Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kore Mining

www: www.koremining.com   email: investorrelations@koremining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:KORE CAD
OTCMKTS:KOREF USD

Description

Kore Mining are a gold focused junior, late stage developer with two mines in development in USA. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.04M which is a fall of roughly 5% over the last eighteen months. As of 10/27/2023 they have no debt and ~C$0.36M cash. They have 226M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/27/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7.42M $7.04M 11/01/2024
Total Assets: $0.72M $0.72M 10/27/2023
Total Liabilities: $0.36M $0.36M 10/27/2023
Current Assets: $0.36M $0.36M 10/27/2023
Current Liabilities: $0.65M $0.65M 10/27/2023
Total Debt: $0.00M $0.00M 10/27/2023
Cash: $0.36M $0.36M 10/27/2023
Enterprise Value: $7.06M $6.68M 03/19/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/27/2023
Misc 10/27/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 201,000,000 226,000,000 11/01/2024
Shares (FD): 228,000,000 278,000,000 11/01/2024
Insider Ownership: n/a 25% 11/01/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 10/27/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/27/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/27/2023
Initial CapEx (Outstanding): $150.00M
2022.49% of MCap		 $150.00M
2130.25% of MCap 		10/27/2023
Funding Option: n/a n/a 10/27/2023
Documentation: none none 11/01/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 2 2 04/19/2023

Resource Data

GOLD 10/27/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/27/2023
Measured & Indicated: 2.10M 2.10M 10/27/2023
Inferred: 1.80M 1.80M 10/27/2023
Reserves & Resources: 3.90M 3.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/27/2023
Measured & Indicated: 1.34M 1.34M 10/27/2023
Inferred: 0.72M 0.72M 10/27/2023
Reserves & Resources: 2.06M 2.06M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/27/2023
Extra Operating Cost: n/a n/a 10/27/2023
Total: $1,500 $1,500 10/27/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.60 g/t n/a 10/27/2023
Open Pit (Avg): n/a 0.60 g/t 10/27/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/01/2024
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 10/27/2023
Annual Production: 125,000oz. 125,000oz. 10/27/2023
Cash Cost: $1,000 $1,000 10/27/2023
Extra Operating Cost: $500 $500 10/27/2023
SILVER 10/27/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/27/2023
Measured & Indicated: n/a n/a 10/27/2023
Inferred: n/a n/a 10/27/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/27/2023
Measured & Indicated: n/a n/a 10/27/2023
Inferred: n/a n/a 10/27/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/27/2023
Extra Operating Cost: n/a n/a 10/27/2023
Total: n/a n/a 10/27/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/27/2023
Open Pit (Avg): n/a n/a 10/27/2023
Recovery Rate: n/a n/a 10/27/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/27/2023
Annual Production: n/a n/a 10/27/2023
Cash Cost: n/a n/a 10/27/2023
Extra Operating Cost: n/a n/a 10/27/2023

Property

Last Analysis Data  (10/27/2023)
Stage Name Owned Au Ag Cu Notes
Dev Imperial 100% show
Feasibility study done in 1996.

2 million oz open pit.
Dev Long Valley 100% show
1.5 million oz open pit.

They plan to permit the project.
Total Land Package Size (ha): 3,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Imperial 100% show
Feasibility study done in 1996.

2 million oz open pit.
Dev Long Valley 100% show
1.5 million oz open pit.

They plan to permit the project.
Total Land Package Size (ha): 3,000  

Profitability (by resource)

Proven &
Probable		 10/27/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/27/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.10M 2.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.34M 1.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $678.72M $2,327.14M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $678.72M $2,327.14M n/a
Max Profit / Current MCap: 91.513 330.492 n/a
Max Profit Per Share (Gold): $2.98 $8.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.98 $8.37 n/a
Total Free Profit Per Share: $2.93 $8.34 n/a
FD MCap / Gold Eq.: $5.52 $5.24 n/a
FD MCap / Silver Eq.: $0.06 $0.05 n/a
FD MCap / Per Metal
as % Spot Price:		 0.28% 0.16% n/a

Reserves &
Resources		 10/27/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.90M 3.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.06M 2.06M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,042.32M $3,573.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,042.32M $3,573.82M n/a
Max Profit / Current MCap: 140.538 507.541 n/a
Max Profit Per Share (Gold): $4.57 $12.86 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.57 $12.86 n/a
Total Free Profit Per Share: $4.53 $12.82 n/a
FD MCap / Gold Eq.: $3.59 $3.41 n/a
FD MCap / Silver Eq.: $0.04 $0.03 n/a
FD MCap / Per Metal
as % Spot Price:		 0.18% 0.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults