Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:BVN
USD
Description
Buenaventura Mining are a gold and silver focused emerging major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 200koz. of gold and 8.0Moz. of silver per year. They have approximately 20Moz. of gold and 250Moz. of silver in the reserves and resources category of which 15Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2330.63M which is a rise of roughly 5% over the last nine months. As of 01/11/2023 they have ~$771M debt and ~$337M cash. They have 253M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$2,213.75M
$2,330.63M
01/11/2023
Total Assets:
$4,500.00M
$4,500.00M
01/11/2023
Total Liabilities:
$1,377.00M
$1,377.00M
01/11/2023
Current Assets:
$712.00M
$712.00M
01/11/2023
Current Liabilities:
$459.00M
$459.00M
01/11/2023
Total Debt:
$771.00M
$771.00M
01/11/2023
Cash:
$337.00M
$337.00M
01/11/2023
Enterprise Value:
$2,647.75M
$2,764.63M
08/09/2057
Cash Flow:
$112.40M
$107.86M
never
Cash Flow Multiple:
19.70
21.61
never
Net Debt to Cash Flow Ratio:
3.86
4.02
never
Finance within 1 year:
01/11/2023
Misc
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
253,000,000
253,000,000
01/11/2023
Shares (FD):
275,000,000
275,000,000
01/11/2023
Insider Ownership:
n/a
29%
04/17/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/11/2023
Production (Gold Eq Oz.):
(guess) 299,851
(guess) 295,900
01/11/2023
Production (Silver Eq Oz.) :
(guess) 24,023,921
(guess) 24,684,071
01/11/2023
Initial CapEx (Outstanding):
n/a
n/a
01/11/2023
Funding Option:
n/a
n/a
01/11/2023
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
10
04/17/2023
Resource Data
GOLD
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
4.40M
4.40M
01/11/2023
Measured & Indicated:
15.00M
15.00M
01/11/2023
Inferred:
5.00M
5.00M
01/11/2023
Reserves & Resources:
20.00M
20.00M
never
P L A U S I B L E
Proven & Probable:
3.30M
3.30M
01/11/2023
Measured & Indicated:
9.66M
9.66M
01/11/2023
Inferred:
1.88M
1.88M
01/11/2023
Reserves & Resources:
11.54M
11.54M
never
C U R R E N T
Annual Production:
(guess) 200,000oz.
(guess) 200,000oz.
01/11/2023
Cash Cost:
$1,000
$1,000
01/11/2023
Extra Operating Cost:
$450
$450
01/11/2023
Average Grade:
0.50 g/t
0.50 g/t
01/11/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
04/17/2023
F U T U R E
Proven & Probable:
10.00M
10.00M
01/11/2023
Annual Production:
250,000oz.
250,000oz.
01/11/2023
Cash Cost:
$1,000
$1,100
04/17/2023
Extra Operating Cost:
$450
$500
04/17/2023
SILVER
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
250.00M
250.00M
01/11/2023
Measured & Indicated:
200.00M
200.00M
01/11/2023
Inferred:
50.00M
50.00M
01/11/2023
Reserves & Resources:
250.00M
250.00M
never
P L A U S I B L E
Proven & Probable:
187.50M
187.50M
01/11/2023
Measured & Indicated:
157.50M
157.50M
01/11/2023
Inferred:
18.75M
18.75M
01/11/2023
Reserves & Resources:
176.25M
176.25M
never
C U R R E N T
Annual Production:
(guess) 8,000,000oz.
(guess) 8,000,000oz.
01/11/2023
Cash Cost:
$13.00
$13.00
01/11/2023
Extra Operating Cost:
$7.00
$7.00
01/11/2023
Average Grade:
7.00 g/t
7.00 g/t
01/11/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
04/17/2023
F U T U R E
Proven & Probable:
250.00M
250.00M
01/11/2023
Annual Production:
10,000,000oz.
10,000,000oz.
01/11/2023
Cash Cost:
$13.00
$15.00
04/17/2023
Extra Operating Cost:
$7.00
$9.00
04/17/2023
Property
Last Analysis Data (01/11/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Province Of Huaytará , Peru
Antapite
100%
n/a
n/a
Production
Peru
Cerro Verde
19%
n/a
n/a
Production
Cerro De Pasco , Peru
El Brocal
53%
n/a
n/a
Production
Department Of Huancavelica , Peru
Julcani
100%
n/a
n/a
Production
Cajamarca , Peru
La Zanja
53%
n/a
n/a
Production
Province Of Condesuyos , Peru
Poracota
100%
n/a
n/a
Production
District Of Lircay , Peru
Recuperada
100%
n/a
n/a
Production
Province Of Castilla , Peru
Shila-Paula
100%
n/a
n/a
Production
Peru
Tambomayo
100% (guess)
Underground
n/a
Production
Province Of Hualgayoc , Peru
Tantahuatay
40%
n/a
n/a
Production
Lima , Peru
Uchucchacua Plata Sulfides
100%
n/a
n/a
Production
Peru
Yanacocha
43%
n/a
n/a
Production
Peru
Yanacocha Conga
43%
n/a
n/a
Development
Chumpi , Peru
Breapampa
100%
n/a
n/a
Development
Peru
Chucapaca
49% (guess)
n/a
n/a
Development
Peru , Peru
San Gabriel
100% (guess)
Underground
show
2 million oz resource.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Province Of Huaytará , Peru
Antapite
100%
n/a
n/a
Production
Peru
Cerro Verde
19%
n/a
n/a
Production
Cerro De Pasco , Peru
El Brocal
53%
n/a
n/a
Production
Department Of Huancavelica , Peru
Julcani
100%
n/a
n/a
Production
Cajamarca , Peru
La Zanja
53%
n/a
n/a
Production
Province Of Condesuyos , Peru
Poracota
100%
n/a
n/a
Production
District Of Lircay , Peru
Recuperada
100%
n/a
n/a
Production
Province Of Castilla , Peru
Shila-Paula
100%
n/a
n/a
Production
Peru
Tambomayo
100% (guess)
Underground
n/a
Production
Province Of Hualgayoc , Peru
Tantahuatay
40%
n/a
n/a
Production
Lima , Peru
Uchucchacua Plata Sulfides
100%
n/a
n/a
Production
Peru
Yanacocha
43%
n/a
n/a
Production
Peru
Yanacocha Conga
43%
n/a
n/a
Development
Chumpi , Peru
Breapampa
100%
n/a
n/a
Development
Peru
Chucapaca
49% (guess)
n/a
n/a
Development
Peru , Peru
San Gabriel
100% (guess)
Underground
show
2 million oz resource.
Profitability (by resource)
Proven & Probable
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
58.51%
59.48%
n/a
Percentage Silver:
41.49%
40.52%
n/a
Total (Gold Eq. Oz.):
7.52M
7.40M
n/a
Total (Silver Eq. Oz.):
602.53M
617.05M
n/a
P L A U S I B L E
Gold Eq. Oz.:
5.64M
5.55M
n/a
Silver Eq. Oz.:
451.89M
462.79M
n/a
Maximum Profit (Gold):
$1,404.48M
$1,436.49M
n/a
Maximum Profit (Silver):
$639.38M
$487.50M
n/a
Total Maximum Profit:
$2,043.86M
$1,923.99M
n/a
Max Profit / Current MCap:
0.923
0.826
n/a
Max Profit Per Share (Gold):
$5.11
$5.22
n/a
Max Profit Per Share (Silver):
$2.33
$1.77
n/a
Total Max Profit Per Share:
$7.43
$7.00
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$392.49
$420.11
n/a
FD MCap / Silver Eq.:
$4.90
$5.04
n/a
FD MCap / Per Metal as % Spot Price:
20.93%
22.28%
n/a
Measured & Indicated
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
85.73%
86.22%
n/a
Percentage Silver:
14.27%
13.78%
n/a
Total (Gold Eq. Oz.):
17.50M
17.40M
n/a
Total (Silver Eq. Oz.):
1,401.79M
1,451.31M
n/a
P L A U S I B L E
Gold Eq. Oz.:
11.63M
11.55M
n/a
Silver Eq. Oz.:
931.46M
963.34M
n/a
Maximum Profit (Gold):
$4,111.30M
$4,205.00M
n/a
Maximum Profit (Silver):
$537.08M
$409.50M
n/a
Total Maximum Profit:
$4,648.37M
$4,614.50M
n/a
Max Profit / Current MCap:
2.100
1.980
n/a
Max Profit Per Share (Gold):
$14.95
$15.29
n/a
Max Profit Per Share (Silver):
$1.95
$1.49
n/a
Total Max Profit Per Share:
$16.90
$16.78
n/a
Total Free Profit Per Share:
$8.85
$8.30
n/a
FD MCap / Gold Eq.:
$190.42
$201.82
n/a
FD MCap / Silver Eq.:
$2.38
$2.42
n/a
FD MCap / Per Metal as % Spot Price:
10.15%
10.70%
n/a
Reserves & Resources
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
86.50%
86.97%
n/a
Percentage Silver:
13.50%
13.03%
n/a
Total (Gold Eq. Oz.):
23.12M
23.00M
n/a
Total (Silver Eq. Oz.):
1,852.39M
1,918.41M
n/a
P L A U S I B L E
Gold Eq. Oz.:
13.73M
13.65M
n/a
Silver Eq. Oz.:
1,100.43M
1,138.50M
n/a
Maximum Profit (Gold):
$4,909.30M
$5,021.19M
n/a
Maximum Profit (Silver):
$601.01M
$458.25M
n/a
Total Maximum Profit:
$5,510.31M
$5,479.44M
n/a
Max Profit / Current MCap:
2.489
2.351
n/a
Max Profit Per Share (Gold):
$17.85
$18.26
n/a
Max Profit Per Share (Silver):
$2.19
$1.67
n/a
Total Max Profit Per Share:
$20.04
$19.93
n/a
Total Free Profit Per Share:
$11.99
$11.45
n/a
FD MCap / Gold Eq.:
$161.18
$170.77
n/a
FD MCap / Silver Eq.:
$2.01
$2.05
n/a
FD MCap / Per Metal as % Spot Price:
8.59%
9.06%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,875.60
$1,885.30
09/27/2023
Spot Silver:
$23.41
$22.60
09/27/2023
Gold:Silver Ratio:
80.12
83.42
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: