Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused emerging major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 200koz. of gold and 8.0Moz. of silver per year. They have approximately 20Moz. of gold and 250Moz. of silver in the reserves and resources category of which 15Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$1883.75M which is a fall of roughly 15% over the last five months. As of 01/11/2023 they have ~$771M debt and ~$337M cash. They have 253M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,213.75M $1,883.75M 01/11/2023
Total Assets: $4,500.00M $4,500.00M 01/11/2023
Total Liabilities: $1,377.00M $1,377.00M 01/11/2023
Current Assets: $712.00M $712.00M 01/11/2023
Current Liabilities: $459.00M $459.00M 01/11/2023
Total Debt: $771.00M $771.00M 01/11/2023
Cash: $337.00M $337.00M 01/11/2023
Enterprise Value: $2,647.75M $2,317.75M 06/12/2043
Cash Flow: $112.40M $126.66M never
Cash Flow Multiple: 19.70 14.87 never
Net Debt to
Cash Flow Ratio:		 3.86 3.43 never
Finance within 1 year: 01/11/2023
Misc 01/11/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 253,000,000 253,000,000 01/11/2023
Shares (FD): 275,000,000 275,000,000 01/11/2023
Insider Ownership: n/a 29% 04/17/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/11/2023
Production (Gold Eq Oz.): (guess) 
299,851		 (guess) 
296,621		 01/11/2023
Production (Silver Eq Oz.): (guess) 
24,023,921		 (guess) 
24,559,625		 01/11/2023
Initial CapEx (Outstanding): n/a n/a 01/11/2023
Funding Option: n/a n/a 01/11/2023
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 10 04/17/2023

Resource Data

GOLD 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.40M 4.40M 01/11/2023
Measured & Indicated: 15.00M 15.00M 01/11/2023
Inferred: 5.00M 5.00M 01/11/2023
Reserves & Resources: 20.00M 20.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.30M 3.30M 01/11/2023
Measured & Indicated: 9.66M 9.66M 01/11/2023
Inferred: 1.88M 1.88M 01/11/2023
Reserves & Resources: 11.54M 11.54M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 01/11/2023
Cash Cost: $1,000 $1,000 01/11/2023
Extra Operating Cost: $450 $450 01/11/2023
Average Grade: 0.50 g/t 0.50 g/t 01/11/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 01/11/2023
Annual Production: 250,000oz. 250,000oz. 01/11/2023
Cash Cost: $1,000 $1,100 04/17/2023
Extra Operating Cost: $450 $500 04/17/2023
SILVER 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 250.00M 250.00M 01/11/2023
Measured & Indicated: 200.00M 200.00M 01/11/2023
Inferred: 50.00M 50.00M 01/11/2023
Reserves & Resources: 250.00M 250.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 187.50M 187.50M 01/11/2023
Measured & Indicated: 157.50M 157.50M 01/11/2023
Inferred: 18.75M 18.75M 01/11/2023
Reserves & Resources: 176.25M 176.25M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 (guess) 
8,000,000oz.		 01/11/2023
Cash Cost: $13.00 $13.00 01/11/2023
Extra Operating Cost: $7.00 $7.00 01/11/2023
Average Grade: 7.00 g/t 7.00 g/t 01/11/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 01/11/2023
Annual Production: 10,000,000oz. 10,000,000oz. 01/11/2023
Cash Cost: $13.00 $15.00 04/17/2023
Extra Operating Cost: $7.00 $9.00 04/17/2023

Property

Last Analysis Data  (01/11/2023)
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.

Profitability (by resource)

Proven &
Probable		 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 58.51% 59.30% n/a
Percentage Silver: 41.49% 40.70% n/a
Total (Gold Eq. Oz.): 7.52M 7.42M n/a
Total (Silver Eq. Oz.): 602.53M 614.31M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.64M 5.56M n/a
Silver Eq. Oz.: 451.89M 460.73M n/a
Maximum Profit (Gold): $1,404.48M $1,630.53M n/a
Maximum Profit (Silver): $639.38M $652.50M n/a
Total Maximum Profit: $2,043.86M $2,283.03M n/a
Max Profit / Current MCap: 0.923 1.212 n/a
Max Profit Per Share (Gold): $5.11 $5.93 n/a
Max Profit Per Share (Silver): $2.33 $2.37 n/a
Total Max Profit Per Share: $7.43 $8.30 n/a
Total Free Profit Per Share: $0.00 $1.45 n/a
FD MCap / Gold Eq.: $392.49 $338.53 n/a
FD MCap / Silver Eq.: $4.90 $4.09 n/a
FD MCap / Per Metal
as % Spot Price:		 20.93% 17.41% n/a
Measured &
Indicated		 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 85.73% 86.13% n/a
Percentage Silver: 14.27% 13.87% n/a
Total (Gold Eq. Oz.): 17.50M 17.42M n/a
Total (Silver Eq. Oz.): 1,401.79M 1,441.97M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.63M 11.56M n/a
Silver Eq. Oz.: 931.46M 957.33M n/a
Maximum Profit (Gold): $4,111.30M $4,773.01M n/a
Maximum Profit (Silver): $537.08M $548.10M n/a
Total Maximum Profit: $4,648.37M $5,321.11M n/a
Max Profit / Current MCap: 2.100 2.825 n/a
Max Profit Per Share (Gold): $14.95 $17.36 n/a
Max Profit Per Share (Silver): $1.95 $1.99 n/a
Total Max Profit Per Share: $16.90 $19.35 n/a
Total Free Profit Per Share: $8.85 $12.50 n/a
FD MCap / Gold Eq.: $190.42 $162.92 n/a
FD MCap / Silver Eq.: $2.38 $1.97 n/a
FD MCap / Per Metal
as % Spot Price:		 10.15% 8.38% n/a

Reserves &
Resources		 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 86.50% 86.88% n/a
Percentage Silver: 13.50% 13.12% n/a
Total (Gold Eq. Oz.): 23.12M 23.02M n/a
Total (Silver Eq. Oz.): 1,852.39M 1,905.96M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.73M 13.66M n/a
Silver Eq. Oz.: 1,100.43M 1,131.33M n/a
Maximum Profit (Gold): $4,909.30M $5,699.44M n/a
Maximum Profit (Silver): $601.01M $613.35M n/a
Total Maximum Profit: $5,510.31M $6,312.79M n/a
Max Profit / Current MCap: 2.489 3.351 n/a
Max Profit Per Share (Gold): $17.85 $20.73 n/a
Max Profit Per Share (Silver): $2.19 $2.23 n/a
Total Max Profit Per Share: $20.04 $22.96 n/a
Total Free Profit Per Share: $11.99 $16.11 n/a
FD MCap / Gold Eq.: $161.18 $137.87 n/a
FD MCap / Silver Eq.: $2.01 $1.67 n/a
FD MCap / Per Metal
as % Spot Price:		 8.59% 7.09% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×