Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:G CAD
OTCMKTS:AUGG USD

Description

Augusta Gold Corp are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$94.83M which is a fall of roughly 9% over the last three months. As of 01/28/2025 they have ~$23M debt and ~$1M cash. They have 86M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $104.11M $94.83M 01/28/2025 $-9.28M
Total Assets: $62.00M $62.00M 01/28/2025 $0.00M
Total Liabilities: $29.00M $29.00M 01/28/2025 $0.00M
Current Assets: $1.20M $1.20M 01/28/2025 $0.00M
Current Liabilities: $26.00M $26.00M 01/28/2025 $0.00M
Total Debt: $23.00M $23.00M 01/28/2025 $0.00M
Cash: $1.00M $1.00M 01/28/2025 $0.00M
Enterprise Value: $126.11M $116.83M 09/14/1973 $-9.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/28/2025 n/a
Misc 01/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 85,959,753 85,959,753 01/28/2025 0
Shares (FD): 126,000,000 126,000,000 01/28/2025 0
Insider Ownership: n/a 45% 01/28/2025 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 01/28/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/28/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/28/2025 0
Initial CapEx (Outstanding): n/a n/a 01/28/2025 n/a
Funding Option: n/a n/a 01/28/2025 n/a
Documentation: none FS 01/28/2025 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 01/28/2025 0
Cash Flow Multiplier: 5 5 09/05/2024 0.00

Resource Data

GOLD 01/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/28/2025 0.00M
Measured & Indicated: 1.60M 1.60M 01/28/2025 0.00M
Inferred: 0.30M 0.30M 01/28/2025 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/28/2025 0.00M
Measured & Indicated: 1.02M 1.02M 01/28/2025 0.00M
Inferred: 0.12M 0.12M 01/28/2025 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2025 $0.00
Extra Operating Cost: n/a n/a 01/28/2025 $0.00
Total: $1,800 $1,800 01/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/28/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 01/23/2024 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 01/28/2025 0.00M
Annual Production: 80,000oz. 80,000oz. 01/28/2025 0oz.
Cash Cost: $1,200 $1,200 01/28/2025 $0
Extra Operating Cost: $600 $600 01/28/2025 $0
SILVER 01/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/28/2025 0.00M
Measured & Indicated: n/a n/a 01/28/2025 0.00M
Inferred: n/a n/a 01/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/28/2025 0.00M
Measured & Indicated: n/a n/a 01/28/2025 0.00M
Inferred: n/a n/a 01/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2025 $0.00
Extra Operating Cost: n/a n/a 01/28/2025 $0.00
Total: n/a n/a 01/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/28/2025 n/a
Open Pit (Avg): n/a n/a 01/23/2024 n/a
Recovery Rate: n/a n/a 01/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/28/2025 0.00M
Annual Production: n/a n/a 01/28/2025 n/a
Cash Cost: n/a n/a 01/28/2025 n/a
Extra Operating Cost: n/a n/a 01/28/2025 n/a

Property

Last Analysis Data  (01/28/2025)
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable		 01/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.59M
Maximum Profit (Gold): $987.85M $1,469.54M n/a $481.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $987.85M $1,469.54M n/a $481.69M
Max Profit / Current MCap: 9.488 15.496 n/a 6.008
Max Profit Per Share (Gold): $7.84 $11.66 n/a $3.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.84 $11.66 n/a $3.82
Total Free Profit Per Share: $6.65 $10.62 n/a $3.97
FD MCap / Gold Eq.: $101.67 $92.61 n/a $-9.06
FD MCap / Silver Eq.: $1.12 $0.93 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:		 3.68% 2.86% n/a -0.81%

Reserves &
Resources		 01/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.59M
Maximum Profit (Gold): $1,103.62M $1,641.75M n/a $538.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,103.62M $1,641.75M n/a $538.14M
Max Profit / Current MCap: 10.600 17.312 n/a 6.712
Max Profit Per Share (Gold): $8.76 $13.03 n/a $4.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.76 $13.03 n/a $4.27
Total Free Profit Per Share: $7.57 $11.99 n/a $4.42
FD MCap / Gold Eq.: $91.01 $82.89 n/a $-8.11
FD MCap / Silver Eq.: $1.00 $0.83 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:		 3.29% 2.56% n/a -0.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults