Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:AU
USD
Description
Anglogold Ashanti Ltd are a gold focused major with producing mines in Argentina, Australia, Brazil, Ghana, Guinea, Mali, Namibia, Tanzania, USA and South Africa, three mines in development in Australia, DRC and USA and exploration properties. Currently they produce roughly 2.4Moz. of gold per year. They have approximately 120Moz. of gold in the reserves and resources category of which 90Moz. are in the measured and indicated category. They have a market capitalisation of ~$10356.6M which is a rise of roughly 71% over the last eleven months. As of 07/26/2022 they have ~$2,000M debt and ~$1045M cash. They have 418M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$6,049.77M
$10,356.60M
07/26/2022
Total Assets:
$7,600.00M
$7,600.00M
07/26/2022
Total Liabilities:
$3,900.00M
$3,900.00M
07/26/2022
Current Assets:
$2,300.00M
$2,300.00M
07/26/2022
Current Liabilities:
$959.00M
$959.00M
07/26/2022
Total Debt:
$2,000.00M
$2,000.00M
07/26/2022
Cash:
$1,045.00M
$1,045.00M
07/26/2022
Enterprise Value:
$7,004.77M
$11,311.60M
06/14/2328
Cash Flow:
$845.00M
$1,232.40M
never
Cash Flow Multiple:
7.16
8.40
never
Net Debt to Cash Flow Ratio:
1.13
0.77
never
Finance within 1 year:
07/26/2022
Misc
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
418,000,000
418,000,000
07/26/2022
Shares (FD):
421,000,000
421,000,000
07/26/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
07/26/2022
Production (Gold Eq Oz.):
(guess) 2,500,000
(guess) 2,400,000
08/05/2022
Production (Silver Eq Oz.) :
(guess) 213,126,160
(guess) 199,932,117
08/05/2022
Initial CapEx (Outstanding):
n/a
n/a
07/26/2022
Funding Option:
n/a
n/a
07/26/2022
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
04/24/2023
Cash Flow Multiplier:
5
12
04/17/2023
Resource Data
GOLD
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
30.00M
30.00M
07/26/2022
Measured & Indicated:
90.00M
90.00M
07/26/2022
Inferred:
30.00M
30.00M
07/26/2022
Reserves & Resources:
120.00M
120.00M
never
P L A U S I B L E
Proven & Probable:
25.50M
25.50M
07/26/2022
Measured & Indicated:
66.30M
66.30M
07/26/2022
Inferred:
12.75M
12.75M
07/26/2022
Reserves & Resources:
79.05M
79.05M
never
C U R R E N T
Annual Production:
(guess) 2,500,000oz.
(guess) 2,400,000oz.
08/05/2022
Cash Cost:
$1,000
$950
11/04/2022
Extra Operating Cost:
$500
$500
07/26/2022
Average Grade:
1.70 g/t
1.70 g/t
07/26/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/17/2023
F U T U R E
Proven & Probable:
70.00M
70.00M
07/26/2022
Annual Production:
3,000,000oz.
3,000,000oz.
