Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:G CAD
OTCMKTS:AUGG USD

Description

Augusta Gold Corp are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$70.55M which is a fall of roughly 50% over the last eleven months. As of 01/21/2023 they have no debt and ~$15M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $140.08M $70.55M 01/21/2023
Total Assets: $17.00M $17.00M 01/21/2023
Total Liabilities: $2.00M $2.00M 01/21/2023
Current Assets: $15.00M $15.00M 01/21/2023
Current Liabilities: $0.47M $0.47M 01/21/2023
Total Debt: $0.00M $0.00M 01/21/2023
Cash: $15.00M $15.00M 01/21/2023
Enterprise Value: $125.08M $55.55M 10/05/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 01/21/2023
Misc 01/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 85,000,000 85,000,000 01/21/2023
Shares (FD): 124,000,000 124,000,000 01/21/2023
Insider Ownership: n/a 30% 04/22/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2023 01/21/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/21/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/21/2023
Initial CapEx (Outstanding): n/a n/a 01/21/2023
Funding Option: n/a n/a 01/21/2023
Documentation: none none 04/22/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/22/2023

Resource Data

GOLD 01/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/21/2023
Measured & Indicated: 1.60M 1.60M 01/21/2023
Inferred: 0.30M 0.30M 01/21/2023
Reserves & Resources: 1.90M 1.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/21/2023
Measured & Indicated: 1.02M 1.02M 01/21/2023
Inferred: 0.12M 0.12M 01/21/2023
Reserves & Resources: 1.14M 1.14M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/21/2023
Extra Operating Cost: n/a n/a 01/21/2023
Average Grade: 0.50 g/t 0.50 g/t 01/21/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/22/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 01/21/2023
Annual Production: 70,000oz. 70,000oz. 01/21/2023
Cash Cost: $900 $1,000 04/22/2023
Extra Operating Cost: $500 $500 01/21/2023
SILVER 01/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/21/2023
Measured & Indicated: n/a n/a 01/21/2023
Inferred: n/a n/a 01/21/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/21/2023
Measured & Indicated: n/a n/a 01/21/2023
Inferred: n/a n/a 01/21/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/21/2023
Extra Operating Cost: n/a n/a 01/21/2023
Average Grade: n/a n/a 01/21/2023
Recovery Rate: n/a n/a 01/21/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/21/2023
Annual Production: n/a n/a 01/21/2023
Cash Cost: n/a n/a 01/21/2023
Extra Operating Cost: n/a n/a 01/21/2023

Property

Last Analysis Data  (01/21/2023)
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable		 01/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $538.83M $585.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $538.83M $585.01M n/a
Max Profit / Current MCap: 3.847 8.292 n/a
Max Profit Per Share (Gold): $4.35 $4.72 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.35 $4.72 n/a
Total Free Profit Per Share: $2.83 $3.95 n/a
FD MCap / Gold Eq.: $136.79 $68.89 n/a
FD MCap / Silver Eq.: $1.70 $0.85 n/a
FD MCap / Per Metal
as % Spot Price:		 7.10% 3.33% n/a

Reserves &
Resources		 01/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.90M 1.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $601.97M $653.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $601.97M $653.57M n/a
Max Profit / Current MCap: 4.297 9.264 n/a
Max Profit Per Share (Gold): $4.85 $5.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.85 $5.27 n/a
Total Free Profit Per Share: $3.33 $4.50 n/a
FD MCap / Gold Eq.: $122.44 $61.67 n/a
FD MCap / Silver Eq.: $1.52 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:		 6.36% 2.98% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×