Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:KORE
CAD
OTCMKTS:KOREF
USD
Description
Kore Mining are a gold focused junior, late stage developer with two mines in development in USA. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.93M which is a fall of roughly 7% over the last fourteen months. As of 10/27/2023 they have no debt and ~C$0.36M cash. They have 226M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7.42M
$6.93M
11/01/2024
Total Assets:
$0.72M
$0.71M
10/27/2023
Total Liabilities:
$0.36M
$0.36M
10/27/2023
Current Assets:
$0.36M
$0.36M
10/27/2023
Current Liabilities:
$0.65M
$0.64M
10/27/2023
Total Debt:
$0.00M
$0.00M
10/27/2023
Cash:
$0.36M
$0.36M
10/27/2023
Enterprise Value:
$7.06M
$6.58M
03/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/27/2023
Misc
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
201,000,000
226,000,000
11/01/2024
Shares (FD):
228,000,000
278,000,000
11/01/2024
Insider Ownership:
n/a
25%
11/01/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2027
10/27/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/27/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/27/2023
Initial CapEx (Outstanding):
$150.00M2022.49% of MCap
$150.00M2163.55% of MCap
10/27/2023
Funding Option:
n/a
n/a
10/27/2023
Documentation:
none
none
11/01/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
2
2
04/19/2023
Resource Data
GOLD
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/27/2023
Measured & Indicated:
2.10M
2.10M
10/27/2023
Inferred:
1.80M
1.80M
10/27/2023
Reserves & Resources:
3.90M
3.90M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/27/2023
Measured & Indicated:
1.34M
1.34M
10/27/2023
Inferred:
0.72M
0.72M
10/27/2023
Reserves & Resources:
2.06M
2.06M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/27/2023
Extra Operating Cost:
n/a
n/a
10/27/2023
Total:
$1,500
$1,500
10/27/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
0.60 g/t
n/a
10/27/2023
Open Pit (Avg):
n/a
0.60 g/t
10/27/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/01/2024
F U T U R E
Proven & Probable:
2.50M
2.50M
10/27/2023
Annual Production:
125,000oz.
125,000oz.
10/27/2023
Cash Cost:
$1,000
$1,000
10/27/2023
Extra Operating Cost:
$500
$500
10/27/2023
SILVER
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/27/2023
Measured & Indicated:
n/a
n/a
10/27/2023
Inferred:
n/a
n/a
10/27/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/27/2023
Measured & Indicated:
n/a
n/a
10/27/2023
Inferred:
n/a
n/a
10/27/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/27/2023
Extra Operating Cost:
n/a
n/a
10/27/2023
Total:
n/a
n/a
10/27/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/27/2023
Open Pit (Avg):
n/a
n/a
10/27/2023
Recovery Rate:
n/a
n/a
10/27/2023
F U T U R E
Proven & Probable:
n/a
n/a
10/27/2023
Annual Production:
n/a
n/a
10/27/2023
Cash Cost:
n/a
n/a
10/27/2023
Extra Operating Cost:
n/a
n/a
10/27/2023
Property
Last Analysis Data (10/27/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
California , USA
Imperial
100% (guess)
3,000
Open Pit
show
Feasibility study done in 1996.
2 million oz open pit.
Development
California , USA
Long Valley
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit.
They plan to permit the project.
Total Land Package Size (ha):
3,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
California , USA
Imperial
100% (guess)
3,000
Open Pit
show
Feasibility study done in 1996.
2 million oz open pit.
Development
California , USA
Long Valley
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit.
They plan to permit the project.
Total Land Package Size (ha):
3,000
Profitability (by resource)
Proven & Probable
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.34M
1.34M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$678.72M
$1,527.32M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$678.72M
$1,527.32M
n/a
Max Profit / Current MCap:
91.513
220.296
n/a
Max Profit Per Share (Gold):
$2.98
$5.49
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.98
$5.49
n/a
Total Free Profit Per Share:
$2.93
$5.46
n/a
FD MCap / Gold Eq.:
$5.52
$5.16
n/a
FD MCap / Silver Eq.:
$0.06
$0.06
n/a
FD MCap / Per Metal as % Spot Price:
0.28%
0.20%
n/a
Reserves & Resources
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.90M
3.90M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.06M
2.06M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,042.32M
$2,345.53M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,042.32M
$2,345.53M
n/a
Max Profit / Current MCap:
140.538
338.311
n/a
Max Profit Per Share (Gold):
$4.57
$8.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.57
$8.44
n/a
Total Free Profit Per Share:
$4.53
$8.40
n/a
FD MCap / Gold Eq.:
$3.59
$3.36
n/a
FD MCap / Silver Eq.:
$0.04
$0.04
n/a
FD MCap / Per Metal as % Spot Price:
0.18%
0.13%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/27/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7229
CAD 0.7125
12/06/2024
Spot Gold:
$2,005.00
$2,636.40
12/06/2024
Spot Silver:
$23.07
$31.22
12/06/2024
Gold:Silver Ratio:
86.91
84.45
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: