Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 450koz. of gold and 20.0Moz. of silver per year. They have approximately 20Moz. of gold and 250Moz. of silver in the reserves and resources category of which 15Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3377M which is a fall of roughly 16% over the last nine months. As of 01/08/2020 they have ~$618M debt and ~$279M cash. They have 275M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/08/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,034.25M $3,377.00M 01/08/2020 $-657.25M
Total Assets: $4,100.00M $4,100.00M 01/08/2020 $0.00M
Total Liabilities: $1,088.00M $1,088.00M 01/08/2020 $0.00M
Current Assets: $650.00M $650.00M 01/08/2020 $0.00M
Current Liabilities: $377.00M $377.00M 01/08/2020 $0.00M
Total Debt: $618.00M $618.00M 01/08/2020 $0.00M
Cash: $279.00M $279.00M 01/08/2020 $0.00M
Enterprise Value: $4,373.25M $3,716.00M 10/03/2087 $-657.25M
Cash Flow: $174.87M $401.91M never $227.03M
Cash Flow Multiple: 23.07 8.40 never -14.67
Net Debt to
Cash Flow Ratio:
1.94 0.84 never -1.10
Finance within 1 year: 01/08/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/08/2020 0.00%
Misc 01/08/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 275,000,000 275,000,000 01/08/2020 0
Shares (FD): 275,000,000 275,000,000 01/08/2020 0
Insider Ownership: n/a 29% 06/29/2020 29%
Company Type: Mostly Silver Mostly Gold never n/a
Production ETA: n/a n/a 01/08/2020 n/a
Production (Gold Eq Oz.): (guess) 
682,687
(guess) 
724,295
01/08/2020 41,608
Production (Silver Eq Oz.): (guess) 
58,678,629
(guess) 
52,811,448
01/08/2020 -5,867,181
Initial CapEx (Outstanding): n/a n/a 01/08/2020 n/a
Funding Option: n/a n/a 01/08/2020 n/a
Documentation: none PRODUCER 06/29/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 01/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.40M 4.40M 01/08/2020 0.00M
Measured & Indicated: 15.00M 15.00M 01/08/2020 0.00M
Inferred: 5.00M 5.00M 01/08/2020 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.30M 3.30M 01/08/2020 0.00M
Measured & Indicated: 9.66M 9.66M 01/08/2020 0.00M
Inferred: 1.88M 1.88M 01/08/2020 0.00M
Reserves & Resources: 11.54M 11.54M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
450,000oz.
(guess) 
450,000oz.
01/08/2020 0oz.
Cash Cost: $750 $750 01/08/2020 $0.00
Extra Operating Cost: $400 $400 01/08/2020 $0.00
Average Grade: 0.50 g/t 0.50 g/t 01/08/2020 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/29/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 01/08/2020 0.00M
Annual Production: 600,000oz. 600,000oz. 01/08/2020 0oz.
Cash Cost: $750 $750 01/08/2020 $0
Extra Operating Cost: $400 $400 01/08/2020 $0
SILVER 01/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 250.00M 250.00M 01/08/2020 0.00M
Measured & Indicated: 200.00M 200.00M 01/08/2020 0.00M
Inferred: 50.00M 50.00M 01/08/2020 0.00M
Reserves & Resources: 250.00M 250.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 187.50M 187.50M 01/08/2020 0.00M
Measured & Indicated: 157.50M 157.50M 01/08/2020 0.00M
Inferred: 18.75M 18.75M 01/08/2020 0.00M
Reserves & Resources: 176.25M 176.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000,000oz.
(guess) 
20,000,000oz.
01/08/2020 0oz.
Cash Cost: $10 $10 01/08/2020 $0.00
Extra Operating Cost: $6 $6 01/08/2020 $0.00
Average Grade: 7.00 g/t 7.00 g/t 01/08/2020 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/29/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 250.00M 250.00M 01/08/2020 0.00M
Annual Production: 20,000,000oz. 20,000,000oz. 01/08/2020 0oz.
Cash Cost: $10 $10 01/08/2020 $0
Extra Operating Cost: $6 $6 01/08/2020 $0

Property

Last Analysis Data  (01/08/2020)
Stage Location Name Owned Type Au Ag Cu
Production Province Of Huaytará, Peru Antapite 100% n/a
Production Peru Cerro Verde 19% n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a
Production Cajamarca, Peru La Zanja 53% n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a
Production District Of Lircay, Peru Recuperada 100% n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a
Production Peru Yanacocha 43% n/a
Production Peru Yanacocha Conga 43% n/a
Development Chumpi, Peru Breapampa 100% n/a
Development Peru Chucapaca 49% (guess) n/a
Exploration Peru Tambomayo 100% (guess) n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Province Of Huaytará, Peru Antapite 100% n/a n/a
Production Peru Cerro Verde 19% n/a n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a n/a
Production Cajamarca, Peru La Zanja 53% n/a n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a n/a
Production District Of Lircay, Peru Recuperada 100% n/a n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a n/a
Production Peru Tambomayo 100% (guess) Underground n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a n/a
Production Peru Yanacocha 43% n/a n/a
Production Peru Yanacocha Conga 43% n/a n/a
Development Chumpi, Peru Breapampa 100% n/a n/a
Development Peru Chucapaca 49% (guess) n/a n/a
Development Peru, Peru San Gabriel 100% (guess) Underground show
2 million oz resource.

Profitability (by resource)

Proven &
Probable
01/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 60.20% 56.20% n/a -4.00%
Percentage Silver: 39.80% 43.80% n/a 4.00%
Total (Gold Eq. Oz.): 7.31M 7.83M n/a 0.52M
Total (Silver Eq. Oz.): 628.19M 570.82M n/a -57.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.48M 5.87M n/a 0.39M
Silver Eq. Oz.: 471.14M 428.12M n/a -43.03M
Maximum Profit (Gold): $1,278.30M $2,307.11M n/a $1,028.82M
Maximum Profit (Silver): $415.08M $1,760.39M n/a $1,345.31M
Total Maximum Profit: $1,693.37M $4,067.50M n/a $2,374.13M
Max Profit / Current MCap: 0.420 1.204 n/a 0.785
Max Profit Per Share (Gold): $4.65 $8.39 n/a $3.74
Max Profit Per Share (Silver): $1.51 $6.40 n/a $4.89
Total Max Profit Per Share: $6.16 $14.79 n/a $8.63
Total Free Profit Per Share: $0.00 $2.51 n/a $2.51
FD Mkt. Cap / Gold Eq.: $735.98 $575.15 n/a $-160.83
FD Mkt. Cap / Silver Eq.: $8.56 $7.89 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:
46.21% 29.51% n/a -16.70%
Measured &
Indicated
01/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 86.57% 84.54% n/a -2.03%
Percentage Silver: 13.43% 15.46% n/a 2.03%
Total (Gold Eq. Oz.): 17.33M 17.74M n/a 0.42M
Total (Silver Eq. Oz.): 1,489.29M 1,293.71M n/a -195.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.49M 11.82M n/a 0.33M
Silver Eq. Oz.: 987.80M 861.85M n/a -125.95M
Maximum Profit (Gold): $3,741.92M $6,753.55M n/a $3,011.63M
Maximum Profit (Silver): $348.67M $1,478.73M n/a $1,130.06M
Total Maximum Profit: $4,090.59M $8,232.28M n/a $4,141.69M
Max Profit / Current MCap: 1.014 2.438 n/a 1.424
Max Profit Per Share (Gold): $13.61 $24.56 n/a $10.95
Max Profit Per Share (Silver): $1.27 $5.38 n/a $4.11
Total Max Profit Per Share: $14.87 $29.94 n/a $15.06
Total Free Profit Per Share: $0.20 $17.66 n/a $17.45
FD Mkt. Cap / Gold Eq.: $351.04 $285.70 n/a $-65.34
FD Mkt. Cap / Silver Eq.: $4.08 $3.92 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
22.04% 14.66% n/a -7.38%

Reserves &
Resources
01/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 87.30% 85.37% n/a -1.93%
Percentage Silver: 12.70% 14.63% n/a 1.93%
Total (Gold Eq. Oz.): 22.91M 23.43M n/a 0.52M
Total (Silver Eq. Oz.): 1,969.05M 1,708.29M n/a -260.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.59M 13.95M n/a 0.37M
Silver Eq. Oz.: 1,167.71M 1,017.32M n/a -150.40M
Maximum Profit (Gold): $4,468.23M $8,064.41M n/a $3,596.18M
Maximum Profit (Silver): $390.17M $1,654.77M n/a $1,264.59M
Total Maximum Profit: $4,858.40M $9,719.17M n/a $4,860.77M
Max Profit / Current MCap: 1.204 2.878 n/a 1.674
Max Profit Per Share (Gold): $16.25 $29.33 n/a $13.08
Max Profit Per Share (Silver): $1.42 $6.02 n/a $4.60
Total Max Profit Per Share: $17.67 $35.34 n/a $17.68
Total Free Profit Per Share: $3.00 $23.06 n/a $20.07
FD Mkt. Cap / Gold Eq.: $296.95 $242.04 n/a $-54.91
FD Mkt. Cap / Silver Eq.: $3.45 $3.32 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
18.64% 12.42% n/a -6.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.