Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GWM
CAD
OTCMKTS:GAYMF
USD
Description
Galway Metals Inc are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.58M which is a rise of roughly 18% over the last eight months. As of 01/28/2025 they have no debt and ~C$3.53M cash. They have 95M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$39.39M
$46.58M
01/28/2025
MCap (OS):
$35.78M
$42.32M
01/28/2025
Total Assets:
$10.89M
$11.40M
01/28/2025
Total Liabilities:
$1.58M
$1.66M
01/28/2025
Current Assets:
$3.75M
$3.93M
01/28/2025
Current Liabilities:
$1.49M
$1.56M
01/28/2025
Total Debt:
$0.00M
$0.00M
01/28/2025
Cash:
$3.37M
$3.53M
01/28/2025
Debt (Net):
$-3.37M
$-3.53M
Enterprise Value:
$36.02M
$43.05M
05/14/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/28/2025
Misc
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
95,395,541
95,395,541
01/28/2025
Shares (FD):
105,000,000
105,000,000
01/28/2025
Insider Ownership:
n/a
50%
01/28/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
01/28/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/28/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/28/2025
Development Phase:
none
none
01/28/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
3PG/Explorer: Good Project
3PG/Explorer: Good Project
01/28/2025
Cash Flow Multiple:
none
none
01/28/2025
Resource Data
GOLD
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/28/2025
Measured & Indicated:
1.50M
1.50M
01/28/2025
Inferred:
2.00M
2.00M
01/28/2025
Reserves & Resources:
3.50M
3.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/28/2025
Measured & Indicated:
1.02M
1.02M
01/28/2025
Inferred:
0.85M
0.85M
01/28/2025
Reserves & Resources:
1.87M
1.87M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
01/28/2025
Extra Operating Cost:
$350
$350
01/28/2025
Total:
$1,100
$1,100
01/28/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
8.00 g/t
8.00 g/t
01/28/2025
Open Pit (Avg):
n/a
2.50 g/t
01/28/2025
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/28/2025
F U T U R E
Proven & Probable:
3.00M
3.00M
01/28/2025
Annual Production:
n/a
n/a
01/28/2025
Cash Cost:
n/a
n/a
01/28/2025
Extra Operating Cost:
n/a
n/a
01/28/2025
SILVER
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/28/2025
Measured & Indicated:
n/a
n/a
01/28/2025
Inferred:
n/a
n/a
01/28/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/28/2025
Measured & Indicated:
n/a
n/a
01/28/2025
Inferred:
n/a
n/a
01/28/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/28/2025
Extra Operating Cost:
n/a
n/a
01/28/2025
Total:
n/a
n/a
01/28/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/28/2025
Open Pit (Avg):
n/a
n/a
02/05/2024
Recovery Rate:
n/a
n/a
01/28/2025
F U T U R E
Proven & Probable:
n/a
n/a
01/28/2025
Annual Production:
n/a
n/a
01/28/2025
Cash Cost:
n/a
n/a
01/28/2025
Extra Operating Cost:
n/a
n/a
01/28/2025
Property
Last Analysis Data (01/28/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Clarence Stream
New Brunswick
100 (guess)
Both
show
600,000 oz deposit.
Exploration potential. Size: 60,000 ha
Exp
Estrades
Quebec
100 (guess)
n/a
show
Early exploration.
2 million oz AUEQ. (high-grade zinc) Size: 15,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Clarence Stream
New Brunswick
100 (guess)
Both
show
600,000 oz deposit.
Exploration potential. Size: 60,000 ha
Exp
Estrades
Quebec
100 (guess)
n/a
show
Early exploration.
2 million oz AUEQ. (high-grade zinc) Size: 15,000 ha
Profitability (by resource)
Proven & Probable
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.02M
1.02M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,671.78M
$2,613.11M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,671.78M
$2,613.11M
n/a
Max Profit / Current MCap:
42.447
56.103
n/a
Max Profit Per Share (Gold):
$15.92
$24.89
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$15.92
$24.89
n/a
Total Free Profit Per Share:
$15.38
$24.28
n/a
FD MCap / Gold Eq.:
$38.61
$45.66
n/a
FD MCap / Silver Eq.:
$0.42
$0.52
n/a
FD MCap / Per Metal as % Spot Price:
1.41%
1.25%
n/a
EV / Gold Eq.:
$35.31
$42.21
n/a
EV / Silver Eq.:
$0.39
$0.48
n/a
EV / Per Metal as % Spot Price:
1.29%
1.15%
n/a
Reserves & Resources
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.87M
1.87M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,064.93M
$4,790.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,064.93M
$4,790.70M
n/a
Max Profit / Current MCap:
77.819
102.855
n/a
Max Profit Per Share (Gold):
$29.19
$45.63
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$29.19
$45.63
n/a
Total Free Profit Per Share:
$28.65
$45.02
n/a
FD MCap / Gold Eq.:
$21.06
$24.91
n/a
FD MCap / Silver Eq.:
$0.23
$0.28
n/a
FD MCap / Per Metal as % Spot Price:
0.77%
0.68%
n/a
EV / Gold Eq.:
$19.26
$23.02
n/a
EV / Silver Eq.:
$0.21
$0.26
n/a
EV / Per Metal as % Spot Price:
0.70%
0.63%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/28/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.6946
CAD 0.7272
09/17/2025
Spot Gold:
$2,739.00
$3,661.87
09/17/2025
Spot Silver:
$30.02
$41.51
09/17/2025
Gold:Silver Ratio:
91.24
88.22
09/17/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow