Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:G CAD
OTCMKTS:AUGG USD

Description

Augusta Gold Corp are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$105.45M which is a rise of roughly 59% over the last three months. As of 01/23/2024 they have ~$24M debt and ~$1M cash. They have 86M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $66.47M $105.45M 01/23/2024 $38.99M
Total Assets: $62.00M $62.00M 01/23/2024 $0.00M
Total Liabilities: $29.00M $29.00M 01/23/2024 $0.00M
Current Assets: $1.20M $1.20M 01/23/2024 $0.00M
Current Liabilities: $26.00M $26.00M 01/23/2024 $0.00M
Total Debt: $24.00M $24.00M 01/23/2024 $0.00M
Cash: $1.00M $1.00M 01/23/2024 $0.00M
Enterprise Value: $89.47M $128.45M 01/26/1974 $38.99M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/23/2024 n/a
Misc 01/23/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 85,959,753 85,959,753 01/23/2024 0
Shares (FD): 126,000,000 126,000,000 01/23/2024 0
Insider Ownership: n/a 45% 01/23/2024 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 01/23/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/23/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/23/2024 0
Initial CapEx (Outstanding): n/a n/a 01/23/2024 n/a
Funding Option: n/a n/a 01/23/2024 n/a
Documentation: none none 01/23/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 4 4 01/23/2024 0.00

Resource Data

GOLD 01/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/23/2024 0.00M
Measured & Indicated: 1.60M 1.60M 01/23/2024 0.00M
Inferred: 0.30M 0.30M 01/23/2024 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/23/2024 0.00M
Measured & Indicated: 1.02M 1.02M 01/23/2024 0.00M
Inferred: 0.12M 0.12M 01/23/2024 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2024 $0.00
Extra Operating Cost: n/a n/a 01/23/2024 $0.00
G
R
A
D
E
Underground (Avg): 0.50 g/t n/a 01/23/2024 n/a
Open Pit (Avg): n/a 0.50 g/t 01/23/2024 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/23/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 01/23/2024 0.00M
Annual Production: 70,000oz. 70,000oz. 01/23/2024 0oz.
Cash Cost: $1,000 $1,000 01/23/2024 $0
Extra Operating Cost: $500 $500 01/23/2024 $0
SILVER 01/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/23/2024 0.00M
Measured & Indicated: n/a n/a 01/23/2024 0.00M
Inferred: n/a n/a 01/23/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/23/2024 0.00M
Measured & Indicated: n/a n/a 01/23/2024 0.00M
Inferred: n/a n/a 01/23/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2024 $0.00
Extra Operating Cost: n/a n/a 01/23/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/23/2024 n/a
Open Pit (Avg): n/a n/a 01/23/2024 n/a
Recovery Rate: n/a n/a 01/23/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/23/2024 0.00M
Annual Production: n/a n/a 01/23/2024 n/a
Cash Cost: n/a n/a 01/23/2024 n/a
Extra Operating Cost: n/a n/a 01/23/2024 n/a

Property

Last Analysis Data  (01/23/2024)
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable
01/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.51M
Maximum Profit (Gold): $541.90M $862.21M n/a $320.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $541.90M $862.21M n/a $320.31M
Max Profit / Current MCap: 8.153 8.176 n/a 0.023
Max Profit Per Share (Gold): $4.30 $6.84 n/a $2.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.30 $6.84 n/a $2.54
Total Free Profit Per Share: $3.59 $5.69 n/a $2.10
FD MCap / Gold Eq.: $64.91 $102.98 n/a $38.07
FD MCap / Silver Eq.: $0.72 $1.22 n/a $0.51
FD MCap / Per Metal
as % Spot Price:
3.20% 4.40% n/a 1.20%

Reserves &
Resources
01/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.27M
Maximum Profit (Gold): $605.40M $963.25M n/a $357.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $605.40M $963.25M n/a $357.84M
Max Profit / Current MCap: 9.109 9.134 n/a 0.026
Max Profit Per Share (Gold): $4.80 $7.64 n/a $2.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.80 $7.64 n/a $2.84
Total Free Profit Per Share: $4.09 $6.49 n/a $2.40
FD MCap / Gold Eq.: $58.10 $92.18 n/a $34.08
FD MCap / Silver Eq.: $0.64 $1.10 n/a $0.45
FD MCap / Per Metal
as % Spot Price:
2.86% 3.94% n/a 1.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×