,099,000,000
08/07/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/07/2023
n/a
Production (Gold Eq Oz.):
(guess) 80,000
(guess) 80,000
08/07/2023
0
Production (Silver Eq Oz.) :
(guess) 6,701,605
(guess) 6,860,330
08/07/2023
158,725
Initial CapEx (Outstanding):
n/a
n/a
08/07/2023
n/a
Funding Option:
n/a
n/a
08/07/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
08/07/2023
0
Cash Flow Multiplier:
3
3
08/07/2023
0.00
Resource Data
GOLD
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.40M
08/07/2023
0.00M
Measured & Indicated:
0.40M
0.40M
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
08/07/2023
0.00M
Measured & Indicated:
0.36M
0.36M
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
(guess) 80,000oz.
(guess) 80,000oz.
08/07/2023
0oz.
Cash Cost:
$900
$900
08/07/2023
$0.00
Extra Operating Cost:
$500
$500
08/07/2023
$0.00
G R A D E
Underground (Avg):
1.70 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
03/25/2024
1.70 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
08/07/2023
0.00M
Annual Production:
40,000oz.
40,000oz.
08/07/2023
0oz.
Cash Cost:
$950
$950
08/07/2023
$0
Extra Operating Cost:
$500
$500
08/07/2023
$0
SILVER
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2023
0.00M
Measured & Indicated:
n/a
n/a
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2023
0.00M
Measured & Indicated:
n/a
n/a
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/07/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/07/2023
n/a
Open Pit (Avg):
n/a
n/a
08/07/2023
n/a
Recovery Rate:
n/a
n/a
08/07/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2023
0.00M
Annual Production:
n/a
n/a
08/07/2023
n/a
Cash Cost:
n/a
n/a
08/07/2023
n/a
Extra Operating Cost:
n/a
n/a
08/07/2023
n/a
Property
Last Analysis Data (08/07/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Philippines , Philippines
Runruno
100% (guess)
Open Pit
show
1 million oz (1.7 gpt) resource.
30% Hedge until loan paid off.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Philippines , Philippines
Runruno
100% (guess)
Open Pit
show
1 million oz (1.7 gpt) resource.
30% Hedge until loan paid off.
Profitability (by resource)
Proven & Probable
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.71M
Maximum Profit (Gold):
$191.12M
$337.25M
n/a
$146.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.12M
$337.25M
n/a
$146.12M
Max Profit / Current MCap:
3.970
2.342
n/a
-1.628
Max Profit Per Share (Gold):
$0.09
$0.16
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.16
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$133.72
$400.00
n/a
$266.28
FD MCap / Silver Eq.:
$1.60
$4.66
n/a
$3.07
FD MCap / Per Metal as % Spot Price:
6.93%
17.12%
n/a
10.19%
Measured & Indicated
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.71M
Maximum Profit (Gold):
$191.12M
$337.25M
n/a
$146.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.12M
$337.25M
n/a
$146.12M
Max Profit / Current MCap:
3.970
2.342
n/a
-1.628
Max Profit Per Share (Gold):
$0.09
$0.16
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.16
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$133.72
$400.00
n/a
$266.28
FD MCap / Silver Eq.:
$1.60
$4.66
n/a
$3.07
FD MCap / Per Metal as % Spot Price:
6.93%
17.12%
n/a
10.19%
Reserves & Resources
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.71M
Maximum Profit (Gold):
$191.12M
$337.25M
n/a
$146.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.12M
$337.25M
n/a
$146.12M
Max Profit / Current MCap:
3.970
2.342
n/a
-1.628
Max Profit Per Share (Gold):
$0.09
$0.16
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.16
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$133.72
$400.00
n/a
$266.28
FD MCap / Silver Eq.:
$1.60
$4.66
n/a
$3.07
FD MCap / Per Metal as % Spot Price:
6.93%
17.12%
n/a
10.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2741
GBP 1.2514
04/26/2024
Spot Gold:
$1,930.90
$2,336.80
04/26/2024
$405.90
Spot Silver:
$23.05
$27.25
04/26/2024
$4.20
Gold:Silver Ratio:
83.77
85.75
04/26/2024
1.98
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: