Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 175koz. of gold and 13.0Moz. of silver per year. They have approximately 5Moz. of gold and 300Moz. of silver in the reserves and resources category of which 4Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$4691.5M which is a rise of roughly 16% over the last five months. As of 04/29/2024 they have ~$699M debt and ~$174M cash. They have 254M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $4,048.00M $4,691.50M 01/11/2024 $643.50M
Total Assets: $4,500.00M $4,500.00M 01/11/2024 $0.00M
Total Liabilities: $1,377.00M $1,377.00M 01/11/2024 $0.00M
Current Assets: $712.00M $712.00M 01/11/2024 $0.00M
Current Liabilities: $459.00M $459.00M 01/11/2024 $0.00M
Total Debt: $616.00M $699.00M 04/29/2024 $83.00M
Cash: $222.00M $174.00M 04/29/2024 $-48.00M
Enterprise Value: $4,442.00M $5,216.50M 04/21/2135 $774.50M
Cash Flow: $127.08M $302.93M never $175.85M
Cash Flow Multiple: 31.85 15.49 never -16.37
Net Debt to
Cash Flow Ratio:
3.10 1.73 never -1.37
Finance within 1 year: 01/11/2024 n/a
Misc 01/11/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 253,715,190 253,715,190 01/11/2024 0
Shares (FD): 275,000,000 275,000,000 01/11/2024 0
Insider Ownership: n/a 29% 04/29/2024 29%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/11/2024 n/a
Production (Gold Eq Oz.): (guess) 
322,126
(guess) 
340,693
01/11/2024 18,567
Production (Silver Eq Oz.): (guess) 
28,462,903
(guess) 
26,730,223
01/11/2024 -1,732,679
Initial CapEx (Outstanding): n/a n/a 01/11/2024 n/a
Funding Option: n/a n/a 01/11/2024 n/a
Documentation: none PRODUCER 04/29/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
04/24/2023 0
Cash Flow Multiplier: 10 12 03/31/2024 2.00

Resource Data

GOLD 01/11/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 01/11/2024 0.00M
Measured & Indicated: 4.00M 4.00M 01/11/2024 0.00M
Inferred: 1.00M 1.00M 01/11/2024 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.50M 1.50M 01/11/2024 0.00M
Measured & Indicated: 2.70M 2.70M 01/11/2024 0.00M
Inferred: 0.38M 0.38M 01/11/2024 0.00M
Reserves & Resources: 3.08M 3.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
175,000oz.
(guess) 
175,000oz.
01/11/2024 0oz.
Cash Cost: $1,100 $1,000 04/29/2024 $-100.00
Extra Operating Cost: $500 $450 04/29/2024 $-50.00
Total: $1,600 $1,450 04/29/2024 $-150.00
Margin (Free Cash Flow): $431 (21%) $871 (38%) $440.30
G
R
A
D
E
Underground (Avg): 0.50 g/t n/a 03/18/2024 n/a
Open Pit (Avg): n/a 0.50 g/t 03/18/2024 0.50 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 01/11/2024 0.00M
Annual Production: 200,000oz. 200,000oz. 01/11/2024 0oz.
Cash Cost: $1,200 $1,100 04/29/2024 $-100
Extra Operating Cost: $500 $500 01/11/2024 $0
SILVER 01/11/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 100.00M 100.00M 01/11/2024 0.00M
Measured & Indicated: 200.00M 200.00M 01/11/2024 0.00M
Inferred: 100.00M 100.00M 01/11/2024 0.00M
Reserves & Resources: 300.00M 300.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 75.00M 75.00M 01/11/2024 0.00M
Measured & Indicated: 135.00M 135.00M 01/11/2024 0.00M
Inferred: 37.50M 37.50M 01/11/2024 0.00M
Reserves & Resources: 172.50M 172.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
13,000,000oz.
(guess) 
13,000,000oz.
01/11/2024 0oz.
Cash Cost: $12.00 $11.00 04/29/2024 $-1.00
Extra Operating Cost: $7.00 $7.00 01/11/2024 $0.00
Total: $19.00 $18.00 04/29/2024 $-1.00
Margin (Free Cash Flow): $3.98 (17.32%) $11.58 (39.15%) $7.60
G
R
A
D
E
Underground (Avg): 7.00 g/t 200.00 g/t 03/18/2024 193.00 g/t
Open Pit (Avg): n/a n/a 01/11/2024 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 200.00M 200.00M 01/11/2024 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 01/11/2024 0oz.
Cash Cost: $15.00 $14.00 04/29/2024 $-1.00
Extra Operating Cost: $9.00 $9.00 01/11/2024 $0.00

Property

Last Analysis Data  (01/11/2024)
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.

Profitability (by resource)

Proven &
Probable
01/11/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 63.86% 61.08% n/a -2.78%
Percentage Silver: 36.14% 38.92% n/a 2.78%
Total (Gold Eq. Oz.): 3.13M 3.27M n/a 0.14M
Total (Silver Eq. Oz.): 276.72M 256.92M n/a -19.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.35M 2.46M n/a 0.11M
Silver Eq. Oz.: 207.54M 192.69M n/a -14.85M
Maximum Profit (Gold): $645.75M $1,306.20M n/a $660.45M
Maximum Profit (Silver): $298.50M $868.50M n/a $570.00M
Total Maximum Profit: $944.25M $2,174.70M n/a $1,230.45M
Max Profit / Current MCap: 0.233 0.464 n/a 0.230
Max Profit Per Share (Gold): $2.35 $4.75 n/a $2.40
Max Profit Per Share (Silver): $1.09 $3.16 n/a $2.07
Total Max Profit Per Share: $3.43 $7.91 n/a $4.47
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,723.43 $1,910.28 n/a $186.85
FD MCap / Silver Eq.: $19.50 $24.35 n/a $4.84
FD MCap / Per Metal
as % Spot Price:
84.88% 82.31% n/a -2.57%
Measured &
Indicated
01/11/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 63.86% 61.08% n/a -2.78%
Percentage Silver: 36.14% 38.92% n/a 2.78%
Total (Gold Eq. Oz.): 6.26M 6.55M n/a 0.29M
Total (Silver Eq. Oz.): 553.44M 513.83M n/a -39.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.23M 4.42M n/a 0.19M
Silver Eq. Oz.: 373.57M 346.84M n/a -26.73M
Maximum Profit (Gold): $1,162.35M $2,351.16M n/a $1,188.81M
Maximum Profit (Silver): $537.30M $1,563.30M n/a $1,026.00M
Total Maximum Profit: $1,699.65M $3,914.46M n/a $2,214.81M
Max Profit / Current MCap: 0.420 0.834 n/a 0.414
Max Profit Per Share (Gold): $4.23 $8.55 n/a $4.32
Max Profit Per Share (Silver): $1.95 $5.68 n/a $3.73
Total Max Profit Per Share: $6.18 $14.23 n/a $8.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $957.46 $1,061.27 n/a $103.81
FD MCap / Silver Eq.: $10.84 $13.53 n/a $2.69
FD MCap / Per Metal
as % Spot Price:
47.15% 45.73% n/a -1.43%

Reserves &
Resources
01/11/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.56% 56.67% n/a -2.89%
Percentage Silver: 40.44% 43.33% n/a 2.89%
Total (Gold Eq. Oz.): 8.40M 8.82M n/a 0.43M
Total (Silver Eq. Oz.): 741.80M 692.29M n/a -49.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.03M 5.27M n/a 0.25M
Silver Eq. Oz.: 444.21M 413.76M n/a -30.45M
Maximum Profit (Gold): $1,323.79M $2,677.71M n/a $1,353.92M
Maximum Profit (Silver): $686.55M $1,997.55M n/a $1,311.00M
Total Maximum Profit: $2,010.34M $4,675.26M n/a $2,664.92M
Max Profit / Current MCap: 0.497 0.997 n/a 0.500
Max Profit Per Share (Gold): $4.81 $9.74 n/a $4.92
Max Profit Per Share (Silver): $2.50 $7.26 n/a $4.77
Total Max Profit Per Share: $7.31 $17.00 n/a $9.69
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $805.21 $889.62 n/a $84.41
FD MCap / Silver Eq.: $9.11 $11.34 n/a $2.23
FD MCap / Per Metal
as % Spot Price:
39.66% 38.33% n/a -1.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×