07/26/2022
Cash Cost:
$1,000
$1,100
04/17/2023
Extra Operating Cost:
$500
$500
07/26/2022
SILVER
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2022
Measured & Indicated:
n/a
n/a
07/26/2022
Inferred:
n/a
n/a
07/26/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2022
Measured & Indicated:
n/a
n/a
07/26/2022
Inferred:
n/a
n/a
07/26/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/26/2022
Extra Operating Cost:
n/a
n/a
07/26/2022
Average Grade:
n/a
n/a
07/26/2022
Recovery Rate:
n/a
n/a
07/26/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2022
Annual Production:
n/a
n/a
07/26/2022
Cash Cost:
n/a
n/a
07/26/2022
Extra Operating Cost:
n/a
n/a
07/26/2022
Property
Last Analysis Data (07/26/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
San Julian , Argentina
Cerro Vanguardia
92%
n/a
n/a
n/a
Production
San Julian , Argentina
Cerro Vanguardia Silver
92%
n/a
n/a
n/a
Production
Laverton , Australia
Sunrise Dam
100%
n/a
n/a
n/a
Development
Kalgoorlie , Australia
Tropicana
70%
n/a
n/a
n/a
Production
Belo Horizonte , Brazil
Mineracao
100%
n/a
n/a
n/a
Production
Belo Horizonte , Brazil
Mineracao Sulphur
100%
n/a
n/a
n/a
Production
Crixas , Brazil
Serra Grande
50%
n/a
n/a
n/a
Development
Watsa , DRC
Kibali
45%
n/a
n/a
n/a
Exploration
Bunia , DRC
Mongbwalu
86%
n/a
n/a
n/a
Exploration
Medellin , Colombia
Gramalote
49%
n/a
n/a
n/a
Exploration
Ibague , Colombia
La Colosa
100%
n/a
n/a
n/a
Production
Tarkwa , Ghana
Iduapriem
100%
n/a
n/a
n/a
Production
Kumasi , Ghana
Obuasi
100%
n/a
n/a
n/a
Production
Conakry , Guinea
Siguiri
85%
n/a
Open Pit
n/a
Production
Bamako , Mali
Morila
40%
n/a
n/a
n/a
Production
Kayes , Mali
Sadiola
41%
n/a
n/a
n/a
Production
Kayes , Mali
Yatela
40%
n/a
n/a
n/a
Production
Windhoek , Namibia
Navachab
100%
n/a
n/a
n/a
Production
Lake Zone , Tanzania
Geita
100%
n/a
n/a
n/a
Production
Cripple Creek , USA
CCV
100%
n/a
n/a
n/a
Development
Beatty, Nv , USA
North Bullfrog
100%
7,500
Open Pit
show
PEA completed.
$175 million capex.
45% IRR at $1300 gold.
$635 cash costs.
Exploration
Alaska , USA
Chisna
1%
n/a
n/a
show
1% NSR
Exploration
Fairbanks , USA
LMS
3%
n/a
n/a
show
3% NSR.
Exploration
Nevada , USA
Mother Lode
100% (guess)
n/a
n/a
show
1.1 million oz at .7 gpt
Plus 13,000 meters of drilling.
Exploration
Alaska , USA
Terra
100%
n/a
n/a
n/a
Exploration
Alaska , USA
West Pogo
3%
n/a
n/a
show
3% NSR
Production
Orkney , South Africa
Great Noligwa
100%
n/a
n/a
n/a
Production
Johannesburg , South Africa
Kopanang
100%
n/a
n/a
n/a
Production
Orkney , South Africa
Moab Khotsong
100%
n/a
n/a
n/a
Production
Carletonville , South Africa
Mponeng
100%
n/a
n/a
n/a
Production
South Africa
SA Uranium
100%
n/a
n/a
n/a
Production
Cerletonville , South Africa
Savuka
100%
n/a
n/a
n/a
Production
Cerletonville , South Africa
TauTona
100%
n/a
n/a
n/a
Production
Orkney , South Africa
Vaal River Surface
100%
n/a
n/a
n/a
Production
Carletonville , South Africa
West Wits Surface
100%
n/a
n/a
n/a
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
San Julian , Argentina
Cerro Vanguardia
92%
n/a
n/a
n/a
Production
San Julian , Argentina
Cerro Vanguardia Silver
92%
n/a
n/a
n/a
Production
Laverton , Australia
Sunrise Dam
100%
n/a
n/a
n/a
Development
Kalgoorlie , Australia
Tropicana
70%
n/a
n/a
n/a
Production
Belo Horizonte , Brazil
Mineracao
100%
n/a
n/a
n/a
Production
Belo Horizonte , Brazil
Mineracao Sulphur
100%
n/a
n/a
n/a
Production
Crixas , Brazil
Serra Grande
50%
n/a
n/a
n/a
Development
Watsa , DRC
Kibali
45%
n/a
n/a
n/a
Exploration
Bunia , DRC
Mongbwalu
86%
n/a
n/a
n/a
Exploration
Medellin , Colombia
Gramalote
49%
n/a
n/a
n/a
Exploration
Ibague , Colombia
La Colosa
100%
n/a
n/a
n/a
Production
Tarkwa , Ghana
Iduapriem
100%
n/a
n/a
n/a
Production
Kumasi , Ghana
Obuasi
100%
n/a
n/a
n/a
Production
Conakry , Guinea
Siguiri
85%
n/a
Open Pit
n/a
Production
Bamako , Mali
Morila
40%
n/a
n/a
n/a
Production
Kayes , Mali
Sadiola
41%
n/a
n/a
n/a
Production
Kayes , Mali
Yatela
40%
n/a
n/a
n/a
Production
Windhoek , Namibia
Navachab
100%
n/a
n/a
n/a
Production
Lake Zone , Tanzania
Geita
100%
n/a
n/a
n/a
Production
Cripple Creek , USA
CCV
100%
n/a
n/a
n/a
Development
Beatty, Nv , USA
North Bullfrog
100%
7,500
Open Pit
show
PEA completed.
$175 million capex.
45% IRR at $1300 gold.
$635 cash costs.
Exploration
Alaska , USA
Chisna
1%
n/a
n/a
show
1% NSR
Exploration
Fairbanks , USA
LMS
3%
n/a
n/a
show
3% NSR.
Exploration
Nevada , USA
Mother Lode
100% (guess)
n/a
n/a
show
1.1 million oz at .7 gpt
Plus 13,000 meters of drilling.
Exploration
Alaska , USA
Terra
100%
n/a
n/a
n/a
Exploration
Alaska , USA
West Pogo
3%
n/a
n/a
show
3% NSR
Production
Orkney , South Africa
Great Noligwa
100%
n/a
n/a
n/a
Production
Johannesburg , South Africa
Kopanang
100%
n/a
n/a
n/a
Production
Orkney , South Africa
Moab Khotsong
100%
n/a
n/a
n/a
Production
Carletonville , South Africa
Mponeng
100%
n/a
n/a
n/a
Production
South Africa
SA Uranium
100%
n/a
n/a
n/a
Production
Cerletonville , South Africa
Savuka
100%
n/a
n/a
n/a
Production
Cerletonville , South Africa
TauTona
100%
n/a
n/a
n/a
Production
Orkney , South Africa
Vaal River Surface
100%
n/a
n/a
n/a
Production
Carletonville , South Africa
West Wits Surface
100%
n/a
n/a
n/a
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
30.00M
30.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
25.50M
25.50M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8,619.00M
$13,094.25M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8,619.00M
$13,094.25M
n/a
Max Profit / Current MCap:
1.425
1.264
n/a
Max Profit Per Share (Gold):
$20.47
$31.10
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$20.47
$31.10
n/a
Total Free Profit Per Share:
$6.10
$6.50
n/a
FD MCap / Gold Eq.:
$237.25
$406.14
n/a
FD MCap / Silver Eq.:
$2.78
$4.88
n/a
FD MCap / Per Metal as % Spot Price:
12.91%
20.68%
n/a
Measured & Indicated
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
90.00M
90.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
66.30M
66.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$22,409.40M
$34,045.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$22,409.40M
$34,045.05M
n/a
Max Profit / Current MCap:
3.704
3.287
n/a
Max Profit Per Share (Gold):
$53.23
$80.87
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$53.23
$80.87
n/a
Total Free Profit Per Share:
$38.86
$56.27
n/a
FD MCap / Gold Eq.:
$91.25
$156.21
n/a
FD MCap / Silver Eq.:
$1.07
$1.88
n/a
FD MCap / Per Metal as % Spot Price:
4.96%
7.96%
n/a
Reserves & Resources
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
120.00M
120.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
79.05M
79.05M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$26,718.90M
$40,592.18M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$26,718.90M
$40,592.18M
n/a
Max Profit / Current MCap:
4.417
3.919
n/a
Max Profit Per Share (Gold):
$63.47
$96.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$63.47
$96.42
n/a
Total Free Profit Per Share:
$49.10
$71.82
n/a
FD MCap / Gold Eq.:
$76.53
$131.01
n/a
FD MCap / Silver Eq.:
$0.90
$1.57
n/a
FD MCap / Per Metal as % Spot Price:
4.16%
6.67%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,838.00
$1,963.50
06/06/2023
Spot Silver:
$21.56
$23.57
06/06/2023
Gold:Silver Ratio:
85.25
83.31
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: