Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 130koz. of gold and 14.0Moz. of silver per year. They have approximately 5Moz. of gold and 300Moz. of silver in the reserves and resources category of which 4Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5401M which is a rise of roughly 55% over the last eight months. As of 05/01/2025 they have ~$860M debt and ~$648M cash. They have 254M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3,492.50M $5,401.00M 01/11/2025
MCap (OS): $3,225.63M $4,988.30M 01/11/2025
Total Assets: $4,500.00M $4,500.00M 01/11/2025
Total Liabilities: $1,377.00M $1,377.00M 01/11/2025
Current Assets: $712.00M $712.00M 01/11/2025
Current Liabilities: $459.00M $459.00M 01/11/2025
Total Debt: $766.00M $860.00M 05/01/2025
Cash: $222.00M $648.00M 05/01/2025
Debt (Net): $544.00M $212.00M
Enterprise Value: $4,036.50M $5,613.00M 11/14/2147
Cash Flow: $243.42M $451.94M never
Cash Flow Multiple: 14.35 11.95 never
Net Debt to
Cash Flow Ratio:		 2.23 0.47 never
Finance within 1 year: 01/11/2025
Misc 01/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 253,986,867 253,986,867 01/11/2025
Shares (FD): 275,000,000 275,000,000 01/11/2025
Insider Ownership: n/a 29% 06/30/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 01/11/2025
Production (Gold Eq Oz.): (guess) 
344,279		 (guess) 
291,689		 04/17/2025
Production (Silver Eq Oz.): (guess) 
30,506,928		 (guess) 
25,256,195		 04/17/2025
Development Phase: none Producer (Multiple Mines) 06/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 07/16/2024
Cash Flow Multiple: 15 15 07/16/2024

Resource Data

GOLD 01/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 01/11/2025
Measured & Indicated: 4.00M 4.00M 01/11/2025
Inferred: 1.00M 1.00M 01/11/2025
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 01/11/2025
Measured & Indicated: 2.88M 2.88M 01/11/2025
Inferred: 0.40M 0.40M 01/11/2025
Reserves & Resources: 3.28M 3.28M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
130,000oz.		 04/17/2025
Cash Cost: $1,150 $1,150 01/11/2025
Extra Operating Cost: $600 $600 01/11/2025
Total: $1,750 $1,750 01/11/2025
Margin (Free Cash Flow): $936 (35%) $1,779 (50%)
MCap / Production (AuEq): $10,144.38 $18,516.31
EV / Production (AuEq): $11,724.50 $19,243.11
G
R
A
D
E		 Underground (Avg): n/a n/a 01/11/2025
Open Pit (Avg): n/a 0.50 g/t 03/18/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/30/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/11/2025
Annual Production: 175,000oz. 150,000oz. 04/17/2025
Cash Cost: $1,200 $1,200 01/11/2025
Extra Operating Cost: $650 $650 01/11/2025
SILVER 01/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 100.00M 100.00M 01/11/2025
Measured & Indicated: 200.00M 200.00M 01/11/2025
Inferred: 100.00M 100.00M 01/11/2025
Reserves & Resources: 300.00M 300.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 75.00M 75.00M 01/11/2025
Measured & Indicated: 135.00M 135.00M 01/11/2025
Inferred: 37.50M 37.50M 01/11/2025
Reserves & Resources: 172.50M 172.50M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000,000oz.		 (guess) 
14,000,000oz.		 04/17/2025
Cash Cost: $16.00 $16.00 01/11/2025
Extra Operating Cost: $9.00 $9.00 01/11/2025
Total: $25.00 $25.00 01/11/2025
Margin (Free Cash Flow): $5.31 (17.52%) $15.76 (38.67%)
MCap / Production (AgEq): $114.48 $213.85
EV / Production (AgEq): $132.31 $222.24
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 01/11/2025
Open Pit (Avg): n/a n/a 01/11/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/30/2025
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 01/11/2025
Annual Production: 15,000,000oz. 15,000,000oz. 01/11/2025
Cash Cost: $16.00 $17.00 04/17/2025
Extra Operating Cost: $10.00 $10.00 01/11/2025

