Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 130koz. of gold and 14.0Moz. of silver per year. They have approximately 5Moz. of gold and 300Moz. of silver in the reserves and resources category of which 4Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3828M which is a rise of roughly 10% over the last four months. As of 05/01/2025 they have ~$860M debt and ~$648M cash. They have 254M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,492.50M $3,828.00M 01/11/2025 $335.50M
Total Assets: $4,500.00M $4,500.00M 01/11/2025 $0.00M
Total Liabilities: $1,377.00M $1,377.00M 01/11/2025 $0.00M
Current Assets: $712.00M $712.00M 01/11/2025 $0.00M
Current Liabilities: $459.00M $459.00M 01/11/2025 $0.00M
Total Debt: $766.00M $860.00M 05/01/2025 $94.00M
Cash: $222.00M $648.00M 05/01/2025 $426.00M
Enterprise Value: $4,036.50M $4,040.00M 01/08/2098 $3.50M
Cash Flow: $243.42M $300.87M never $57.46M
Cash Flow Multiple: 14.35 12.72 never -1.62
Net Debt to
Cash Flow Ratio:		 2.23 0.70 never -1.53
Finance within 1 year: 01/11/2025 n/a
Misc 01/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 253,986,867 253,986,867 01/11/2025 0
Shares (FD): 275,000,000 275,000,000 01/11/2025 0
Insider Ownership: n/a 29% 05/01/2025 29%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
344,279		 (guess) 
270,785		 04/17/2025 -73,494
Production (Silver Eq Oz.): (guess) 
30,506,928		 (guess) 
26,927,468		 04/17/2025 -3,579,461
Initial CapEx (Outstanding): n/a n/a 01/11/2025 n/a
Funding Option: n/a n/a 01/11/2025 n/a
Documentation: none PRODUCER 05/01/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 07/16/2024 0
Cash Flow Multiplier: 15 15 07/16/2024 0.00

Resource Data

GOLD 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 01/11/2025 0.00M
Measured & Indicated: 4.00M 4.00M 01/11/2025 0.00M
Inferred: 1.00M 1.00M 01/11/2025 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 01/11/2025 0.00M
Measured & Indicated: 2.88M 2.88M 01/11/2025 0.00M
Inferred: 0.40M 0.40M 01/11/2025 0.00M
Reserves & Resources: 3.28M 3.28M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
130,000oz.		 04/17/2025 -45,000oz.
Cash Cost: $1,150 $1,150 01/11/2025 $0.00
Extra Operating Cost: $600 $600 01/11/2025 $0.00
Total: $1,750 $1,750 01/11/2025 $0.00
Margin (Free Cash Flow): $936 (35%) $1,494 (46%) $558.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/11/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 03/18/2024 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/11/2025 0.00M
Annual Production: 175,000oz. 150,000oz. 04/17/2025 -25,000oz.
Cash Cost: $1,200 $1,200 01/11/2025 $0
Extra Operating Cost: $650 $650 01/11/2025 $0
SILVER 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 100.00M 100.00M 01/11/2025 0.00M
Measured & Indicated: 200.00M 200.00M 01/11/2025 0.00M
Inferred: 100.00M 100.00M 01/11/2025 0.00M
Reserves & Resources: 300.00M 300.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 75.00M 75.00M 01/11/2025 0.00M
Measured & Indicated: 135.00M 135.00M 01/11/2025 0.00M
Inferred: 37.50M 37.50M 01/11/2025 0.00M
Reserves & Resources: 172.50M 172.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000,000oz.		 (guess) 
14,000,000oz.		 04/17/2025 -1,000,000oz.
Cash Cost: $16.00 $16.00 01/11/2025 $0.00
Extra Operating Cost: $9.00 $9.00 01/11/2025 $0.00
Total: $25.00 $25.00 01/11/2025 $0.00
Margin (Free Cash Flow): $5.31 (17.52%) $7.62 (23.36%) $2.31
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 01/11/2025 n/a
Open Pit (Avg): n/a n/a 01/11/2024 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 01/11/2025 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 01/11/2025 0oz.
Cash Cost: $16.00 $17.00 04/17/2025 $1.00
Extra Operating Cost: $10.00 $10.00 01/11/2025 $0.00

Property

Last Analysis Data  (01/11/2025)
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.

Profitability (by resource)

Proven &
Probable		 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 63.93% 66.54% n/a 2.61%
Percentage Silver: 36.07% 33.46% n/a -2.61%
Total (Gold Eq. Oz.): 3.13M 3.01M n/a -0.12M
Total (Silver Eq. Oz.): 277.22M 298.88M n/a 21.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.45M 2.35M n/a -0.09M
Silver Eq. Oz.: 216.78M 234.11M n/a 17.33M
Maximum Profit (Gold): $1,497.28M $2,390.08M n/a $892.80M
Maximum Profit (Silver): $398.25M $571.50M n/a $173.25M
Total Maximum Profit: $1,895.53M $2,961.58M n/a $1,066.05M
Max Profit / Current MCap: 0.543 0.774 n/a 0.231
Max Profit Per Share (Gold): $5.44 $8.69 n/a $3.25
Max Profit Per Share (Silver): $1.45 $2.08 n/a $0.63
Total Max Profit Per Share: $6.89 $10.77 n/a $3.88
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,427.61 $1,626.02 n/a $198.41
FD MCap / Silver Eq.: $16.11 $16.35 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 53.15% 50.13% n/a -3.03%
Measured &
Indicated		 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 63.93% 66.54% n/a 2.61%
Percentage Silver: 36.07% 33.46% n/a -2.61%
Total (Gold Eq. Oz.): 6.26M 6.01M n/a -0.25M
Total (Silver Eq. Oz.): 554.44M 597.77M n/a 43.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.40M 4.24M n/a -0.17M
Silver Eq. Oz.: 390.20M 421.39M n/a 31.19M
Maximum Profit (Gold): $2,695.10M $4,302.14M n/a $1,607.04M
Maximum Profit (Silver): $716.85M $1,028.70M n/a $311.85M
Total Maximum Profit: $3,411.95M $5,330.84M n/a $1,918.89M
Max Profit / Current MCap: 0.977 1.393 n/a 0.416
Max Profit Per Share (Gold): $9.80 $15.64 n/a $5.84
Max Profit Per Share (Silver): $2.61 $3.74 n/a $1.13
Total Max Profit Per Share: $12.41 $19.38 n/a $6.98
Total Free Profit Per Share: $0.00 $5.46 n/a $5.46
FD MCap / Gold Eq.: $793.12 $903.35 n/a $110.23
FD MCap / Silver Eq.: $8.95 $9.08 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 29.53% 27.85% n/a -1.68%

Reserves &
Resources		 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 59.63% 62.37% n/a 2.74%
Percentage Silver: 40.37% 37.63% n/a -2.74%
Total (Gold Eq. Oz.): 8.39M 8.02M n/a -0.37M
Total (Silver Eq. Oz.): 743.06M 797.21M n/a 54.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.23M 5.01M n/a -0.21M
Silver Eq. Oz.: 463.14M 498.67M n/a 35.53M
Maximum Profit (Gold): $3,069.42M $4,899.66M n/a $1,830.24M
Maximum Profit (Silver): $915.98M $1,314.45M n/a $398.48M
Total Maximum Profit: $3,985.40M $6,214.11M n/a $2,228.72M
Max Profit / Current MCap: 1.141 1.623 n/a 0.482
Max Profit Per Share (Gold): $11.16 $17.82 n/a $6.66
Max Profit Per Share (Silver): $3.33 $4.78 n/a $1.45
Total Max Profit Per Share: $14.49 $22.60 n/a $8.10
Total Free Profit Per Share: $1.79 $8.68 n/a $6.88
FD MCap / Gold Eq.: $668.20 $763.36 n/a $95.16
FD MCap / Silver Eq.: $7.54 $7.68 n/a $0.14
FD MCap / Per Metal
as % Spot Price:		 24.88% 23.53% n/a -1.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults