Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating:
Upside Downside Quality
3.5 3.5 B+
Risk: Moderate View History

Rating History

Date Category Rating Risk
Upside Downside Quality
01/22/2026 Major 2.5 3.0B+Moderate
Current Major 3.5 3.5B+Moderate
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:



Waiting for

TradingView Chart

Price Data

Symbol Traded Checked Price
NYSE:BVN 09/25/2026 09/25/2026 USD 33.15

Performance

+/-
since
1 Day Last Friday 4 Weeks
0.91% 0.91% 0.91%
3 Months 6 Months 1 Year
8.97% 8.97% 42.64%

Your Portfolios

Scorecard   (1 Star = Poor, 5 Stars = Excellent)

Category Don's Site Average Yours Category
Balance Sheet Balance Sheet
Costs (Exp/Dev/Prod) Costs (Exp/Dev/Prod)
Exploration Potential Exploration Potential
Management/Execution Management/Execution
Ownership/Hedging Ownership/Hedging
Project Locations/Taxes Project Locations/Taxes
Properties/Projects/Pipeline Properties/Projects/Pipeline
Share Structure/Dilution Share Structure/Dilution
Risk (1 = High, 5 = Low) Risk (1 = High, 5 = Low)
Upside Potential Upside Potential
3 Ratings

Your Summary (edit)

Stock Summary (from last analysis - 01/22/2026)

Buenaventura Mining is a major with production of 15 million oz of silver and 165,000 oz of gold (50% of revenue), plus significant copper (47% of revenue) and zinc (3% of revenue). They have a pipeline of 6 projects, but are giving guidance to remain at these production levels for the next 5 years.

Their gold breakeven cost per oz is around $1900, and their silver breakeven is around $27. Plus, they are dependent on base metal demand (copper and zinc) to keep those costs down. They have a lot of debt at $710 million, but $650 million in cash.

One positive is that 27% is owned by a single family, and they like their dividends (20% of net income is paid as dividends). Expect this stock to be a cash flow and dividend machine as gold and silver prices rise. And if copper and zinc remain in demand that will help this stock, or conversely it will hurt it.

All of their properties are in Peru (8 producing mines). This could be a good income stock. If they go back to their 2010 valuation ($55 share price), the dividend could be around 5 percent from an investment today.

It's highly leveraged for higher gold/silver/copper prices. If copper prices rise, they will suddenly become a FCF machine. So, they have a lot of leverage. Plus, they receive over $100M a year in dividends from equity they own in other companies. They received $147M in 2023, which was a down year for dividends.

Note: They recently made a deal to acquire a large copper miner in Peru. If you like copper, then you should like this stock. If it were cheaper, I might like it as a gold/silver stock.


DD

General Details

Financial 01/22/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $10,040.25M $9,116.25M 01/22/2026
MCap (OS): $9,273.06M $8,419.66M 01/22/2026
Total Assets: $5,500.00M $5,500.00M 01/22/2026
Total Liabilities: $1,500.00M $1,500.00M 01/22/2026
Current Assets: $712.00M $712.00M 01/22/2026
Current Liabilities: $459.00M $459.00M 01/22/2026
Total Debt: $710.00M $710.00M 01/22/2026
Cash: $659.00M $659.00M 01/22/2026
Debt (Net): $51.00M $51.00M
Enterprise Value: $10,091.25M $9,167.25M
Cash Flow: $1,549.62M $863.64M never
Cash Flow Multiple: 6.48 10.56 never
Net Debt to
Cash Flow Ratio:
0.03 0.06 never
Finance within 1 year: 01/22/2026
Misc 01/22/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 253,986,867 253,986,867 01/22/2026
Shares (FD): 275,000,000 275,000,000 01/22/2026
Insider Ownership: 29% 29% 07/01/2026
Dividend (Annual): n/a n/a 07/01/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 01/22/2026
Production (Gold Eq Oz.): (guess) 
456,364
(guess) 
371,515
02/17/2026
Production (Silver Eq Oz.): (guess) 
23,494,523
(guess) 
24,888,723
02/17/2026
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/22/2026
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 25
Producer: Quality
25
Producer: Quality
01/22/2026
Cash Flow Multiple: 18 18 01/22/2026

Resource Data

GOLD 01/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.30M 3.30M 01/22/2026
Measured & Indicated: 4.00M 4.00M 01/22/2026
Inferred: 1.00M 1.00M 01/22/2026
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.64M 2.64M 01/22/2026
Measured & Indicated: 3.09M 3.09M 01/22/2026
Inferred: 0.40M 0.40M 01/22/2026
Reserves & Resources: 3.49M 3.49M never
C
U
R
R
E
N
T
Annual Production: (guess) 
165,000oz.
(guess) 
170,000oz.
02/17/2026
Cash Cost: $1,200 $1,300 02/17/2026
Extra Operating Cost: $700 $750 02/17/2026
Total: $1,900 $2,050 02/17/2026
Margin (Free Cash Flow): $3,037 (62%) $2,230 (52%)
MCap / Production (AuEq): $22,000.52 $24,538.03
EV / Production (AuEq): $22,112.27 $24,675.31
G
R
A
D
E
Underground (Avg): n/a n/a 01/22/2026
Open Pit (Avg): n/a 0.50 g/t 01/22/2026
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/01/2026
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 01/22/2026
Annual Production: 165,000oz. 170,000oz. 02/17/2026
Cash Cost: $1,300 $1,400 02/17/2026
Extra Operating Cost: $700 $750 02/17/2026
SILVER 01/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 180.00M 180.00M 01/22/2026
Measured & Indicated: 200.00M 200.00M 01/22/2026
Inferred: 100.00M 100.00M 01/22/2026
Reserves & Resources: 300.00M 300.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 135.00M 135.00M 01/22/2026
Measured & Indicated: 147.00M 147.00M 01/22/2026
Inferred: 37.50M 37.50M 01/22/2026
Reserves & Resources: 184.50M 184.50M never
C
U
R
R
E
N
T
Annual Production: (guess) 
15,000,000oz.
(guess) 
13,500,000oz.
02/17/2026
Cash Cost: $16.00 $17.00 02/17/2026
Extra Operating Cost: $10.00 $11.00 02/17/2026
Total: $26.00 $28.00 02/17/2026
Margin (Free Cash Flow): $69.90 (72.89%) $35.89 (56.17%)
MCap / Production (AgEq): $427.34 $366.28
EV / Production (AgEq): $429.51 $368.33
G
R
A
D
E
Underground (Avg): 200.00 g/t 200.00 g/t 01/22/2026
Open Pit (Avg): n/a n/a 01/22/2026
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/01/2026
F
U
T
U
R
E
Proven & Probable: 200.00M 200.00M 01/22/2026
Annual Production: 15,000,000oz. 14,000,000oz. 02/17/2026
Cash Cost: $17.00 $18.00 02/17/2026
Extra Operating Cost: $10.00 $11.00 02/17/2026

Property

Last Analysis Data  (01/22/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Antapite
100 n/a
Prod Cerro Verde
19 n/a
Prod El Brocal
53 n/a
Prod Julcani
100 n/a
Prod La Zanja
53 n/a
Prod Poracota
100 n/a
Prod Recuperada
100 n/a
Prod Shila-Paula
100 n/a
Prod Tambomayo
100 n/a
Prod Tantahuatay
40 n/a
Prod Uchucchacua Plata Sulfides
100 n/a
Prod Yanacocha
43 n/a
Prod Yanacocha Conga
43 n/a
Dev Breapampa
100 n/a
Dev Chucapaca
49 n/a
Dev San Gabriel
100 show
2 million oz resource.
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Antapite
100 n/a
Prod Cerro Verde
19 n/a
Prod El Brocal
53 n/a
Prod Julcani
100 n/a
Prod La Zanja
53 n/a
Prod Poracota
100 n/a
Prod Recuperada
100 n/a
Prod Shila-Paula
100 n/a
Prod Tambomayo
100 n/a
Prod Tantahuatay
40 n/a
Prod Uchucchacua Plata Sulfides
100 n/a
Prod Yanacocha
43 n/a
Prod Yanacocha Conga
43 n/a
Dev Breapampa
100 n/a
Dev Chucapaca
49 n/a
Dev San Gabriel
100 show
2 million oz resource.

Profitability (by resource)

Proven &
Probable
01/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 48.56% 55.12% n/a
Percentage Silver: 51.44% 44.88% n/a
Total (Gold Eq. Oz.): 6.80M 5.99M n/a
Total (Silver Eq. Oz.): 349.89M 401.08M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.26M 4.66M n/a
Silver Eq. Oz.: 270.91M 311.86M n/a
Maximum Profit (Gold): $8,018.00M $5,887.60M n/a
Maximum Profit (Silver): $9,436.50M $4,845.15M n/a
Total Maximum Profit: $17,454.50M $10,732.75M n/a
Max Profit / Current MCap: 1.738 1.177 n/a
Max Profit Per Share (Gold): $29.16 $21.41 n/a
Max Profit Per Share (Silver): $34.31 $17.62 n/a
Total Max Profit Per Share: $63.47 $39.03 n/a
Total Free Profit Per Share: $26.96 $5.88 n/a
FD MCap / Gold Eq.: $1,907.97 $1,958.31 n/a
FD MCap / Silver Eq.: $37.06 $29.23 n/a
FD MCap / Per Metal
as % Spot Price:
38.65% 45.75% n/a
EV / Gold Eq.: $1,917.66 $1,969.27 n/a
EV / Silver Eq.: $37.25 $29.40 n/a
EV / Per Metal
as % Spot Price:
38.84% 46.01% n/a
Measured &
Indicated
01/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 50.73% 57.26% n/a
Percentage Silver: 49.27% 42.74% n/a
Total (Gold Eq. Oz.): 7.88M 6.99M n/a
Total (Silver Eq. Oz.): 405.93M 467.97M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.94M 5.28M n/a
Silver Eq. Oz.: 305.98M 353.87M n/a
Maximum Profit (Gold): $9,378.63M $6,886.70M n/a
Maximum Profit (Silver): $10,275.30M $5,275.83M n/a
Total Maximum Profit: $19,653.93M $12,162.53M n/a
Max Profit / Current MCap: 1.958 1.334 n/a
Max Profit Per Share (Gold): $34.10 $25.04 n/a
Max Profit Per Share (Silver): $37.36 $19.18 n/a
Total Max Profit Per Share: $71.47 $44.23 n/a
Total Free Profit Per Share: $34.96 $11.08 n/a
FD MCap / Gold Eq.: $1,689.32 $1,725.82 n/a
FD MCap / Silver Eq.: $32.81 $25.76 n/a
FD MCap / Per Metal
as % Spot Price:
34.22% 40.32% n/a
EV / Gold Eq.: $1,697.90 $1,735.47 n/a
EV / Silver Eq.: $32.98 $25.91 n/a
EV / Per Metal
as % Spot Price:
34.39% 40.55% n/a

Reserves &
Resources
01/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 46.18% 52.75% n/a
Percentage Silver: 53.82% 47.25% n/a
Total (Gold Eq. Oz.): 10.83M 9.48M n/a
Total (Silver Eq. Oz.): 557.41M 634.96M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.07M 6.24M n/a
Silver Eq. Oz.: 364.07M 418.17M n/a
Maximum Profit (Gold): $10,593.47M $7,778.76M n/a
Maximum Profit (Silver): $12,896.55M $6,621.71M n/a
Total Maximum Profit: $23,490.02M $14,400.47M n/a
Max Profit / Current MCap: 2.340 1.580 n/a
Max Profit Per Share (Gold): $38.52 $28.29 n/a
Max Profit Per Share (Silver): $46.90 $24.08 n/a
Total Max Profit Per Share: $85.42 $52.37 n/a
Total Free Profit Per Share: $48.91 $19.22 n/a
FD MCap / Gold Eq.: $1,419.76 $1,460.46 n/a
FD MCap / Silver Eq.: $27.58 $21.80 n/a
FD MCap / Per Metal
as % Spot Price:
28.76% 34.12% n/a
EV / Gold Eq.: $1,426.97 $1,468.63 n/a
EV / Silver Eq.: $27.72 $21.92 n/a
EV / Per Metal
as % Spot Price:
28.90% 34.31% n/a

Future Valuation (Cash Flow & Totals)

Totals 01/22/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
C
U
R
R
E
N
T
R & R Valuation: $8,728.56M $6,679.22M n/a
FD MCap: $10,040.25M $9,116.25M n/a
Annual Gold Production: (guess) 
165,000oz.
(guess) 
170,000oz.
02/17/2026
Annual Silver Production: (guess) 
15,000,000oz.
(guess) 
13,500,000oz.
02/17/2026
F

U

T

U

R

E
FD MCap (Resources): $15,000.00M $18,750.00M n/a
FD MCap Growth (Resources): 49% 106% n/a
FD MCap (Cash Flow): $45,090.00M $57,933M n/a
FD MCap Growth (Cash Flow): 349% 535% n/a
Estimated
Price
USD: $163.96 $210.67 n/a
Ratio FD MCap (Resources : Cash Flow): 0.33 0.32 n/a
Annual
Production
Gold: 165,000 oz. 170,000 oz. n/a
Silver: 15,000,000 oz. 14,000,000 oz. n/a
Current
FD MCap /
Gold Eq. Reserves: 1,004.03 850.85 n/a
Silver Eq. Reserves: 25.10 24.31 n/a
Gold Eq. Production: 18,593.06 15,993.42 n/a
Silver Eq. Production: 464.83 456.95 n/a
P&P
Reserves
(oz.)
Gold: 5.00M 5.00M 01/22/2026
Silver: 200.00M 200.00M 01/22/2026
Gold Eq.: 10.00M 10.71M 01/22/2026
Silver Eq.: 400.00M 375.00M 01/22/2026
P&P Reserves
per FD
Share (oz.)
Gold: 0.018 0.018 n/a
Silver: 0.727 0.727 n/a
Gold Eq.: 0.036 0.039 n/a
Silver Eq.: 1.455 1.364 n/a
Free Cash Flow 01/22/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
Current: $1,549.62M $863.64M n/a
Current Multiple: 6.48 10.56 n/a
Current FCF/MCap Ratio: 15.43% 9.47% n/a
Current FCF/Share: $5.63 $3.14 n/a
F
U
T
U
R
E
@ current pm prices: $1,518.12M $850.59M n/a
Multiple @ current pm prices: 6.61 10.72 n/a
Growth @ current pm prices: -2.03% -1.51% n/a
@ future prices: $2,505.00M $3,218.50M n/a
Multiple @ future prices: 4.01 2.83 n/a
Growth @ future prices: 272.67% 272.67% n/a

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×