Property

Last Analysis Data  (01/11/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Antapite
100 n/a
Prod Cerro Verde
19 n/a
Prod El Brocal
53 n/a
Prod Julcani
100 n/a
Prod La Zanja
53 n/a
Prod Poracota
100 n/a
Prod Recuperada
100 n/a
Prod Shila-Paula
100 n/a
Prod Tambomayo
100 n/a
Prod Tantahuatay
40 n/a
Prod Uchucchacua Plata Sulfides
100 n/a
Prod Yanacocha
43 n/a
Prod Yanacocha Conga
43 n/a
Dev Breapampa
100 n/a
Dev Chucapaca
49 n/a
Dev San Gabriel
100 show
2 million oz resource.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Antapite
100 n/a
Prod Cerro Verde
19 n/a
Prod El Brocal
53 n/a
Prod Julcani
100 n/a
Prod La Zanja
53 n/a
Prod Poracota
100 n/a
Prod Recuperada
100 n/a
Prod Shila-Paula
100 n/a
Prod Tambomayo
100 n/a
Prod Tantahuatay
40 n/a
Prod Uchucchacua Plata Sulfides
100 n/a
Prod Yanacocha
43 n/a
Prod Yanacocha Conga
43 n/a
Dev Breapampa
100 n/a
Dev Chucapaca
49 n/a
Dev San Gabriel
100 show
2 million oz resource.

Profitability (by resource)

Proven &
Probable		 01/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 63.93% 63.39% n/a
Percentage Silver: 36.07% 36.61% n/a
Total (Gold Eq. Oz.): 3.13M 3.15M n/a
Total (Silver Eq. Oz.): 277.22M 273.17M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.45M 2.47M n/a
Silver Eq. Oz.: 216.78M 213.54M n/a
Maximum Profit (Gold): $1,497.28M $2,846.80M n/a
Maximum Profit (Silver): $398.25M $1,182.00M n/a
Total Maximum Profit: $1,895.53M $4,028.80M n/a
Max Profit / Current MCap: 0.543 0.746 n/a
Max Profit Per Share (Gold): $5.44 $10.35 n/a
Max Profit Per Share (Silver): $1.45 $4.30 n/a
Total Max Profit Per Share: $6.89 $14.65 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,427.61 $2,190.02 n/a
FD MCap / Silver Eq.: $16.11 $25.29 n/a
FD MCap / Per Metal
as % Spot Price:		 53.15% 62.05% n/a
EV / Gold Eq.: $1,649.98 $2,275.98 n/a
EV / Silver Eq.: $18.62 $26.29 n/a
EV / Per Metal
as % Spot Price:		 61.43% 64.49% n/a
Measured &
Indicated		 01/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 63.93% 63.39% n/a
Percentage Silver: 36.07% 36.61% n/a
Total (Gold Eq. Oz.): 6.26M 6.31M n/a
Total (Silver Eq. Oz.): 554.44M 546.34M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.40M 4.44M n/a
Silver Eq. Oz.: 390.20M 384.37M n/a
Maximum Profit (Gold): $2,695.10M $5,124.24M n/a
Maximum Profit (Silver): $716.85M $2,127.60M n/a
Total Maximum Profit: $3,411.95M $7,251.84M n/a
Max Profit / Current MCap: 0.977 1.343 n/a
Max Profit Per Share (Gold): $9.80 $18.63 n/a
Max Profit Per Share (Silver): $2.61 $7.74 n/a
Total Max Profit Per Share: $12.41 $26.37 n/a
Total Free Profit Per Share: $0.00 $6.73 n/a
FD MCap / Gold Eq.: $793.12 $1,216.68 n/a
FD MCap / Silver Eq.: $8.95 $14.05 n/a
FD MCap / Per Metal
as % Spot Price:		 29.53% 34.47% n/a
EV / Gold Eq.: $916.65 $1,264.43 n/a
EV / Silver Eq.: $10.34 $14.60 n/a
EV / Per Metal
as % Spot Price:		 34.13% 35.83% n/a

Reserves &
Resources		 01/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 59.63% 59.07% n/a
Percentage Silver: 40.37% 40.93% n/a
Total (Gold Eq. Oz.): 8.39M 8.46M n/a
Total (Silver Eq. Oz.): 743.06M 732.93M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.23M 5.27M n/a
Silver Eq. Oz.: 463.14M 456.50M n/a
Maximum Profit (Gold): $3,069.42M $5,835.94M n/a
Maximum Profit (Silver): $915.98M $2,718.60M n/a
Total Maximum Profit: $3,985.40M $8,554.54M n/a
Max Profit / Current MCap: 1.141 1.584 n/a
Max Profit Per Share (Gold): $11.16 $21.22 n/a
Max Profit Per Share (Silver): $3.33 $9.89 n/a
Total Max Profit Per Share: $14.49 $31.11 n/a
Total Free Profit Per Share: $1.79 $11.47 n/a
FD MCap / Gold Eq.: $668.20 $1,024.42 n/a
FD MCap / Silver Eq.: $7.54 $11.83 n/a
FD MCap / Per Metal
as % Spot Price:		 24.88% 29.03% n/a
EV / Gold Eq.: $772.28 $1,064.63 n/a
EV / Silver Eq.: $8.72 $12.30 n/a
EV / Per Metal
as % Spot Price:		 28.75% 30.17% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults