Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:G CAD
OTCMKTS:AUGG USD

Description

Augusta Gold Corp are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$173.15M which is a rise of roughly 72% over the last seven months. As of 01/23/2022 they have no debt and ~$28M cash. They have 71M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $100.95M $173.15M 01/23/2022 $72.20M
Total Assets: $30.00M $30.00M 01/23/2022 $0.00M
Total Liabilities: $0.47M $0.47M 01/23/2022 $0.00M
Current Assets: $28.00M $28.00M 01/23/2022 $0.00M
Current Liabilities: $0.47M $0.47M 01/23/2022 $0.00M
Total Debt: $0.00M $0.00M 01/23/2022 $0.00M
Cash: $28.00M $28.00M 01/23/2022 $0.00M
Enterprise Value: $72.95M $145.15M 08/07/1974 $72.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/23/2022 0.00%
Misc 01/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 70,519,000 70,519,000 01/23/2022 0
Shares (FD): 110,000,000 110,000,000 01/23/2022 0
Insider Ownership: n/a 30% 01/23/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 01/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2022 0
Initial CapEx (Outstanding): n/a n/a 01/23/2022 n/a
Funding Option: n/a n/a 01/23/2022 n/a
Documentation: none none 01/23/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2022 0.00M
Measured & Indicated: 0.60M 0.60M 01/23/2022 0.00M
Inferred: 0.10M 0.10M 01/23/2022 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2022 0.00M
Measured & Indicated: 0.38M 0.38M 01/23/2022 0.00M
Inferred: 0.04M 0.04M 01/23/2022 0.00M
Reserves & Resources: 0.42M 0.42M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2022 $0.00
Extra Operating Cost: n/a n/a 01/23/2022 $0.00
Average Grade: 0.70 g/t 0.70 g/t 01/23/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 01/23/2022 0.00M
Annual Production: 50,000oz. 50,000oz. 01/23/2022 0oz.
Cash Cost: $850 $850 01/23/2022 $0
Extra Operating Cost: $450 $450 01/23/2022 $0
SILVER 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2022 0.00M
Measured & Indicated: n/a n/a 01/23/2022 0.00M
Inferred: n/a n/a 01/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2022 0.00M
Measured & Indicated: n/a n/a 01/23/2022 0.00M
Inferred: n/a n/a 01/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2022 $0.00
Extra Operating Cost: n/a n/a 01/23/2022 $0.00
Average Grade: n/a n/a 01/23/2022 n/a
Recovery Rate: n/a n/a 01/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/23/2022 0.00M
Annual Production: n/a n/a 01/23/2022 n/a
Cash Cost: n/a n/a 01/23/2022 n/a
Extra Operating Cost: n/a n/a 01/23/2022 n/a

Property

Last Analysis Data  (01/23/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Bullfrog 100% (guess) 1,500 Open Pit show
PEA due in 2017.
Exploration Nevada, USA Klondike 100% (guess) 1,800 n/a show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Bullfrog 100% (guess) 1,500 Open Pit show
PEA due in 2017.
Exploration Nevada, USA Klondike 100% (guess) 1,800 n/a show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable		 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.67M
Maximum Profit (Gold): $179.89M $180.77M n/a $0.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $179.89M $180.77M n/a $0.87M
Max Profit / Current MCap: 1.782 1.044 n/a -0.738
Max Profit Per Share (Gold): $1.64 $1.64 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.64 $1.64 n/a $0.01
Total Free Profit Per Share: $0.49 $0.00 n/a $-0.49
FD Mkt. Cap / Gold Eq.: $262.90 $450.92 n/a $188.02
FD Mkt. Cap / Silver Eq.: $3.47 $5.29 n/a $1.82
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.32% 24.53% n/a 10.21%

Reserves &
Resources		 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.06M
Maximum Profit (Gold): $198.63M $199.60M n/a $0.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $198.63M $199.60M n/a $0.96M
Max Profit / Current MCap: 1.968 1.153 n/a -0.815
Max Profit Per Share (Gold): $1.81 $1.81 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.81 $1.81 n/a $0.01
Total Free Profit Per Share: $0.66 $0.00 n/a $-0.66
FD Mkt. Cap / Gold Eq.: $238.10 $408.38 n/a $170.28
FD Mkt. Cap / Silver Eq.: $3.15 $4.79 n/a $1.64
FD Mkt. Cap / Per Metal
as % Spot Price:		 12.97% 22.22% n/a 9.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×