Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Anglogold Ashanti Ltd

www: www.anglogoldashanti.com   email: investors@anglogoldashanti.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:AU USD

Description

Anglogold Ashanti Ltd are a gold focused major with producing mines in Argentina, Australia, Brazil, Ghana, Guinea, Mali, Namibia, Tanzania, USA and South Africa, three mines in development in Australia, DRC and USA and exploration properties. Currently they produce roughly 2.4Moz. of gold per year. They have approximately 120Moz. of gold in the reserves and resources category of which 90Moz. are in the measured and indicated category. They have a market capitalisation of ~$10356.6M which is a rise of roughly 71% over the last eleven months. As of 07/26/2022 they have ~$2,000M debt and ~$1045M cash. They have 418M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6,049.77M $10,356.60M 07/26/2022
Total Assets: $7,600.00M $7,600.00M 07/26/2022
Total Liabilities: $3,900.00M $3,900.00M 07/26/2022
Current Assets: $2,300.00M $2,300.00M 07/26/2022
Current Liabilities: $959.00M $959.00M 07/26/2022
Total Debt: $2,000.00M $2,000.00M 07/26/2022
Cash: $1,045.00M $1,045.00M 07/26/2022
Enterprise Value: $7,004.77M $11,311.60M 06/14/2328
Cash Flow: $845.00M $1,232.40M never
Cash Flow Multiple: 7.16 8.40 never
Net Debt to
Cash Flow Ratio:		 1.13 0.77 never
Finance within 1 year: 07/26/2022
Misc 07/26/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 418,000,000 418,000,000 07/26/2022
Shares (FD): 421,000,000 421,000,000 07/26/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/26/2022
Production (Gold Eq Oz.): (guess) 
2,500,000		 (guess) 
2,400,000		 08/05/2022
Production (Silver Eq Oz.): (guess) 
213,126,160		 (guess) 
199,932,117		 08/05/2022
Initial CapEx (Outstanding): n/a n/a 07/26/2022
Funding Option: n/a n/a 07/26/2022
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/24/2023
Cash Flow Multiplier: 5 12 04/17/2023

Resource Data

GOLD 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 07/26/2022
Measured & Indicated: 90.00M 90.00M 07/26/2022
Inferred: 30.00M 30.00M 07/26/2022
Reserves & Resources: 120.00M 120.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 25.50M 25.50M 07/26/2022
Measured & Indicated: 66.30M 66.30M 07/26/2022
Inferred: 12.75M 12.75M 07/26/2022
Reserves & Resources: 79.05M 79.05M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,500,000oz.		 (guess) 
2,400,000oz.		 08/05/2022
Cash Cost: $1,000 $950 11/04/2022
Extra Operating Cost: $500 $500 07/26/2022
Average Grade: 1.70 g/t 1.70 g/t 07/26/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 70.00M 70.00M 07/26/2022
Annual Production: 3,000,000oz. 3,000,000oz. 07/26/2022
Cash Cost: $1,000 $1,100 04/17/2023
Extra Operating Cost: $500 $500 07/26/2022
SILVER 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2022
Measured & Indicated: n/a n/a 07/26/2022
Inferred: n/a n/a 07/26/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2022
Measured & Indicated: n/a n/a 07/26/2022
Inferred: n/a n/a 07/26/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2022
Extra Operating Cost: n/a n/a 07/26/2022
Average Grade: n/a n/a 07/26/2022
Recovery Rate: n/a n/a 07/26/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2022
Annual Production: n/a n/a 07/26/2022
Cash Cost: n/a n/a 07/26/2022
Extra Operating Cost: n/a n/a 07/26/2022

Property

Last Analysis Data  (07/26/2022)
Stage Name Owned Au Ag Cu Notes
Prod Cerro Vanguardia 92% n/a
Prod Cerro Vanguardia Silver 92% n/a
Prod Sunrise Dam 100% n/a
Dev Tropicana 70% n/a
Prod Mineracao 100% n/a
Prod Mineracao Sulphur 100% n/a
Prod Serra Grande 50% n/a
Dev Kibali 45% n/a
Exp Mongbwalu 86% n/a
Exp Gramalote 49% n/a
Exp La Colosa 100% n/a
Prod Iduapriem 100% n/a
Prod Obuasi 100% n/a
Prod Siguiri 85% n/a
Prod Morila 40% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Prod Navachab 100% n/a
Prod Geita 100% n/a
Prod CCV 100% n/a
Dev North Bullfrog 100% show
PEA completed.
$175 million capex.
45% IRR at $1300 gold.
$635 cash costs.
Exp Chisna 1% show
1% NSR
Exp LMS 3% show
3% NSR.
Exp Mother Lode 100% show
1.1 million oz at .7 gpt

Plus 13,000 meters of drilling.
Exp Terra 100% n/a
Exp West Pogo 3% show
3% NSR
Prod Great Noligwa 100% n/a
Prod Kopanang 100% n/a
Prod Moab Khotsong 100% n/a
Prod Mponeng 100% n/a
Prod SA Uranium 100% n/a
Prod Savuka 100% n/a
Prod TauTona 100% n/a
Prod Vaal River Surface 100% n/a
Prod West Wits Surface 100% n/a
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cerro Vanguardia 92% n/a
Prod Cerro Vanguardia Silver 92% n/a
Prod Sunrise Dam 100% n/a
Dev Tropicana 70% n/a
Prod Mineracao 100% n/a
Prod Mineracao Sulphur 100% n/a
Prod Serra Grande 50% n/a
Dev Kibali 45% n/a
Exp Mongbwalu 86% n/a
Exp Gramalote 49% n/a
Exp La Colosa 100% n/a
Prod Iduapriem 100% n/a
Prod Obuasi 100% n/a
Prod Siguiri 85% n/a
Prod Morila 40% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Prod Navachab 100% n/a
Prod Geita 100% n/a
Prod CCV 100% n/a
Dev North Bullfrog 100% show
PEA completed.
$175 million capex.
45% IRR at $1300 gold.
$635 cash costs.
Exp Chisna 1% show
1% NSR
Exp LMS 3% show
3% NSR.
Exp Mother Lode 100% show
1.1 million oz at .7 gpt

Plus 13,000 meters of drilling.
Exp Terra 100% n/a
Exp West Pogo 3% show
3% NSR
Prod Great Noligwa 100% n/a
Prod Kopanang 100% n/a
Prod Moab Khotsong 100% n/a
Prod Mponeng 100% n/a
Prod SA Uranium 100% n/a
Prod Savuka 100% n/a
Prod TauTona 100% n/a
Prod Vaal River Surface 100% n/a
Prod West Wits Surface 100% n/a
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable		 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 30.00M 30.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 25.50M 25.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,619.00M $13,094.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,619.00M $13,094.25M n/a
Max Profit / Current MCap: 1.425 1.264 n/a
Max Profit Per Share (Gold): $20.47 $31.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.47 $31.10 n/a
Total Free Profit Per Share: $6.10 $6.50 n/a
FD MCap / Gold Eq.: $237.25 $406.14 n/a
FD MCap / Silver Eq.: $2.78 $4.88 n/a
FD MCap / Per Metal
as % Spot Price:		 12.91% 20.68% n/a
Measured &
Indicated		 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 90.00M 90.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 66.30M 66.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $22,409.40M $34,045.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $22,409.40M $34,045.05M n/a
Max Profit / Current MCap: 3.704 3.287 n/a
Max Profit Per Share (Gold): $53.23 $80.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $53.23 $80.87 n/a
Total Free Profit Per Share: $38.86 $56.27 n/a
FD MCap / Gold Eq.: $91.25 $156.21 n/a
FD MCap / Silver Eq.: $1.07 $1.88 n/a
FD MCap / Per Metal
as % Spot Price:		 4.96% 7.96% n/a

Reserves &
Resources		 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 120.00M 120.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 79.05M 79.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $26,718.90M $40,592.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $26,718.90M $40,592.18M n/a
Max Profit / Current MCap: 4.417 3.919 n/a
Max Profit Per Share (Gold): $63.47 $96.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $63.47 $96.42 n/a
Total Free Profit Per Share: $49.10 $71.82 n/a
FD MCap / Gold Eq.: $76.53 $131.01 n/a
FD MCap / Silver Eq.: $0.90 $1.57 n/a
FD MCap / Per Metal
as % Spot Price:		 4.16% 6.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×