Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:G
CAD
OTCMKTS:AUGG
USD
Description
Augusta Gold Corp are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$72.98M which is a fall of roughly 48% over the last eleven months. As of 01/21/2023 they have no debt and ~$15M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$140.08M
$72.98M
01/21/2023
Total Assets:
$17.00M
$17.00M
01/21/2023
Total Liabilities:
$2.00M
$2.00M
01/21/2023
Current Assets:
$15.00M
$15.00M
01/21/2023
Current Liabilities:
$0.47M
$0.47M
01/21/2023
Total Debt:
$0.00M
$0.00M
01/21/2023
Cash:
$15.00M
$15.00M
01/21/2023
Enterprise Value:
$125.08M
$57.98M
11/02/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
01/21/2023
Misc
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
85,000,000
85,000,000
01/21/2023
Shares (FD):
124,000,000
124,000,000
01/21/2023
Insider Ownership:
n/a
30%
04/22/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2023
01/21/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/21/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/21/2023
Initial CapEx (Outstanding):
n/a
n/a
01/21/2023
Funding Option:
n/a
n/a
01/21/2023
Documentation:
none
none
04/22/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
5
04/22/2023
Resource Data
GOLD
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
1.60M
1.60M
01/21/2023
Inferred:
0.30M
0.30M
01/21/2023
Reserves & Resources:
1.90M
1.90M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
1.02M
1.02M
01/21/2023
Inferred:
0.12M
0.12M
01/21/2023
Reserves & Resources:
1.14M
1.14M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/21/2023
Extra Operating Cost:
n/a
n/a
01/21/2023
Average Grade:
0.50 g/t
0.50 g/t
01/21/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/22/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
01/21/2023
Annual Production:
70,000oz.
70,000oz.
01/21/2023
Cash Cost:
$900
$1,000
04/22/2023
Extra Operating Cost:
$500
$500
01/21/2023
SILVER
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
n/a
n/a
01/21/2023
Inferred:
n/a
n/a
01/21/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
n/a
n/a
01/21/2023
Inferred:
n/a
n/a
01/21/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/21/2023
Extra Operating Cost:
n/a
n/a
01/21/2023
Average Grade:
n/a
n/a
01/21/2023
Recovery Rate:
n/a
n/a
01/21/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/21/2023
Annual Production:
n/a
n/a
01/21/2023
Cash Cost:
n/a
n/a
01/21/2023
Extra Operating Cost:
n/a
n/a
01/21/2023
Property
Last Analysis Data (01/21/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Bullfrog - Reward
100% (guess)
1,500
Open Pit
show
PEA due.
Exploration
Nevada , USA
Klondike
100% (guess)
1,800
n/a
show
Early exploration.
Total Land Package Size (ha):
3,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Bullfrog - Reward
100% (guess)
1,500
Open Pit
show
PEA due.
Exploration
Nevada , USA
Klondike
100% (guess)
1,800
n/a
show
Early exploration.
Total Land Package Size (ha):
3,300
Profitability (by resource)
Proven & Probable
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.02M
1.02M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$538.83M
$522.96M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$538.83M
$522.96M
n/a
Max Profit / Current MCap:
3.847
7.166
n/a
Max Profit Per Share (Gold):
$4.35
$4.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.35
$4.22
n/a
Total Free Profit Per Share:
$2.83
$3.42
n/a
FD MCap / Gold Eq.:
$136.79
$71.27
n/a
FD MCap / Silver Eq.:
$1.70
$0.83
n/a
FD MCap / Per Metal as % Spot Price:
7.10%
3.54%
n/a
Reserves & Resources
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.90M
1.90M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$601.97M
$584.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$601.97M
$584.24M
n/a
Max Profit / Current MCap:
4.297
8.006
n/a
Max Profit Per Share (Gold):
$4.85
$4.71
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.85
$4.71
n/a
Total Free Profit Per Share:
$3.33
$3.91
n/a
FD MCap / Gold Eq.:
$122.44
$63.79
n/a
FD MCap / Silver Eq.:
$1.52
$0.74
n/a
FD MCap / Per Metal as % Spot Price:
6.36%
3.17%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/08/2023
Spot Gold:
$1,926.20
$2,010.70
12/08/2023
Spot Silver:
$23.94
$23.41
12/08/2023
Gold:Silver Ratio:
80.46
85.89
12/08/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: