Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:G CAD
OTCMKTS:AUGG USD

Description

Augusta Gold Corp are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$92.78M which is a fall of roughly 11% over the last five months. As of 01/28/2025 they have ~$23M debt and ~$1M cash. They have 86M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $104.11M $92.78M 01/28/2025
Total Assets: $62.00M $62.00M 01/28/2025
Total Liabilities: $29.00M $29.00M 01/28/2025
Current Assets: $1.20M $1.20M 01/28/2025
Current Liabilities: $26.00M $26.00M 01/28/2025
Total Debt: $23.00M $23.00M 01/28/2025
Cash: $1.00M $1.00M 01/28/2025
Enterprise Value: $126.11M $114.78M 08/21/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 01/28/2025
Misc 01/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 85,959,753 85,959,753 01/28/2025
Shares (FD): 126,000,000 126,000,000 01/28/2025
Insider Ownership: n/a 45% 01/28/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 01/28/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/28/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/28/2025
Initial CapEx (Outstanding): n/a n/a 01/28/2025
Funding Option: n/a n/a 01/28/2025
Documentation: none FS 01/28/2025
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 01/28/2025
Cash Flow Multiplier: 5 5 09/05/2024

Resource Data

GOLD 01/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/28/2025
Measured & Indicated: 1.60M 1.60M 01/28/2025
Inferred: 0.30M 0.30M 01/28/2025
Reserves & Resources: 1.90M 1.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/28/2025
Measured & Indicated: 1.02M 1.02M 01/28/2025
Inferred: 0.12M 0.12M 01/28/2025
Reserves & Resources: 1.14M 1.14M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/28/2025
Extra Operating Cost: n/a n/a 01/28/2025
Total: $1,800 $1,800 01/28/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/28/2025
Open Pit (Avg): n/a 0.50 g/t 01/23/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/28/2025
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 01/28/2025
Annual Production: 80,000oz. 80,000oz. 01/28/2025
Cash Cost: $1,200 $1,200 01/28/2025
Extra Operating Cost: $600 $600 01/28/2025
SILVER 01/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/28/2025
Measured & Indicated: n/a n/a 01/28/2025
Inferred: n/a n/a 01/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/28/2025
Measured & Indicated: n/a n/a 01/28/2025
Inferred: n/a n/a 01/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/28/2025
Extra Operating Cost: n/a n/a 01/28/2025
Total: n/a n/a 01/28/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/28/2025
Open Pit (Avg): n/a n/a 01/23/2024
Recovery Rate: n/a n/a 01/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/28/2025
Annual Production: n/a n/a 01/28/2025
Cash Cost: n/a n/a 01/28/2025
Extra Operating Cost: n/a n/a 01/28/2025

Property

Last Analysis Data  (01/28/2025)
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable		 01/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $987.85M $1,606.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $987.85M $1,606.20M n/a
Max Profit / Current MCap: 9.488 17.311 n/a
Max Profit Per Share (Gold): $7.84 $12.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.84 $12.75 n/a
Total Free Profit Per Share: $6.65 $11.75 n/a
FD MCap / Gold Eq.: $101.67 $90.61 n/a
FD MCap / Silver Eq.: $1.12 $0.97 n/a
FD MCap / Per Metal
as % Spot Price:		 3.68% 2.69% n/a

Reserves &
Resources		 01/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.90M 1.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,103.62M $1,794.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,103.62M $1,794.42M n/a
Max Profit / Current MCap: 10.600 19.340 n/a
Max Profit Per Share (Gold): $8.76 $14.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.76 $14.24 n/a
Total Free Profit Per Share: $7.57 $13.24 n/a
FD MCap / Gold Eq.: $91.01 $81.10 n/a
FD MCap / Silver Eq.: $1.00 $0.87 n/a
FD MCap / Per Metal
as % Spot Price:		 3.29% 2.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults